Manali
MANALIPETC.NSManali Petrochemicals Limited Price (MANALIPETC.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
171,999,229
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Manali Petrochemicals LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,151,820,000.00
+0% |
3,234,678,000.00
+3% |
3,531,681,000.00
+9% |
3,886,981,000.00
+10% |
0.00
+0% |
5,739,630,000.00
+0% |
5,221,527,000.00
-9% |
5,544,375,000.00
+6% |
7,331,299,000.00
+32% |
5,790,420,000.00
-21% |
6,246,206,000.00
+8% |
7,389,538,000.00
+18% |
8,080,627,000.00
+9% |
8,005,996,000.00
-1% |
10,178,870,000.00
+27% |
16,677,349,000.00
+64% |
11,813,000,000.00
-29% |
10,313,500,000.00
-13% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,476,500,000.00 | 2,721,748,000.00 | 2,925,601,000.00 | 3,047,400,000.00 | 401,842,000.00 | 3,941,586,000.00 | 3,737,486,000.00 | 3,822,175,000.00 | 4,943,478,000.00 | 3,958,196,000.00 | 4,513,175,000.00 | 5,045,152,000.00 | 5,353,025,000.00 | 5,665,259,000.00 | 5,573,347,000.00 | 9,205,085,000.00 | 8,391,700,000.00 | 8,424,799,999.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
675,320,000.00
+0% |
512,930,000.00
-24% |
606,080,000.00
+18% |
839,581,000.00
+39% |
-401,842,000.00
-148% |
1,798,044,000.00
-547% |
1,484,041,000.00
-17% |
1,722,200,000.00
+16% |
2,387,821,000.00
+39% |
1,832,224,000.00
-23% |
1,733,031,000.00
-5% |
2,344,386,000.00
+35% |
2,727,602,000.00
+16% |
2,340,737,000.00
-14% |
4,605,523,000.00
+97% |
7,472,264,000.00
+62% |
3,421,300,000.00
-54% |
1,888,700,001.00
-45% |
|
| Gross Profit Ratio | (0.21%) | (0.16%) | (0.17%) | (0.22%) | (0.00%) | (0.31%) | (0.28%) | (0.31%) | (0.33%) | (0.32%) | (0.28%) | (0.32%) | (0.34%) | (0.29%) | (0.45%) | (0.45%) | (0.29%) | (0.18%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,464,000.00 | 10,873,000.00 | 14,955,000.00 | 24,531,000.00 | 27,865,000.00 | 14,582,000.00 | 22,711,000.00 | 22,622,000.00 | 19,700,000.00 | 26,800,000.00 | 29,200,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44,889,000.00 | 35,171,000.00 | 50,404,000.00 | 35,475,000.00 | 89,063,000.00 | 67,456,000.00 | 57,111,000.00 | 74,859,000.00 | 80,490,000.00 | 107,614,000.00 | 206,100,000.00 | 166,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 354,426,000.00 | 336,180,000.00 | 626,240,000.00 | 56,023,000.00 | 89,063,000.00 | 67,456,000.00 | 57,111,000.00 | 74,859,000.00 | 80,490,000.00 | 107,614,000.00 | 343,600,000.00 | 297,200,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31,795,000.00 | 33,296,999.00 | 31,058,000.00 | 20,548,000.00 | 18,479,000.00 | 49,077,000.00 | 53,986,000.00 | 64,132,000.00 | 58,430,000.00 | 99,041,000.00 | 137,500,000.00 | 131,200,000.00 | |
| Depreciation and Amortiz... | 103,184,000.00 | 100,002,000.00 | 77,576,000.00 | 40,407,000.00 | 0.00 | 58,840,000.00 | 63,579,000.00 | 65,626,000.00 | 55,472,000.00 | 58,757,000.00 | 96,715,000.00 | 89,206,000.00 | 110,456,000.00 | 144,715,000.00 | 210,138,000.00 | 200,675,000.00 | 231,700,000.00 | 253,200,000.00 | |
| Other Expenses | 457,908,000.00 | 435,721,000.00 | 495,017,000.00 | 524,537,000.00 | 0.00 | 1,189,927,000.00 | 1,151,956,000.00 | 1,304,202,000.00 | 1,726,497,000.00 | 1,116,652,000.00 | 8,805,000.00 | 19,456,000.00 | 60,605,000.00 | 59,251,000.00 | 71,721,000.00 | 31,223,000.00 | 238,500,000.00 | 291,600,000.00 | |
| Total Operating Expenses | 457,908,000.00 | 435,721,000.00 | 495,017,000.00 | 524,537,000.00 | 0.00 | 1,189,927,000.00 | 1,151,956,000.00 | 1,304,202,000.00 | 1,726,497,000.00 | 1,172,675,000.00 | 1,232,159,000.00 | 1,449,310,000.00 | 1,826,781,000.00 | 1,773,665,000.00 | 1,846,183,000.00 | 2,381,548,000.00 | 2,867,900,000.00 | 899,900,000.00 | |
| Cost and Exponses | 2,934,408,000.00 | 3,157,469,000.00 | 3,420,618,000.00 | 3,571,937,000.00 | 401,842,000.00 | 5,131,513,000.00 | 4,889,442,000.00 | 5,126,377,000.00 | 6,669,975,000.00 | 5,130,871,000.00 | 5,745,334,000.00 | 6,494,462,000.00 | 7,179,806,000.00 | 7,438,924,000.00 | 7,419,530,000.00 | 11,586,633,000.00 | 11,259,600,000.00 | 9,239,699,999.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
217,412,000.00
+0% |
77,209,000.00
-64% |
111,063,000.00
+44% |
315,044,000.00
+184% |
-401,842,000.00
-228% |
608,117,000.00
-251% |
353,350,000.00
-42% |
447,570,000.00
+27% |
695,287,000.00
+55% |
690,046,000.00
-1% |
500,872,000.00
-27% |
895,076,000.00
+79% |
901,270,000.00
+1% |
567,077,000.00
-37% |
2,868,474,000.00
+406% |
5,090,700,000.00
+77% |
559,300,000.00
-89% |
1,083,800,001.00
+94% |
|
| Operating Income Ratio | (0.07%) | (0.02%) | (0.03%) | (0.08%) | (0.00%) | (0.11%) | (0.07%) | (0.08%) | (0.09%) | (0.12%) | (0.08%) | (0.12%) | (0.11%) | (0.07%) | (0.28%) | (0.31%) | (0.05%) | (0.11%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 24,610,000.00 | 11,529,000.00 | 0.00 | 0.00 | 0.00 | 15,258,000.00 | 34,967,000.00 | 44,794,000.00 | 44,803,000.00 | 28,793,000.00 | 12,982,000.00 | 1,754,000.00 | 15,460,000.00 | 62,438,000.00 | 100,724,000.00 | 147,207,000.00 | 213,900,000.00 | 241,400,000.00 | |
| Interest Expenses | 11,492,000.00 | 11,145,000.00 | 5,449,000.00 | 15,001,000.00 | 15,401,000.00 | 19,229,000.00 | 21,448,000.00 | 18,953,000.00 | 24,762,000.00 | 25,234,000.00 | 23,017,000.00 | 17,257,000.00 | 8,124,000.00 | 13,209,000.00 | 5,094,000.00 | 84,485,000.00 | 92,200,000.00 | 96,000,000.00 | |
| Total Other Income/Exp... | 7,957,000.00 | -2,544,000.00 | -6,384,000.00 | -15,001,000.00 | -15,401,000.00 | -19,229,000.00 | 33,140,000.00 | -98,783,000.00 | -148,330,000.00 | -770,777,000.00 | -312,638,000.00 | -21,059,000.00 | -156,537,000.00 | -42,772,000.00 | -698,684,000.00 | -655,025,000.00 | -666,900,000.00 | -750,300,001.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 316,122,000.00 | 174,283,000.00 | 187,704,000.00 | 355,451,000.00 | -401,842,000.00 | 666,957,000.00 | 438,377,000.00 | 474,753,000.00 | 775,521,000.00 | 679,088,000.00 | 610,204,000.00 | 989,607,000.00 | 1,011,726,000.00 | 749,431,000.00 | 2,935,623,000.00 | 5,382,822,000.00 | 1,015,100,000.00 | 682,700,000.00 | |
| EBITDA ratio | (0.10%) | (0.05%) | (0.05%) | (0.09%) | (0.00%) | (0.12%) | (0.08%) | (0.09%) | (0.11%) | (0.14%) | (0.10%) | (0.13%) | (0.13%) | (0.10%) | (0.30%) | (0.33%) | (0.09%) | (0.07%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 226,056,000.00 | 74,665,000.00 | 104,679,000.00 | 300,043,000.00 | 0.00 | 588,888,000.00 | 353,350,000.00 | 447,570,000.00 | 695,287,000.00 | 690,046,000.00 | 599,854,000.00 | 877,989,000.00 | 1,134,963,000.00 | 542,109,000.00 | 2,678,430,000.00 | 5,105,775,000.00 | 699,700,000.00 | 333,500,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.02%) | (0.03%) | (0.08%) | (0.00%) | (0.10%) | (0.07%) | (0.08%) | (0.09%) | (0.12%) | (0.10%) | (0.12%) | (0.14%) | (0.07%) | (0.26%) | (0.31%) | (0.06%) | (0.03%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 76,151,000.00 | 14,571,000.00 | 34,361,000.00 | 89,416,000.00 | 0.00 | 152,091,000.00 | 80,191,000.00 | 157,068,000.00 | 255,375,000.00 | 210,516,000.00 | 221,430,000.00 | 298,995,000.00 | 371,453,000.00 | 75,536,000.00 | 666,092,000.00 | 1,294,934,000.00 | 193,000,000.00 | 141,400,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 149,905,000.00
+0% |
60,094,000.00
-60% |
70,318,000.00
+17% |
210,627,000.00
+200% |
0.00
+0% |
436,797,000.00
+0% |
273,159,000.00
-37% |
290,502,000.00
+6% |
439,912,000.00
+51% |
479,530,000.00
+9% |
378,424,000.00
-21% |
578,994,000.00
+53% |
763,510,000.00
+32% |
466,573,000.00
-39% |
2,012,338,000.00
+331% |
3,811,000,000.00
+89% |
506,800,000.00
-87% |
192,100,000.00
-62% |
|
| Net Income Ratio | (0.05%) | (0.02%) | (0.02%) | (0.05%) | (0.00%) | (0.08%) | (0.05%) | (0.05%) | (0.06%) | (0.08%) | (0.06%) | (0.08%) | (0.09%) | (0.06%) | (0.20%) | (0.23%) | (0.04%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.87 | 0.35 | 0.41 | 1.22 | 0.00 | 2.54 | 1.59 | 1.69 | 2.56 | 2.79 | 2.30 | 3.37 | 4.44 | 2.71 | 11.70 | 22.16 | 2.95 | 1.12 | |
| Diluted EPS | 0.87 | 0.35 | 0.41 | 1.22 | 0.00 | 2.54 | 1.59 | 1.69 | 2.56 | 2.79 | 2.30 | 3.37 | 4.44 | 2.71 | 11.70 | 22.16 | 2.95 | 1.12 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,517,857.00 | |
| Diluted Share Outstanding | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | 171,999,229.00 | |