Lyka
LYKALABS.NSLyka Labs Limited Price (LYKALABS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
32,978,524
(14.5758)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Lyka Labs LimitedCurrency: INR
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,635,570,986.00
+0% |
1,391,231,680.00
-15% |
0.00
+0% |
1,271,208,298.00
+0% |
1,188,562,338.00
-7% |
1,662,659,392.00
+40% |
1,275,665,145.00
-23% |
1,165,824,357.00
-9% |
563,597,000.00
-52% |
642,378,000.00
+14% |
554,076,000.00
-14% |
671,071,000.00
+21% |
1,835,859,000.00
+174% |
930,728,000.00
-49% |
1,061,835,000.00
+14% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,193,823,040.00 | 881,970,299.00 | 0.00 | 669,050,176.00 | 635,334,463.00 | 907,265,085.00 | 970,915,146.00 | 538,477,377.00 | 295,360,000.00 | 393,163,000.00 | 358,670,000.00 | 381,840,000.00 | 533,024,000.00 | 375,545,000.00 | 451,916,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
441,747,946.00
+0% |
509,261,381.00
+15% |
0.00
+0% |
602,158,122.00
+0% |
553,227,875.00
-8% |
755,394,307.00
+37% |
304,749,999.00
-60% |
627,346,980.00
+106% |
268,237,000.00
-57% |
249,215,000.00
-7% |
195,406,000.00
-22% |
289,231,000.00
+48% |
1,302,835,000.00
+350% |
555,183,000.00
-57% |
609,919,000.00
+10% |
||||
| Gross Profit Ratio | (0.27%) | (0.37%) | (0.00%) | (0.47%) | (0.47%) | (0.45%) | (0.24%) | (0.54%) | (0.48%) | (0.39%) | (0.35%) | (0.43%) | (0.71%) | (0.60%) | (0.57%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 115,945,456.00 | 24,363,762.00 | 0.00 | 0.00 | 4,792,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,292,000.00 | 0.00 | ||||
| General and Administrative | 50,151,267.00 | 35,384,306.00 | 0.00 | 22,071,008.00 | 16,762,733.00 | 174,404,683.00 | 193,121,868.00 | 23,298,372.00 | 24,439,000.00 | 24,858,000.00 | 29,343,000.00 | 22,496,000.00 | 32,002,000.00 | 28,760,000.00 | 25,813,000.00 | ||||
| Selling, General & Admin... | 118,040,749.00 | 141,953,317.00 | 0.00 | 277,033,082.00 | 292,046,704.00 | 216,515,619.00 | 212,697,829.00 | 81,541,390.00 | 26,757,000.00 | 76,603,000.00 | 48,571,000.00 | 39,896,000.00 | 59,684,000.00 | 51,583,000.00 | 58,574,000.00 | ||||
| Selling & Marketing Exp... | 67,889,482.00 | 106,569,011.00 | 0.00 | 88,479,694.00 | 110,291,538.00 | 42,110,936.00 | 19,575,961.00 | 58,243,018.00 | 2,318,000.00 | 51,745,000.00 | 19,228,000.00 | 17,400,000.00 | 27,682,000.00 | 22,823,000.00 | 32,761,000.00 | ||||
| Depreciation and Amortiz... | 47,359,477.00 | 56,856,000.00 | 0.00 | 116,958,448.00 | 87,980,082.00 | 108,734,219.00 | 93,245,865.00 | 102,535,000.00 | 112,816,000.00 | 73,137,000.00 | 80,095,000.00 | 83,238,000.00 | 173,494,000.00 | 141,473,000.00 | 128,018,000.00 | ||||
| Other Expenses | 78,895,597.00 | 48,037,173.00 | 0.00 | 111,585.00 | 533,253,943.00 | 575,545,077.00 | -8,702,490.00 | 401,536,710.00 | 15,727,000.00 | 15,805,000.00 | 310,911,000.00 | 135,737,000.00 | 412,252,000.00 | 479,716,000.00 | 540,833,000.00 | ||||
| Total Operating Expenses | 196,936,346.00 | 189,990,490.00 | 0.00 | 516,169,596.00 | 533,253,943.00 | 575,545,077.00 | 221,400,319.00 | 483,078,100.00 | 416,437,000.00 | 343,203,000.00 | 359,482,000.00 | 175,633,000.00 | 471,936,000.00 | 531,299,000.00 | 599,407,000.00 | ||||
| Cost and Exponses | 1,390,759,386.00 | 1,071,960,789.00 | 0.00 | 1,185,219,772.00 | 1,168,588,406.00 | 1,482,810,162.00 | 1,192,315,466.00 | 1,021,555,477.00 | 711,797,000.00 | 736,366,000.00 | 718,152,000.00 | 557,473,000.00 | 1,004,960,000.00 | 906,844,000.00 | 1,051,323,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
164,976,141.00
+0% |
227,087,398.00
+38% |
0.00
+0% |
6,270,520.00
+0% |
-112,473,614.00
-1,894% |
167,070,748.00
-249% |
83,349,680.00
-50% |
74,357,514.00
-11% |
-152,620,000.00
-305% |
-89,561,000.00
-41% |
-138,285,000.00
+54% |
126,176,000.00
-191% |
851,668,000.00
+575% |
57,894,000.00
-93% |
29,130,000.00
-50% |
||||
| Operating Income Ratio | (0.10%) | (0.16%) | (0.00%) | (0.00%) | (-0.09%) | (0.10%) | (0.07%) | (0.06%) | (-0.27%) | (-0.14%) | (-0.25%) | (0.19%) | (0.46%) | (0.06%) | (0.03%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 12,951,446.00 | 5,743,341.00 | 0.00 | 22,529,333.00 | 15,954,529.00 | 8,527,760.00 | 0.00 | 3,802,145.00 | 3,325,000.00 | 1,174,000.00 | 27,352,000.00 | 11,064,000.00 | 13,409,000.00 | 21,540,000.00 | 8,615,000.00 | ||||
| Interest Expenses | 170,134,090.00 | 171,957,210.00 | 0.00 | 13,347,805.00 | 121,798,822.00 | 112,114,717.00 | 0.00 | 97,947,418.00 | 70,057,000.00 | 55,502,000.00 | 416,535,000.00 | 256,538,000.00 | 201,289,000.00 | 118,703,000.00 | 46,896,000.00 | ||||
| Total Other Income/Exp... | -189,345,265.00 | -195,787,594.00 | 0.00 | -90,866,421.00 | -40,139,010.00 | -214,861,138.00 | -44,314,153.00 | -206,196,000.00 | -33,149,000.00 | -262,696,000.00 | -480,485,000.00 | -276,170,000.00 | -195,808,000.00 | -147,839,000.00 | -38,468,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 193,124,443.00 | 252,296,630.00 | 0.00 | 312,174,427.00 | -24,493,532.00 | 275,804,967.00 | 284,165,753.00 | 208,708,000.00 | -25,162,000.00 | -16,424,000.00 | -26,162,000.00 | 196,836,000.00 | 1,011,822,000.00 | 128,465,000.00 | 167,589,000.00 | ||||
| EBITDA ratio | (0.13%) | (0.20%) | (0.00%) | (0.10%) | (-0.02%) | (0.10%) | (0.14%) | (0.14%) | (-0.07%) | (-0.03%) | (-0.11%) | (0.31%) | (0.56%) | (0.21%) | (0.16%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -24,369,124.00 | 40,511,764.00 | 0.00 | -7,077,285.00 | -40,558,078.00 | -36,575,821.00 | 39,035,527.00 | -67,217,520.00 | -200,447,000.00 | -154,247,000.00 | -618,769,000.00 | -141,441,000.00 | 592,470,000.00 | -131,711,000.00 | -9,338,000.00 | ||||
| Income Before Tax Ratio | (-0.01%) | (0.03%) | (0.00%) | (-0.01%) | (-0.03%) | (-0.02%) | (0.03%) | (-0.06%) | (-0.36%) | (-0.24%) | (-1.12%) | (-0.21%) | (0.32%) | (-0.14%) | (-0.01%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,322,763.00 | 22,486.00 | 0.00 | 13,347,805.00 | 12,458,450.00 | 10,640,243.00 | -1,863,224.00 | -10,305,187.00 | -10,398,000.00 | -90,728,000.00 | 7,434,000.00 | -40,534,000.00 | 208,037,000.00 | -187,000.00 | 16,867,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | -48,620,091.00
+0% |
24,109,316.00
-150% |
0.00
+0% |
-7,077,285.00
+0% |
-65,897,229.00
+831% |
-49,492,623.00
-25% |
36,868,771.00
-174% |
-46,757,409.00
-227% |
-172,748,000.00
+269% |
-55,503,000.00
-68% |
-626,203,000.00
+1,028% |
-100,907,000.00
-84% |
389,998,000.00
-486% |
-131,524,000.00
-134% |
-24,894,000.00
-81% |
||||
| Net Income Ratio | (-0.03%) | (0.02%) | (0.00%) | (-0.01%) | (-0.06%) | (-0.03%) | (0.03%) | (-0.04%) | (-0.31%) | (-0.09%) | (-1.13%) | (-0.15%) | (0.21%) | (-0.14%) | (-0.02%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -2.86 | 1.07 | 0.00 | -0.33 | -3.06 | -2.29 | 1.69 | -2.12 | -6.69 | -1.97 | -21.98 | -3.52 | 13.59 | -4.57 | -0.75 | ||||
| Diluted EPS | -2.86 | 1.07 | 0.00 | -0.33 | -3.05 | -2.29 | 1.65 | -2.12 | -6.69 | -1.95 | -21.98 | -3.52 | 13.59 | -4.57 | -0.75 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 17,011,667.00 | 21,580,000.00 | 28,494,110.00 | 21,580,000.00 | 21,566,232.00 | 21,580,000.00 | 21,831,825.00 | 22,014,396.00 | 25,818,777.00 | 28,140,000.00 | 28,494,110.00 | 28,690,000.00 | 28,690,000.00 | 28,783,151.00 | 32,978,524.00 | ||||
| Diluted Share Outstanding | 17,011,667.00 | 21,580,000.00 | 28,494,110.00 | 21,580,000.00 | 21,580,000.00 | 21,580,000.00 | 22,344,848.00 | 22,040,000.00 | 25,834,000.00 | 28,494,110.00 | 28,494,110.00 | 28,690,000.00 | 28,690,000.00 | 28,783,151.00 | 32,978,524.00 | ||||