Manappuram
MANAPPURAM.NSManappuram Finance Limited Price (MANAPPURAM.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
846,417,680
(0.0018)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Manappuram Finance LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
353,786,190.00
+0% |
662,312,895.00
+87% |
1,273,501,044.00
+92% |
3,412,780,000.00
+168% |
8,495,630,000.00
+149% |
15,667,450,000.00
+84% |
11,142,070,000.00
-29% |
10,965,310,000.00
-2% |
11,395,670,000.00
+4% |
14,436,500,000.00
+27% |
22,653,000,000.00
+57% |
24,128,310,000.00
+7% |
28,294,850,000.00
+17% |
36,870,650,000.00
+30% |
41,179,500,000.00
+12% |
40,380,920,000.00
-2% |
45,367,300,000.00
+12% |
54,178,680,000.00
+19% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,398,330,000.00 | 6,368,470,000.00 | 2,469,070,000.00 | 948,120,000.00 | 1,878,400,000.00 | 1,911,240,000.00 | 2,239,930,000.00 | 2,291,870,000.00 | 60,789,710,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
353,786,190.00
+0% |
662,312,895.00
+87% |
1,273,501,044.00
+92% |
3,412,780,000.00
+168% |
8,495,630,000.00
+149% |
15,667,450,000.00
+84% |
11,142,070,000.00
-29% |
10,965,310,000.00
-2% |
11,395,670,000.00
+4% |
9,038,170,000.00
-21% |
16,284,530,000.00
+80% |
21,659,240,000.00
+33% |
27,346,730,000.00
+26% |
34,992,250,000.00
+28% |
39,268,260,000.00
+12% |
38,140,990,000.00
-3% |
43,075,430,000.00
+13% |
-6,611,030,000.00
-115% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.63%) | (0.72%) | (0.90%) | (0.97%) | (0.95%) | (0.95%) | (0.95%) | (0.95%) | (-0.12%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 | 0.30 | 0.34 | 0.36 | 0.36 | 0.29 | 0.31 | 0.00 | |
| General and Administrative | 119,508,719.00 | 202,156,830.00 | 502,849,188.00 | 1,000,750,000.00 | 2,438,710,000.00 | 3,322,420,000.00 | 281,830,000.00 | 287,830,000.00 | 277,310,000.00 | 287,190,000.00 | 317,500,000.00 | 357,480,000.00 | 250,800,000.00 | 375,490,000.00 | 246,050,000.00 | 305,090,000.00 | 356,070,000.00 | 16,301,830,000.00 | |
| Selling, General & Admin... | 119,508,719.00 | 202,156,830.00 | 502,849,188.00 | 1,000,750,000.00 | 2,438,710,000.00 | 3,322,420,000.00 | 575,520,000.00 | 716,620,000.00 | 723,730,000.00 | 857,410,000.00 | 754,830,000.00 | 630,280,000.00 | 650,360,000.00 | 861,920,000.00 | 674,100,000.00 | 1,210,830,000.00 | 1,067,590,000.00 | 17,131,750,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 293,690,000.00 | 428,790,000.00 | 446,420,000.00 | 570,220,000.00 | 437,330,000.00 | 272,800,000.00 | 399,560,000.00 | 486,430,000.00 | 428,050,000.00 | 905,740,000.00 | 711,520,000.00 | 829,920,000.00 | |
| Depreciation and Amortiz... | 10,717,639.00 | 18,317,899.00 | 33,740,600.00 | 57,370,000.00 | 212,960,000.00 | 482,860,000.00 | 617,090,000.00 | 638,950,000.00 | 540,230,000.00 | 557,810,000.00 | 10,608,630,000.00 | 13,945,870,000.00 | 14,059,150,000.00 | 16,759,400,000.00 | 17,914,770,000.00 | 22,402,570,000.00 | 24,023,020,000.00 | 2,464,460,000.00 | |
| Other Expenses | -374,233,184.00 | -670,948,938.00 | -1,345,102,267.00 | -4,188,240,000.00 | -9,997,300,000.00 | -22,985,480,000.00 | 43,350,000.00 | 9,230,000.00 | 9,150,000.00 | 20,360,000.00 | 15,560,000.00 | 528,420,000.00 | 13,077,270,000.00 | 13,641,940,000.00 | 13,119,680,000.00 | 16,981,510,000.00 | -18,659,540,000.00 | 0.00 | |
| Total Operating Expenses | -254,724,465.00 | -468,792,108.00 | -842,253,079.00 | -3,187,490,000.00 | -7,558,590,000.00 | -19,663,060,000.00 | 7,443,740,000.00 | 7,180,040,000.00 | 7,030,770,000.00 | 8,580,250,000.00 | 9,924,400,000.00 | 12,024,090,000.00 | 13,727,630,000.00 | 14,503,860,000.00 | 13,793,780,000.00 | 18,192,340,000.00 | 21,885,500,000.00 | 17,131,750,000.00 | |
| Cost and Exponses | -254,724,465.00 | -468,792,108.00 | -842,253,079.00 | -3,187,490,000.00 | -7,558,590,000.00 | -19,663,060,000.00 | 7,443,740,000.00 | 7,180,040,000.00 | 7,030,770,000.00 | 8,580,250,000.00 | 9,924,400,000.00 | 12,024,090,000.00 | 13,727,630,000.00 | 17,374,670,000.00 | 14,437,489,999.00 | 18,492,949,999.00 | 21,327,149,999.00 | 17,131,750,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
608,510,655.00
+0% |
1,131,105,003.00
+86% |
2,115,754,123.00
+87% |
6,600,270,000.00
+212% |
16,054,220,000.00
+143% |
35,330,510,000.00
+120% |
14,485,430,000.00
-59% |
13,459,820,000.00
-7% |
12,589,830,000.00
-6% |
14,636,260,000.00
+16% |
22,913,480,000.00
+57% |
20,142,450,000.00
-12% |
27,333,270,000.00
+36% |
20,060,770,000.00
-27% |
23,139,270,000.00
+15% |
17,848,530,000.00
-23% |
20,402,230,000.00
+14% |
37,046,930,000.00
+82% |
|
| Operating Income Ratio | (1.72%) | (1.71%) | (1.66%) | (1.93%) | (1.89%) | (2.26%) | (1.30%) | (1.23%) | (1.10%) | (1.01%) | (1.01%) | (0.83%) | (0.97%) | (0.54%) | (0.56%) | (0.44%) | (0.45%) | (0.68%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,341,170,000.00 | 22,465,410,000.00 | 20,759,570,000.00 | 19,565,820,000.00 | 23,178,800,000.00 | 33,214,860,000.00 | 33,419,810,000.00 | 40,120,560,000.00 | 52,170,550,000.00 | 61,895,460,000.00 | 58,397,290,000.00 | 64,404,100,000.00 | 84,545,990,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,396,760,000.00 | 11,420,390,000.00 | 10,029,570,000.00 | 8,454,700,000.00 | 9,170,330,000.00 | 11,282,700,000.00 | 9,947,500,000.00 | 13,131,090,000.00 | 18,322,260,000.00 | 22,189,470,000.00 | 20,113,690,000.00 | 21,877,900,000.00 | 28,657,100,000.00 | |
| Total Other Income/Exp... | -442,068,125.00 | -805,842,010.00 | -1,659,405,335.00 | -4,782,010,000.00 | -2,260,000.00 | -26,558,450,000.00 | -855,100,000.00 | -1,353,250,000.00 | -9,307,270,001.00 | -3,153,910,000.00 | -4,545,600,000.00 | -11,088,760,000.00 | -5,499,670,000.00 | -8,394,440,000.00 | -5,378,310,000.00 | -20,515,870,000.00 | -22,282,580,000.00 | -7,451,760,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 176,890,742.00 | 345,187,894.00 | 487,681,626.00 | 1,875,610,000.00 | 4,454,180,000.00 | 9,252,990,000.00 | 15,574,980,000.00 | 14,330,390,000.00 | 13,444,000,000.00 | 15,522,610,000.00 | 24,076,070,000.00 | 34,726,090,000.00 | 42,261,550,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 61,125,940,000.00 | |
| EBITDA ratio | (0.50%) | (0.52%) | (0.38%) | (0.55%) | (0.52%) | (0.59%) | (1.36%) | (1.29%) | (1.15%) | (1.05%) | (1.04%) | (0.86%) | (0.99%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.13%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 166,442,530.00 | 325,262,993.00 | 456,348,788.00 | 1,818,260,000.00 | 4,238,960,000.00 | 8,772,060,000.00 | 3,065,040,000.00 | 3,430,250,000.00 | 4,136,730,000.00 | 5,483,830,000.00 | 11,657,200,000.00 | 10,170,090,000.00 | 14,272,930,000.00 | 20,072,980,000.00 | 23,160,400,000.00 | 17,835,230,000.00 | 20,410,400,000.00 | 29,595,170,000.00 | |
| Income Before Tax Ratio | (0.47%) | (0.49%) | (0.36%) | (0.53%) | (0.50%) | (0.56%) | (0.28%) | (0.31%) | (0.36%) | (0.38%) | (0.51%) | (0.42%) | (0.50%) | (0.54%) | (0.56%) | (0.44%) | (0.45%) | (0.55%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 58,387,037.00 | 111,663,640.00 | 160,093,986.00 | 621,040,000.00 | 1,412,320,000.00 | 2,857,450,000.00 | 980,720,000.00 | 1,170,440,000.00 | 1,421,960,000.00 | 1,932,250,000.00 | 4,072,300,000.00 | 3,486,010,000.00 | 4,978,080,000.00 | 5,269,810,000.00 | 5,910,830,000.00 | 4,548,180,000.00 | 5,408,800,000.00 | 7,620,230,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 108,055,493.00
+0% |
213,599,353.00
+98% |
296,254,802.00
+39% |
1,197,220,000.00
+304% |
2,826,640,000.00
+136% |
5,914,610,000.00
+109% |
2,084,320,000.00
-65% |
2,259,810,000.00
+8% |
2,713,170,000.00
+20% |
3,533,680,000.00
+30% |
7,558,480,000.00
+114% |
6,708,940,000.00
-11% |
9,224,100,000.00
+37% |
14,677,570,000.00
+59% |
17,242,610,000.00
+17% |
13,284,350,000.00
-23% |
14,959,700,000.00
+13% |
21,886,810,000.00
+46% |
|
| Net Income Ratio | (0.31%) | (0.32%) | (0.23%) | (0.35%) | (0.33%) | (0.38%) | (0.19%) | (0.21%) | (0.24%) | (0.24%) | (0.33%) | (0.28%) | (0.33%) | (0.40%) | (0.42%) | (0.33%) | (0.33%) | (0.40%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.48 | 0.95 | 1.07 | 1.02 | 1.91 | 7.06 | 2.48 | 2.69 | 3.23 | 4.20 | 8.98 | 7.97 | 10.95 | 17.39 | 20.39 | 15.70 | 17.67 | 25.86 | |
| Diluted EPS | 0.48 | 0.88 | 1.07 | 1.02 | 1.88 | 7.03 | 2.48 | 2.69 | 3.23 | 4.20 | 8.98 | 7.95 | 10.93 | 17.34 | 20.39 | 15.70 | 17.67 | 25.86 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 220,000,000.00 | 220,000,000.00 | 273,703,740.00 | 1,170,593,000.00 | 1,485,523,302.00 | 837,277,508.00 | 841,173,459.00 | 841,207,136.00 | 841,207,136.00 | 841,207,136.00 | 841,539,979.00 | 841,979,390.00 | 842,682,834.00 | 844,074,715.00 | 845,729,191.00 | 846,382,729.00 | 846,394,729.00 | 846,417,680.00 | |
| Diluted Share Outstanding | 220,000,000.00 | 238,301,940.00 | 273,703,740.00 | 1,177,914,880.00 | 1,505,969,096.00 | 841,234,153.00 | 841,243,563.00 | 841,207,136.00 | 841,272,693.00 | 841,207,136.00 | 841,571,849.00 | 843,888,631.00 | 843,887,865.00 | 846,467,691.00 | 845,759,112.00 | 846,401,729.00 | 846,402,275.00 | 846,417,680.00 | |