MAG
MAG.TOMAG Silver Corp. Price (MAG.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
102,631,000
(4.133)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MAG Silver Corp.Currency: CAD
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44,301.00 | 35,751.00 | 35,185.00 | 16,242.00 | 23,000.00 | 20,000.00 | 15,000.00 | 106,000.00 | 121,000.00 | 146,000.00 | 0.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-44,301.00
+0% |
-35,751.00
-19% |
-35,185.00
-2% |
-16,242.00
-54% |
-23,000.00
+42% |
-20,000.00
-13% |
-15,000.00
-25% |
-106,000.00
+607% |
-121,000.00
+14% |
-146,000.00
+21% |
0.00
+0% |
0.00
+0% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,474,466.00 | 8,951,807.00 | 10,476,047.00 | 8,741,330.00 | 10,083,851.00 | 7,671,296.00 | 8,998,042.00 | 7,517,811.00 | 7,197,000.00 | 7,412,000.00 | 7,672,000.00 | 8,325,000.00 | 8,934,000.00 | 11,215,000.00 | 12,216,000.00 | 13,594,000.00 | |
| Selling, General & Admin... | 0.00 | 78,469.00 | 691,611.00 | 613,874.00 | 1,585,655.00 | 3,469,154.00 | 8,103,054.00 | 5,474,466.00 | 8,951,807.00 | 10,476,047.00 | 8,741,330.00 | 10,083,851.00 | 7,671,296.00 | 8,998,042.00 | 7,517,811.00 | 7,197,000.00 | 7,412,000.00 | 7,672,000.00 | 8,325,000.00 | 8,934,000.00 | 11,215,000.00 | 12,216,000.00 | 14,330,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 736.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 1,435.10 | 9,618.68 | 15,805.00 | 14,430.00 | 14,045.00 | 32,822.00 | 70,356.00 | 76,749.00 | 59,574.00 | 44,301.00 | 35,751.00 | 35,185.00 | 16,242.00 | 53,916,000.00 | 20,000.00 | 15,000.00 | 106,000.00 | 121,000.00 | 146,000.00 | 136,000.00 | 352,000.00 | |
| Other Expenses | 181,188.00 | 0.00 | 1,435.10 | 9,618.68 | 15,805.00 | 14,430.00 | 14,045.00 | -40,442.89 | 662,281.00 | 76,749.00 | 59,574.00 | 0.00 | 354,583.00 | 0.00 | 216,662.00 | 257,000.00 | 1,091,000.00 | 1,121,000.00 | 577,000.00 | 38,000.00 | 102,000.00 | 329,000.00 | 0.00 | |
| Total Operating Expenses | 181,188.00 | 78,469.00 | 693,046.00 | 623,493.00 | 1,601,461.00 | 3,483,585.00 | 8,117,099.00 | 5,434,023.00 | 9,614,089.00 | 10,552,797.00 | 8,800,904.00 | 10,083,851.00 | 8,025,879.00 | 8,998,042.00 | 7,734,473.00 | 7,454,000.00 | 8,503,000.00 | 8,793,000.00 | 8,902,000.00 | 8,972,000.00 | 11,317,000.00 | 12,545,000.00 | 51,641,999.00 | |
| Cost and Exponses | 181,188.00 | 78,469.00 | 693,046.00 | 623,493.00 | 1,601,461.00 | 3,483,585.00 | 8,117,099.00 | 5,434,023.00 | 9,614,089.00 | 10,552,797.00 | 8,800,904.00 | 10,128,152.00 | 8,061,630.00 | 9,033,227.00 | 7,750,715.00 | 7,477,000.00 | 8,523,000.00 | 8,808,000.00 | 9,008,000.00 | 9,093,000.00 | 11,463,000.00 | 12,545,000.00 | 51,641,999.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
-181,188.83
+0% |
-78,469.93
-57% |
693,046.00
-983% |
-623,493.10
-190% |
1,601,461.00
-357% |
3,483,585.00
+118% |
-8,117,099.87
-333% |
-5,434,023.83
-33% |
-9,614,089.39
+77% |
-10,552,797.55
+10% |
-8,800,905.00
-17% |
-10,128,152.00
+15% |
23,534,745.00
-332% |
-9,033,227.00
-138% |
-7,750,715.00
-14% |
-7,477,000.00
-4% |
-8,523,000.00
+14% |
-8,808,000.00
+3% |
-8,948,000.00
+2% |
-9,264,000.00
+4% |
-11,524,000.00
+24% |
17,751,000.00
-254% |
-14,330,000.00
-181% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 59,739.00 | 0.00 | 69,254.00 | 178,957.00 | 0.00 | 1,614,363.00 | 285,078.00 | 322,351.00 | 495,813.00 | 213,742.00 | 175,995.00 | 237,635.00 | 289,252.00 | 1,115,000.00 | 1,755,000.00 | 3,118,000.00 | 2,627,000.00 | 637,000.00 | 174,000.00 | 630,000.00 | 2,594.00 | |
| Interest Expenses | 0.00 | 0.00 | 12,558.00 | 0.00 | 1,573.10 | 1,899.45 | 0.00 | 2,746.92 | 3,137.24 | 322,351.00 | 495,813.00 | 213,742.00 | 175,995.00 | 237,635.00 | 289,252.00 | 1,115,000.00 | 1,755,000.00 | 3,118,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | -40,219.11 | -25,406.00 | -10,706.00 | -1,804,974.25 | -1,003,302.38 | -3,551,253.94 | -2,268,521.04 | 1,547,968.00 | -3,026,222.00 | -17,622,351.00 | -7,652,351.00 | -7,595,669.00 | -52,945,000.00 | 2,754,000.00 | 3,802,000.00 | 3,682,000.00 | 2,359,000.00 | 15,863,000.00 | 41,031,000.00 | 68,566,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | -181,188.83 | -78,469.93 | -691,611.47 | -573,655.31 | -1,560,249.70 | -3,458,448.87 | -6,298,080.38 | -4,397,898.93 | -5,992,479.23 | -7,885,175.37 | -9,793,484.82 | -9,148.74 | 7,690,348.00 | -8,450,825.00 | -7,025,000.00 | 45,279,000.00 | -9,194,000.00 | -9,250,000.00 | -8,173,000.00 | -8,419,000.00 | -11,378,000.00 | -1,572,000.00 | -13,978,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 0.00 | 0.00 | 0.00 | -663,712.21 | 1,576,055.00 | 3,472,879.00 | -9,922,074.12 | -6,437,326.21 | -13,165,343.33 | -12,821,318.59 | -7,252,936.34 | -13,154,374.00 | -25,136,631.00 | -16,685,578.00 | -15,346,384.00 | -60,422,000.00 | -5,769,000.00 | -5,006,000.00 | -4,557,000.00 | -6,071,000.00 | 4,458,000.00 | 18,015,000.00 | 54,236,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 175,654.00 | 77,895.00 | -47,181.07 | -13,000.98 | -42,275.70 | -166,352.09 | 111,980.00 | -608,313.89 | 3,269,312.00 | 2,268,521.00 | 836,747.00 | -840,052.00 | 4,234,722.00 | -552,375.00 | 1,482,330.00 | -4,576,000.00 | 728,000.00 | 796,000.00 | -131,000.00 | 1,026,000.00 | -1,567,000.00 | 371,000.00 | 5,577,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | -175,654.84
+0% |
-77,895.08
-56% |
-645,865.50
+729% |
-610,492.12
-5% |
-1,559,185.47
+155% |
-3,317,233.18
+113% |
-8,229,080.08
+148% |
-4,825,709.94
-41% |
-12,883,401.78
+167% |
-12,821,318.59
0% |
-8,089,683.64
-37% |
-12,314,322.00
+52% |
-29,371,353.00
+139% |
-16,133,203.00
-45% |
-16,828,714.00
+4% |
-55,846,000.00
+232% |
-6,497,000.00
-88% |
-5,802,000.00
-11% |
-4,426,000.00
-24% |
-7,097,000.00
+60% |
6,025,000.00
-185% |
17,644,000.00
+193% |
48,659,000.00
+176% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | -0.06 | -0.02 | -0.04 | -0.02 | -0.06 | -0.09 | -0.19 | -0.10 | -0.26 | -0.24 | -0.15 | -0.22 | -0.49 | -0.25 | -0.24 | -0.71 | -0.08 | -0.07 | -0.05 | -0.08 | 0.06 | 0.18 | 0.47 | |
| Diluted EPS | -0.06 | -0.02 | -0.04 | -0.02 | -0.06 | -0.09 | -0.19 | -0.10 | -0.26 | -0.24 | -0.15 | -0.22 | -0.49 | -0.25 | -0.24 | -0.71 | -0.08 | -0.07 | -0.05 | -0.08 | 0.06 | 0.18 | 0.47 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 3,000,000.00 | 3,491,507.00 | 14,455,369.00 | 24,578,037.00 | 28,353,901.00 | 37,055,631.00 | 42,411,815.00 | 48,791,348.00 | 49,254,440.00 | 52,860,019.00 | 55,474,144.00 | 57,082,723.00 | 60,132,319.00 | 64,113,376.00 | 69,214,848.00 | 78,482,056.00 | 81,184,386.00 | 85,519,481.00 | 86,142,539.00 | 91,108,622.00 | 95,181,258.00 | 98,420,906.00 | 103,530,000.00 | |
| Diluted Share Outstanding | 3,000,000.00 | 3,491,507.00 | 14,455,369.00 | 25,565,800.00 | 28,353,901.00 | 37,055,631.00 | 42,411,815.00 | 48,791,348.00 | 49,254,440.00 | 52,860,019.00 | 55,474,144.00 | 57,082,723.00 | 60,132,319.00 | 64,113,376.00 | 69,214,848.00 | 78,482,056.00 | 81,184,386.00 | 85,519,481.00 | 86,142,539.00 | 91,108,622.00 | 95,459,515.00 | 98,557,615.00 | 102,631,000.00 | |