Magadh
MAGADSUGAR.NSMagadh Sugar & Energy Limited Price (MAGADSUGAR.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,091,630
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Magadh Sugar & Energy LimitedCurrency: INR
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
6,815,753,000.00
+0% |
7,156,257,000.00
+5% |
7,363,582,000.00
+3% |
8,962,157,000.00
+22% |
9,275,074,000.00
+3% |
9,830,112,000.00
+6% |
9,534,198,000.00
-3% |
10,965,803,000.00
+15% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 4,475,733,000.00 | 5,727,293,000.00 | 5,412,275,000.00 | 6,424,872,000.00 | 7,298,982,000.00 | 7,631,129,000.00 | 6,681,034,000.00 | 7,420,633,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
2,340,020,000.00
+0% |
1,428,964,000.00
-39% |
1,951,307,000.00
+37% |
2,537,285,000.00
+30% |
1,976,092,000.00
-22% |
2,198,983,000.00
+11% |
2,853,164,000.00
+30% |
3,545,170,000.00
+24% |
||||||||||
| Gross Profit Ratio | (0.00%) | (0.34%) | (0.20%) | (0.26%) | (0.28%) | (0.21%) | (0.22%) | (0.30%) | (0.32%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 32,779,000.00 | 58,067,000.00 | 0.00 | 39,902,000.00 | 54,505,000.00 | 44,972,000.00 | 69,174,000.00 | 46,345,000.00 | ||||||||||
| General and Administrative | 29,000.00 | 10,484,000.00 | 8,346,000.00 | 9,320,000.00 | 14,804,000.00 | 21,493,000.00 | 19,334,000.00 | 23,966,000.00 | 20,908,000.00 | ||||||||||
| Selling, General & Admin... | 29,000.00 | 34,644,000.00 | 34,037,000.00 | 33,438,000.00 | 44,587,000.00 | 52,635,000.00 | 48,924,000.00 | 178,083,000.00 | 252,189,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 24,160,000.00 | 25,691,000.00 | 24,118,000.00 | 29,783,000.00 | 31,142,000.00 | 29,590,000.00 | 154,117,000.00 | 231,281,000.00 | ||||||||||
| Depreciation and Amortiz... | 110,000.00 | 198,646,000.00 | 186,831,000.00 | 178,968,000.00 | 181,089,000.00 | 192,763,000.00 | 210,067,000.00 | 252,873,000.00 | 254,254,000.00 | ||||||||||
| Other Expenses | 81,000.00 | 9,646,000.00 | 10,923,000.00 | 7,863,000.00 | 7,121,000.00 | 4,508,000.00 | 13,091,000.00 | 18,036,000.00 | 15,701,000.00 | ||||||||||
| Total Operating Expenses | 110,000.00 | 931,700,000.00 | 967,764,000.00 | 1,104,219,000.00 | 1,165,442,000.00 | 1,018,016,000.00 | 1,154,250,000.00 | 1,796,696,000.00 | 3,523,579,000.00 | ||||||||||
| Cost and Exponses | 110,000.00 | 5,407,433,000.00 | 6,695,057,000.00 | 6,516,494,000.00 | 7,590,314,000.00 | 8,316,998,000.00 | 8,785,379,000.00 | 8,477,730,000.00 | 8,058,788,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-110,000.00
+0% |
1,408,320,000.00
-1,280,391% |
461,200,000.00
-67% |
847,088,000.00
+84% |
1,371,843,000.00
+62% |
958,076,000.00
-30% |
1,034,094,000.00
+8% |
1,074,504,000.00
+4% |
2,907,015,000.00
+171% |
||||||||||
| Operating Income Ratio | (0.00%) | (0.21%) | (0.06%) | (0.12%) | (0.15%) | (0.10%) | (0.11%) | (0.11%) | (0.27%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 3,500,000.00 | 7,247,000.00 | 5,060,000.00 | 2,580,000.00 | 8,057,000.00 | 6,586,000.00 | 5,313,000.00 | 3,628,000.00 | ||||||||||
| Interest Expenses | 0.00 | 383,386,000.00 | 422,849,000.00 | 354,128,000.00 | 483,272,000.00 | 553,065,000.00 | 397,797,000.00 | 303,597,000.00 | 326,174,000.00 | ||||||||||
| Total Other Income/Exp... | -117.00 | -413,504,000.00 | -357,890,000.00 | -305,373,000.00 | -295,344,000.00 | -1,232,820,000.00 | -1,115,751,000.00 | -1,177,978,000.00 | -1,341,091,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 117.00 | 1,612,412,000.00 | 656,331,000.00 | 1,152,697,000.00 | 1,895,298,000.00 | 1,219,015,000.00 | 1,283,639,000.00 | 1,361,922,000.00 | 2,170,404,000.00 | ||||||||||
| EBITDA ratio | (0.00%) | (0.24%) | (0.09%) | (0.14%) | (0.17%) | (0.13%) | (0.13%) | (0.14%) | (0.20%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -110,000.00 | 1,020,876,000.00 | 101,600,000.00 | 538,683,000.00 | 1,076,434,000.00 | 423,112,000.00 | 664,490,000.00 | 770,907,000.00 | 1,565,924,000.00 | ||||||||||
| Income Before Tax Ratio | (0.00%) | (0.15%) | (0.01%) | (0.07%) | (0.12%) | (0.05%) | (0.07%) | (0.08%) | (0.14%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -110,003.00 | 433,715,000.00 | -147,514,000.00 | 196,529,000.00 | 246,043,000.00 | 152,300,000.00 | 204,319,000.00 | 268,292,000.00 | 401,828,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -110,000.00
+0% |
587,161,000.00
-533,883% |
249,114,000.00
-58% |
342,154,000.00
+37% |
830,391,000.00
+143% |
270,812,000.00
-67% |
460,171,000.00
+70% |
502,615,000.00
+9% |
1,164,096,000.00
+132% |
||||||||||
| Net Income Ratio | (0.00%) | (0.09%) | (0.03%) | (0.05%) | (0.09%) | (0.03%) | (0.05%) | (0.05%) | (0.11%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | 41.05 | 17.68 | 24.28 | 58.93 | 19.22 | 32.66 | 35.67 | 82.61 | ||||||||||
| Diluted EPS | -0.01 | 41.05 | 17.68 | 24.28 | 58.93 | 19.22 | 32.66 | 35.67 | 82.61 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 14,091,630.00 | 14,091,624.00 | 14,091,624.00 | 14,091,630.00 | 14,091,630.00 | 14,091,630.00 | 14,091,630.00 | 14,091,630.00 | 14,091,630.00 | ||||||||||
| Diluted Share Outstanding | 14,091,630.00 | 14,091,630.00 | 14,091,630.00 | 14,091,630.00 | 14,091,630.00 | 14,091,630.00 | 14,091,630.00 | 14,091,630.00 | 14,091,630.00 | ||||||||||