Mangalam
MANORG.NSMangalam Organics Limited Price (MANORG.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,564,440
(0)%Revenue and Profitability
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 798,004,000 | 1,129,116,000 | 1,458,356,039 | 1,907,520,000 | 2,202,271,816 | 2,095,232,153 | 2,316,584,643 | 2,390,965,718 | 1,696,334,288 | 1,779,197,854 | 2,419,928,037 | 4,246,248,420 | 3,745,243,571 | 3,382,366,811 | 4,906,487,241 | 4,925,262,000 | 4,935,196,033 |
| Net Income | 3,048,000 | 5,434,000 | 72,110,842 | 96,474,000 | 33,489,878 | 34,757,517 | 47,839,952 | 42,011,622 | -103,410,596 | 47,723,457 | 144,556,230 | 726,575,539 | 479,365,852 | 847,789,333 | 537,432,000 | -242,187,000 | 42,861,494 |
| FCF USD | - | 207,708,559 | 134,838,861 | -159,914,870 | -114,090,711 | 185,313,665 | -79,422,246 | -84,276,854 | 97,728,301 | 182,054,907 | 175,583,784 | 21,321,322 | 340,249,870 | -27,599,605 | -1,830,332,012 | 361,574,000 | 327,481,193 |
| OCF USD | - | 239,872,749 | 145,003,947 | -68,342,631 | -39,433,373 | 273,832,398 | -49,368,949 | -518,034 | 117,364,034 | 210,572,016 | 247,063,822 | 291,958,641 | 933,331,944 | 262,786,548 | -830,725,032 | 769,234,000 | 727,225,587 |
Financial Health - DEBT
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | - | 0.00 | 1.22 | 0.80 | 9.56 | 1.26 | 0.60 | 0.44 | -1.27 | 8.11 | 0.60 | 0.01 | 0.10 | 0.08 | 0.00 | -1.54 | 10.40 |
| D/E | 0.00 | 0.53 | 0.38 | 0.76 | 1.08 | 0.79 | 1.03 | 1.28 | 1.51 | 1.04 | 0.65 | 0.41 | 0.12 | 0.10 | 0.70 | 0.69 | 0.62 |
| CA/CL | - | 1.47 | 1.34 | 1.52 | 1.06 | 1.02 | 1.11 | 1.21 | 1.58 | 1.53 | 1.41 | 2.25 | 3.29 | 3.55 | 1.76 | 1.42 | 1.24 |
| TA/TL | - | 1.56 | 1.62 | 1.40 | 1.43 | 1.49 | 1.48 | 1.46 | 1.42 | 1.59 | 1.90 | 2.70 | 4.57 | 5.22 | 2.19 | 2.20 | 2.37 |
| Total Debt | - | 135,218,775 | 123,895,250 | 310,553,000 | 471,408,754 | 367,193,264 | 524,504,830 | 672,295,245 | 637,609,976 | 489,874,130 | 400,254,935 | 498,795,321 | 201,871,152 | 243,524,338 | 2,118,593,487 | 1,904,748,000 | 1,734,896,734 |
Management Performance
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 0.00% | 1.24% | 14.43% | 12.45% | 3.32% | 3.59% | 4.19% | 3.25% | -8.96% | 4.66% | 14.78% | 43.05% | 31.14% | 30.57% | 10.83% | -2.93% | 0.15% |
| ROE | 0.00% | 2.13% | 22.15% | 23.65% | 7.66% | 7.52% | 9.38% | 8.01% | -24.55% | 10.18% | 23.62% | 59.88% | 28.55% | 33.69% | 17.67% | -8.78% | 1.53% |
| ROA | - | 0.00% | 15.58% | 17.79% | 2.28% | 3.35% | 5.09% | 4.33% | -4.40% | 2.01% | 14.61% | 78.66% | 32.61% | 53.10% | 23.49% | -6.03% | 0.79% |
| NM % | 0.38% | 0.48% | 4.94% | 5.06% | 1.52% | 1.66% | 2.07% | 1.76% | -6.10% | 2.68% | 5.97% | 17.11% | 12.80% | 25.06% | 10.95% | -4.92% | 0.87% |
| FCF / R% | - | 18.40% | 9.25% | -8.38% | -5.18% | 8.84% | -3.43% | -3.52% | 5.76% | 10.23% | 7.26% | 0.50% | 9.08% | -0.82% | -37.30% | 7.34% | 6.64% |
| FCF / NI% | - | 2,071.71% | 122.00% | -106.09% | -351.40% | 380.51% | -110.95% | -123.11% | -133.71% | 633.48% | 95.48% | 2.10% | 54.08% | -2.42% | -250.30% | -107.10% | 821.56% |
| Operating Margin (OM) | 0.00 | 0.00 | 0.06 | 0.08 | 0.00 | 0.11 | 0.12 | 0.13 | 0.20 | 0.13 | 0.11 | 0.10 | 0.30 | 0.47 | 0.49 | 0.60 | 0.54 |
Per Share
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.35 | 0.63 | 8.36 | 11.10 | 3.70 | 3.84 | 5.28 | 4.64 | -11.42 | 5.27 | 15.97 | 84.35 | 55.97 | 98.99 | 62.75 | -28.28 | 5.00 |
| SPS | 91.63 | 130.96 | 169.07 | 219.39 | 243.27 | 231.45 | 255.90 | 264.12 | 187.38 | 196.54 | 267.32 | 492.96 | 437.30 | 394.93 | 572.89 | 575.08 | 576.24 |
| OCPS | 0.00 | 27.82 | 16.81 | -7.86 | -4.36 | 30.25 | -5.45 | -0.06 | 12.96 | 23.26 | 27.29 | 33.89 | 108.98 | 30.68 | -97.00 | 89.82 | 84.91 |
| FCPS | 0.00 | 24.09 | 15.63 | -18.39 | -12.60 | 20.47 | -8.77 | -9.31 | 10.80 | 20.11 | 19.40 | 2.48 | 39.73 | -3.22 | -213.71 | 42.22 | 38.24 |
| BVPS | 0.00 | 29.61 | 37.75 | 46.91 | 48.31 | 51.05 | 56.33 | 57.95 | 46.52 | 51.80 | 67.62 | 140.87 | 196.04 | 293.86 | 355.04 | 321.97 | 327.63 |
Per Share - CAGR
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.35 | 0.63 | 8.36 | 11.10 | 3.70 | 3.84 | 5.28 | 4.64 | -11.42 | 5.27 | 15.97 | 84.35 | 55.97 | 98.99 | 62.75 | -28.28 | 5.00 |
| CAGR-SPS | 91.63 | 130.96 | 169.07 | 219.39 | 243.27 | 231.45 | 255.90 | 264.12 | 187.38 | 196.54 | 267.32 | 492.96 | 437.30 | 394.93 | 572.89 | 575.08 | 576.24 |
| CAGR-OCPS | 0.00 | 27.82 | 16.81 | -7.86 | -4.36 | 30.25 | -5.45 | -0.06 | 12.96 | 23.26 | 27.29 | 33.89 | 108.98 | 30.68 | -97.00 | 89.82 | 84.91 |
| CAGR-FCPS | 0.00 | 24.09 | 15.63 | -18.39 | -12.60 | 20.47 | -8.77 | -9.31 | 10.80 | 20.11 | 19.40 | 2.48 | 39.73 | -3.22 | -213.71 | 42.22 | 38.24 |
| CAGR-BVPS | 0.00 | 29.61 | 37.75 | 46.91 | 48.31 | 51.05 | 56.33 | 57.95 | 46.52 | 51.80 | 67.62 | 140.87 | 196.04 | 293.86 | 355.04 | 321.97 | 327.63 |