Las
LVSLas Vegas Sands Price (LVS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
737,000,000
(3.6601)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Las Vegas Sands Corp.Currency: USD
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
641,199,000.00
+0% |
586,973,000.00
-8% |
623,336,000.00
+6% |
691,754,000.00
+11% |
1,197,056,000.00
+73% |
1,740,912,000.00
+45% |
2,236,859,000.00
+28% |
2,950,567,000.00
+32% |
4,389,946,000.00
+49% |
4,563,105,000.00
+4% |
6,853,182,000.00
+50% |
9,410,745,000.00
+37% |
11,131,132,000.00
+18% |
13,769,885,000.00
+24% |
14,584,000,000.00
+6% |
11,688,000,000.00
-20% |
11,271,000,000.00
-4% |
12,728,000,000.00
+13% |
13,729,000,000.00
+8% |
12,127,000,000.00
-12% |
2,940,000,000.00
-76% |
4,234,000,000.00
+44% |
4,110,000,000.00
-3% |
10,372,000,000.00
+152% |
11,298,000,000.00
+9% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 541,721,000.00 | 873,452,000.00 | 1,164,112,000.00 | 1,745,843,000.00 | 2,768,752,000.00 | 2,876,873,000.00 | 3,875,187,000.00 | 4,922,677,000.00 | 6,069,575,000.00 | 7,516,457,000.00 | 7,746,000,000.00 | 6,117,000,000.00 | 5,686,000,000.00 | 6,329,000,000.00 | 2,884,000,000.00 | 2,169,000,000.00 | 1,307,000,000.00 | 1,406,000,000.00 | 1,525,000,000.00 | 5,205,000,000.00 | 5,777,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
641,199,000.00
+0% |
586,973,000.00
-8% |
623,336,000.00
+6% |
691,754,000.00
+11% |
655,335,000.00
-5% |
867,460,000.00
+32% |
1,072,747,000.00
+24% |
1,204,724,000.00
+12% |
1,621,194,000.00
+35% |
1,686,232,000.00
+4% |
2,977,995,000.00
+77% |
4,488,068,000.00
+51% |
5,061,557,000.00
+13% |
6,253,428,000.00
+24% |
6,838,000,000.00
+9% |
5,571,000,000.00
-19% |
5,585,000,000.00
+0% |
6,399,000,000.00
+15% |
10,845,000,000.00
+69% |
9,958,000,000.00
-8% |
1,633,000,000.00
-84% |
2,828,000,000.00
+73% |
2,585,000,000.00
-9% |
5,167,000,000.00
+100% |
5,521,000,000.00
+7% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.55%) | (0.50%) | (0.48%) | (0.41%) | (0.37%) | (0.37%) | (0.43%) | (0.48%) | (0.45%) | (0.45%) | (0.47%) | (0.48%) | (0.50%) | (0.50%) | (0.79%) | (0.82%) | (0.56%) | (0.67%) | (0.63%) | (0.50%) | (0.49%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,728,000.00 | 12,789,000.00 | 533,000.00 | 1,783,000.00 | 11,309,000.00 | 19,958,000.00 | 15,809,000.00 | 14,000,000.00 | 10,000,000.00 | 9,000,000.00 | 13,000,000.00 | 12,000,000.00 | 24,000,000.00 | 18,000,000.00 | 109,000,000.00 | 143,000,000.00 | 205,000,000.00 | 228,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 173,088,000.00 | 192,806,000.00 | 230,355,000.00 | 319,357,000.00 | 850,746,000.00 | 845,927,000.00 | 683,298,000.00 | 836,924,000.00 | 1,061,935,000.00 | 1,329,740,000.00 | 1,258,000,000.00 | 1,267,000,000.00 | 1,287,000,000.00 | 1,417,000,000.00 | 1,685,000,000.00 | 1,431,000,000.00 | 966,000,000.00 | 1,042,000,000.00 | 1,171,000,000.00 | 1,107,000,000.00 | 1,150,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 112,913,000.00 | 126,134,000.00 | 353,362,000.00 | 281,272,000.00 | 385,255,000.00 | 661,307,000.00 | 850,746,000.00 | 845,927,000.00 | 683,298,000.00 | 836,924,000.00 | 1,061,935,000.00 | 1,329,740,000.00 | 1,258,000,000.00 | 1,267,000,000.00 | 1,287,000,000.00 | 1,417,000,000.00 | 1,743,000,000.00 | 1,562,000,000.00 | 1,144,000,000.00 | 1,229,000,000.00 | 1,397,000,000.00 | 1,107,000,000.00 | 1,150,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 180,274,000.00 | 88,466,000.00 | 154,900,000.00 | 341,950,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 117,758,000.00 | 15,809,000.00 | 14,000,000.00 | 134,000,000.00 | 130,000,000.00 | 13,000,000.00 | 12,000,000.00 | 24,000,000.00 | 18,000,000.00 | 109,000,000.00 | 143,000,000.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 1,938,000.00 | 46,662,000.00 | 53,859,000.00 | 76,324,000.00 | 99,796,000.00 | 119,977,000.00 | 252,782,000.00 | 533,151,000.00 | 586,041,000.00 | 736,273,000.00 | 837,770,000.00 | 932,211,000.00 | 1,047,820,000.00 | 1,072,000,000.00 | 1,038,000,000.00 | 1,111,000,000.00 | 1,171,000,000.00 | 1,111,000,000.00 | 1,165,000,000.00 | 997,000,000.00 | 1,041,000,000.00 | 1,036,000,000.00 | 1,327,000,000.00 | 1,368,000,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8,260,000.00 | -3,955,000.00 | 5,740,000.00 | 4,321,000.00 | 2,000,000.00 | 31,000,000.00 | 31,000,000.00 | -94,000,000.00 | 26,000,000.00 | 56,000,000.00 | 19,000,000.00 | -31,000,000.00 | -9,000,000.00 | 1,542,000,000.00 | 1,741,000,000.00 | |
| Total Operating Expenses | 490,239,000.00 | 456,771,000.00 | 463,401,000.00 | 505,628,000.00 | 36,867,000.00 | 378,009,000.00 | 498,650,000.00 | 874,714,000.00 | 1,419,963,000.00 | 1,545,504,000.00 | 1,742,797,000.00 | 2,087,978,000.00 | 2,604,261,000.00 | 2,834,029,000.00 | 2,732,000,000.00 | 2,695,000,000.00 | 3,004,000,000.00 | 2,915,000,000.00 | 7,132,000,000.00 | 5,983,000,000.00 | 3,007,000,000.00 | 3,685,000,000.00 | 3,386,000,000.00 | 2,854,000,000.00 | 3,119,000,000.00 | |
| Cost and Exponses | 490,239,000.00 | 456,771,000.00 | 463,401,000.00 | 505,628,000.00 | 578,588,000.00 | 1,251,461,000.00 | 1,662,762,000.00 | 2,620,557,000.00 | 4,188,715,000.00 | 4,422,377,000.00 | 5,617,984,000.00 | 7,010,655,000.00 | 8,673,836,000.00 | 10,350,486,000.00 | 10,478,000,000.00 | 8,812,000,000.00 | 8,690,000,000.00 | 9,244,000,000.00 | 10,016,000,000.00 | 8,152,000,000.00 | 4,314,000,000.00 | 5,091,000,000.00 | 4,911,000,000.00 | 8,059,000,000.00 | 8,896,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
150,960,000.00
+0% |
130,202,000.00
-14% |
159,935,000.00
+23% |
186,126,000.00
+16% |
618,468,000.00
+232% |
489,451,000.00
-21% |
574,097,000.00
+17% |
330,010,000.00
-43% |
163,663,000.00
-50% |
-28,740,000.00
-118% |
1,180,586,000.00
-4,208% |
2,389,887,000.00
+102% |
2,311,382,000.00
-3% |
3,408,243,000.00
+47% |
4,099,000,000.00
+20% |
2,841,000,000.00
-31% |
2,502,000,000.00
-12% |
3,464,000,000.00
+38% |
3,901,000,000.00
+13% |
3,446,000,000.00
-12% |
-1,320,000,000.00
-138% |
-662,000,000.00
-50% |
-783,000,000.00
+18% |
2,313,000,000.00
-395% |
2,402,000,000.00
+4% |
|
| Operating Income Ratio | (0.24%) | (0.22%) | (0.26%) | (0.27%) | (0.52%) | (0.28%) | (0.26%) | (0.11%) | (0.04%) | (-0.01%) | (0.17%) | (0.25%) | (0.21%) | (0.25%) | (0.28%) | (0.24%) | (0.22%) | (0.27%) | (0.28%) | (0.28%) | (-0.45%) | (-0.16%) | (-0.19%) | (0.22%) | (0.21%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,786,000.00 | 11,122,000.00 | 8,947,000.00 | 14,394,000.00 | 23,252,000.00 | 16,337,000.00 | 26,000,000.00 | 15,000,000.00 | 10,000,000.00 | 16,000,000.00 | 59,000,000.00 | 74,000,000.00 | 21,000,000.00 | 4,000,000.00 | 116,000,000.00 | 288,000,000.00 | 275,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 421,825,000.00 | 321,870,000.00 | 306,813,000.00 | 282,949,000.00 | 258,564,000.00 | 271,211,000.00 | 274,000,000.00 | 265,000,000.00 | 274,000,000.00 | 327,000,000.00 | 446,000,000.00 | 555,000,000.00 | 536,000,000.00 | 621,000,000.00 | 702,000,000.00 | 818,000,000.00 | 727,000,000.00 | |
| Total Other Income/Exp... | -134,098,000.00 | -122,328,000.00 | 1,045,000.00 | -119,492,000.00 | -137,021,000.00 | -201,515,000.00 | -69,851,000.00 | -191,731,000.00 | -391,688,000.00 | -343,887,000.00 | -324,681,000.00 | -295,064,000.00 | -248,806,000.00 | -264,731,000.00 | -266,000,000.00 | -219,000,000.00 | -238,000,000.00 | -410,000,000.00 | -425,000,000.00 | 235,000,000.00 | -483,000,000.00 | -785,000,000.00 | -595,000,000.00 | -538,000,000.00 | -442,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 150,960,000.00 | 130,202,000.00 | 206,597,000.00 | 239,985,000.00 | 694,792,000.00 | 589,247,000.00 | 694,074,000.00 | 582,792,000.00 | 726,951,000.00 | 535,283,999.00 | 1,857,689,000.00 | 3,172,176,000.00 | 3,253,351,000.00 | 4,514,619,000.00 | 5,178,000,000.00 | 3,914,000,000.00 | 3,640,000,000.00 | 4,552,000,000.00 | 4,892,000,000.00 | 5,515,000,000.00 | -356,000,000.00 | 188,000,000.00 | 351,000,000.00 | 3,920,000,000.00 | 4,055,000,000.00 | |
| EBITDA ratio | (0.24%) | (0.23%) | (0.33%) | (0.35%) | (0.26%) | (0.42%) | (0.31%) | (0.20%) | (0.17%) | (0.16%) | (0.29%) | (0.35%) | (0.31%) | (0.33%) | (0.36%) | (0.34%) | (0.33%) | (0.36%) | (0.37%) | (0.37%) | (-0.11%) | (0.09%) | (0.06%) | (0.38%) | (0.36%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 16,862,000.00 | 7,874,000.00 | 160,980,000.00 | 66,634,000.00 | 481,447,000.00 | 287,936,000.00 | 504,246,000.00 | 138,279,000.00 | -228,025,000.00 | -372,627,000.00 | 855,905,000.00 | 2,094,823,000.00 | 2,062,576,000.00 | 3,143,512,000.00 | 3,833,000,000.00 | 2,622,000,000.00 | 2,264,000,000.00 | 3,054,000,000.00 | 3,326,000,000.00 | 3,600,000,000.00 | -1,876,000,000.00 | -1,474,000,000.00 | -1,387,000,000.00 | 1,775,000,000.00 | 1,960,000,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.01%) | (0.26%) | (0.10%) | (0.40%) | (0.17%) | (0.23%) | (0.05%) | (-0.05%) | (-0.08%) | (0.12%) | (0.22%) | (0.19%) | (0.23%) | (0.26%) | (0.22%) | (0.20%) | (0.24%) | (0.24%) | (0.30%) | (-0.64%) | (-0.35%) | (-0.34%) | (0.17%) | (0.17%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 0.00 | 120,390,000.00 | 171,779,000.00 | 119,492,000.00 | -13,736,000.00 | 4,250,000.00 | 62,243,000.00 | 21,591,000.00 | -59,700,000.00 | -3,884,000.00 | 74,302,000.00 | 211,704,000.00 | 180,763,000.00 | 188,836,000.00 | 245,000,000.00 | 236,000,000.00 | 239,000,000.00 | -209,000,000.00 | 375,000,000.00 | 432,000,000.00 | 24,000,000.00 | 5,000,000.00 | 154,000,000.00 | 344,000,000.00 | 208,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 16,862,000.00
+0% |
7,874,000.00
-53% |
-11,844,000.00
-250% |
66,634,000.00
-663% |
495,183,000.00
+643% |
283,686,000.00
-43% |
442,003,000.00
+56% |
116,688,000.00
-74% |
-163,558,000.00
-240% |
-354,479,000.00
+117% |
599,394,000.00
-269% |
1,560,123,000.00
+160% |
1,524,093,000.00
-2% |
2,305,997,000.00
+51% |
2,841,000,000.00
+23% |
1,966,000,000.00
-31% |
1,679,000,000.00
-15% |
2,808,000,000.00
+67% |
2,413,000,000.00
-14% |
2,698,000,000.00
+12% |
-1,442,000,000.00
-153% |
-1,154,000,000.00
-20% |
-1,066,000,000.00
-8% |
1,221,000,000.00
-215% |
1,446,000,000.00
+18% |
|
| Net Income Ratio | (0.03%) | (0.01%) | (-0.02%) | (0.10%) | (0.41%) | (0.16%) | (0.20%) | (0.04%) | (-0.04%) | (-0.08%) | (0.09%) | (0.17%) | (0.14%) | (0.17%) | (0.19%) | (0.17%) | (0.15%) | (0.22%) | (0.18%) | (0.22%) | (-0.49%) | (-0.27%) | (-0.26%) | (0.12%) | (0.13%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 0.05 | 0.02 | -9.71 | 0.21 | 1.52 | 0.80 | 1.25 | 0.33 | -0.42 | -0.54 | 0.61 | 1.74 | 1.89 | 2.80 | 3.52 | 2.47 | 2.10 | 3.54 | 3.07 | 3.50 | -1.89 | -1.51 | -1.40 | 1.60 | 2.95 | |
| Diluted EPS | 0.05 | 0.02 | -9.71 | 0.20 | 1.52 | 0.80 | 1.24 | 0.33 | -0.42 | -0.54 | 0.51 | 1.56 | 1.85 | 2.79 | 3.52 | 2.47 | 2.10 | 3.54 | 3.07 | 3.50 | -1.89 | -1.51 | -1.40 | 1.60 | 2.94 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 337,240,000.00 | 393,700,000.00 | 1,220,370.00 | 324,658,394.00 | 326,486,740.00 | 354,161,165.00 | 354,277,941.00 | 354,807,700.00 | 392,131,375.00 | 656,836,950.00 | 667,463,535.00 | 728,343,428.00 | 806,395,660.00 | 822,282,515.00 | 806,130,838.00 | 796,785,900.00 | 794,627,349.00 | 792,000,000.00 | 786,000,000.00 | 771,000,000.00 | 764,000,000.00 | 764,000,000.00 | 764,000,000.00 | 763,000,000.00 | 735,000,000.00 | |
| Diluted Share Outstanding | 337,240,000.00 | 393,700,000.00 | 1,220,370.00 | 325,190,459.00 | 326,848,911.00 | 354,526,604.00 | 355,264,444.00 | 355,789,619.00 | 392,131,375.00 | 656,836,950.00 | 791,760,624.00 | 811,816,687.00 | 824,556,036.00 | 826,316,108.00 | 808,019,219.00 | 797,596,082.00 | 795,210,673.00 | 792,000,000.00 | 786,000,000.00 | 771,000,000.00 | 764,000,000.00 | 764,000,000.00 | 764,000,000.00 | 765,000,000.00 | 737,000,000.00 | |