Marksans
MARKSANS.NSMarksans Pharma Price (MARKSANS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
453,160,000
(9.09)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Marksans Pharma LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
2,528,955,593.00
+0% |
2,974,071,906.00
+18% |
2,419,937,358.00
-19% |
2,639,405,719.00
+9% |
3,601,310,387.00
+36% |
3,593,658,056.00
0% |
3,053,179,821.00
-15% |
3,555,487,496.00
+16% |
4,384,223,541.00
+23% |
6,299,968,700.00
+44% |
7,966,876,152.00
+26% |
8,933,261,868.00
+12% |
7,671,613,428.00
-14% |
9,126,920,323.00
+19% |
9,873,323,177.00
+8% |
11,293,348,919.00
+14% |
13,683,734,153.00
+21% |
14,801,240,000.00
+8% |
18,521,390,000.00
+25% |
21,774,070,000.00
+18% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 1,886,939,199.00 | 2,291,534,079.00 | 1,967,399,290.00 | 2,001,811,258.00 | 2,866,610,459.00 | 2,941,714,888.00 | 2,375,324,676.00 | 2,129,264,628.00 | 2,528,645,988.00 | 3,679,293,178.00 | 4,454,385,175.00 | 5,096,943,864.00 | 4,720,167,544.00 | 5,481,849,118.00 | 5,174,932,191.00 | 5,683,368,038.00 | 6,185,966,245.00 | 7,480,160,000.00 | 9,213,580,000.00 | 10,942,390,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
642,016,394.00
+0% |
682,537,827.00
+6% |
452,538,068.00
-34% |
637,594,461.00
+41% |
734,699,928.00
+15% |
651,943,168.00
-11% |
677,855,145.00
+4% |
1,426,222,868.00
+110% |
1,855,577,553.00
+30% |
2,620,675,522.00
+41% |
3,512,490,977.00
+34% |
3,836,318,004.00
+9% |
2,951,445,884.00
-23% |
3,645,071,205.00
+24% |
4,698,390,986.00
+29% |
5,609,980,881.00
+19% |
7,497,767,908.00
+34% |
7,321,080,000.00
-2% |
9,307,810,000.00
+27% |
10,831,680,000.00
+16% |
|
| Gross Profit Ratio | (0.25%) | (0.23%) | (0.19%) | (0.24%) | (0.20%) | (0.18%) | (0.22%) | (0.40%) | (0.42%) | (0.42%) | (0.44%) | (0.43%) | (0.38%) | (0.40%) | (0.48%) | (0.50%) | (0.55%) | (0.50%) | (0.50%) | (0.50%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 46,731,761.00 | 50,040,735.00 | 54,183,510.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45,377,000.00 | 0.00 | 171,983,000.00 | 76,810,000.00 | 45,309,000.00 | 52,659,000.00 | 57,125,162.00 | 83,146,891.00 | 128,660,000.00 | 192,500,000.00 | 158,890,000.00 | 199,320,000.00 | |
| General and Administrative | 167,475,987.00 | 190,449,534.00 | 241,321,560.00 | 315,780,990.00 | 442,363,262.00 | 407,474,382.00 | 526,227,871.00 | 0.00 | 57,314,326.00 | 74,118,033.00 | 0.00 | 214,539,817.00 | 192,034,286.00 | 206,298,027.00 | 232,047,977.00 | 179,657,222.00 | 238,830,176.00 | 247,990,000.00 | 162,620,000.00 | 176,970,000.00 | |
| Selling, General & Admin... | 167,475,987.00 | 190,449,534.00 | 241,321,560.00 | 315,780,990.00 | 442,363,262.00 | 407,474,382.00 | 526,227,871.00 | 0.00 | 915,213,784.00 | 1,090,942,156.00 | 757,770,135.00 | 313,668,458.00 | 428,817,877.00 | 682,197,472.00 | 898,354,058.00 | 972,252,770.00 | 1,334,945,484.00 | 1,742,490,000.00 | 2,520,750,000.00 | 3,058,840,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 223,266,901.00 | 267,643,931.00 | 0.00 | 99,128,641.00 | 236,783,591.00 | 475,899,445.00 | 666,306,081.00 | 792,595,548.00 | 1,096,115,308.00 | 1,494,500,000.00 | 1,025,340,000.00 | 1,273,140,000.00 | |
| Depreciation and Amortiz... | 69,499,344.00 | 80,477,876.00 | 73,266,335.00 | 92,851,382.00 | 153,545,429.00 | 154,744,948.00 | 199,751,763.00 | 130,796.00 | 156,498,769.00 | 156,911,928.00 | 161,340,167.00 | 281,270,397.00 | 300,929,974.00 | 268,382,686.00 | 228,039,029.00 | 266,615,489.00 | 361,510,000.00 | 447,760,000.00 | 518,530,000.00 | 742,700,000.00 | |
| Other Expenses | 53,134,335.00 | 33,360,588.00 | -23,495,113.00 | 35,668,309.00 | 78,947,247.00 | 139,095,079.00 | 184,166,643.00 | 2,640,504,596.00 | 1,309,217,407.00 | 1,599,469,525.00 | 1,825,955,309.00 | 2,479,700,519.00 | 2,498,372,545.00 | 1,992,582.00 | 903,629.00 | 1,502,210.00 | 38,733,515.00 | 95,620,000.00 | 593,130,000.00 | 0.00 | |
| Total Operating Expenses | 267,342,083.00 | 273,850,857.00 | 272,009,957.00 | 351,449,299.00 | 521,310,509.00 | 546,569,461.00 | 710,394,514.00 | 2,640,504,596.00 | 1,309,217,407.00 | 1,599,469,525.00 | 1,825,955,309.00 | 2,793,368,977.00 | 2,927,190,422.00 | 3,129,082,531.00 | 3,605,042,576.00 | 3,953,050,082.00 | 4,310,633,749.00 | 5,153,720,000.00 | 6,433,130,000.00 | 3,289,440,000.00 | |
| Cost and Exponses | 2,154,281,282.00 | 2,565,384,936.00 | 2,239,409,247.00 | 2,353,260,557.00 | 3,387,920,968.00 | 3,488,284,349.00 | 3,085,719,190.00 | 4,769,769,224.00 | 3,837,863,395.00 | 5,278,762,703.00 | 6,280,340,484.00 | 7,890,312,841.00 | 7,647,357,966.00 | 8,610,931,649.00 | 8,779,974,767.00 | 9,636,418,120.00 | 10,496,599,994.00 | 12,633,880,000.00 | 15,646,710,000.00 | 13,982,480,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
250,677,875.00
+0% |
314,061,434.00
+25% |
180,528,111.00
-43% |
286,145,162.00
+59% |
213,389,419.00
-25% |
105,373,707.00
-51% |
-32,539,369.00
-131% |
-1,214,281,728.00
+3,632% |
435,472,721.00
-136% |
864,114,340.00
+98% |
1,558,844,413.00
+80% |
1,068,506,766.00
-31% |
155,293,325.00
-85% |
515,988,674.00
+232% |
1,093,348,410.00
+112% |
1,702,385,984.00
+56% |
3,092,200,000.00
+82% |
2,141,040,000.00
-31% |
2,877,320,000.00
+34% |
7,791,590,000.00
+171% |
|
| Operating Income Ratio | (0.10%) | (0.11%) | (0.07%) | (0.11%) | (0.06%) | (0.03%) | (-0.01%) | (-0.34%) | (0.10%) | (0.14%) | (0.20%) | (0.12%) | (0.02%) | (0.06%) | (0.11%) | (0.15%) | (0.23%) | (0.15%) | (0.16%) | (0.36%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,441,030.00 | 20,253,894.00 | 9,972,890.00 | 7,199,669.00 | 32,762,393.00 | 24,790,298.00 | 2,168,645.00 | 1,060,272.00 | 885,464.00 | 1,001,220.00 | 11,590,201.00 | 59,730,000.00 | 59,410,000.00 | 337,870,000.00 | |
| Interest Expenses | 59,287,649.00 | 50,448,914.00 | 115,020,709.00 | 118,553,972.00 | 213,593,641.00 | 192,311,595.00 | 1,102,055,659.00 | 535,753,955.00 | 145,964,494.00 | 103,957,105.00 | 86,983,281.00 | 62,944,705.00 | 39,612,656.00 | 64,938,296.00 | 59,248,443.00 | 49,702,584.00 | 34,676,740.00 | 53,900,000.00 | 91,280,000.00 | 112,030,000.00 | |
| Total Other Income/Exp... | -101,731,825.00 | -1.00 | -87,240,858.00 | -81,016,468.00 | -283,381,311.00 | -197,639,311.00 | -1,319,730,552.00 | -535,753,955.00 | 0.00 | -373,326,594.00 | -947,424,682.00 | -1,306,067,679.00 | -6,319,636.00 | -18,007,770.00 | -50,282,556.00 | -46,107,841.00 | 34,780,000.00 | -2,694,830,000.00 | -3,062,180,000.00 | -3,556,330,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 379,464,867.00 | 444,988,223.00 | 281,574,297.00 | 416,534,048.00 | 297,147,178.00 | 254,790,939.00 | -913,681,464.00 | -997,407,180.00 | 706,500,214.00 | 1,139,544,151.00 | 1,759,148,941.00 | 1,451,328,839.00 | 329,192,303.00 | 868,566,503.00 | 1,367,658,798.00 | 1,925,796,930.00 | 3,463,010,000.00 | 3,007,330,000.00 | 3,986,340,000.00 | 5,089,990,000.00 | |
| EBITDA ratio | (0.15%) | (0.15%) | (0.12%) | (0.16%) | (0.08%) | (0.07%) | (-0.02%) | (-0.27%) | (0.16%) | (0.19%) | (0.23%) | (0.16%) | (0.06%) | (0.09%) | (0.13%) | (0.17%) | (0.26%) | (0.20%) | (0.22%) | (0.23%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 250,677,874.00 | 314,061,433.00 | 93,287,253.00 | 205,128,694.00 | -69,991,892.00 | -92,265,604.00 | -2,154,438,101.00 | -1,750,035,683.00 | 435,472,721.00 | 864,114,340.00 | 1,558,844,413.00 | 1,068,506,766.00 | 155,293,325.00 | 497,980,904.00 | 1,043,065,854.00 | 1,571,717,677.00 | 3,021,640,965.00 | 2,475,110,000.00 | 3,376,530,000.00 | 4,235,260,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.11%) | (0.04%) | (0.08%) | (-0.02%) | (-0.03%) | (-0.71%) | (-0.49%) | (0.10%) | (0.14%) | (0.20%) | (0.12%) | (0.02%) | (0.05%) | (0.11%) | (0.14%) | (0.22%) | (0.17%) | (0.18%) | (0.19%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 45,092,469.00 | 85,147,201.00 | 26,357,184.00 | 47,942,595.00 | 9,556,433.00 | 3,950,783.00 | 64,135,525.00 | 10,757,398.00 | -52,789,240.00 | 127,870,193.00 | 439,208,734.00 | 241,075,677.00 | 35,149,194.00 | 139,971,341.00 | 238,694,809.00 | 364,190,830.00 | 636,252,784.00 | 606,970,000.00 | 723,320,000.00 | 1,086,310,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 205,585,405.00
+0% |
228,914,232.00
+11% |
66,930,069.00
-71% |
157,186,099.00
+135% |
-83,553,857.00
-153% |
-100,434,215.00
+20% |
-2,232,444,436.00
+2,123% |
-1,788,397,273.00
-20% |
458,842,722.00
-126% |
719,076,835.00
+57% |
1,093,965,227.00
+52% |
785,116,114.00
-28% |
95,187,948.00
-88% |
329,399,634.00
+246% |
804,371,045.00
+144% |
1,207,526,847.00
+50% |
2,385,380,000.00
+98% |
1,845,690,000.00
-23% |
2,663,080,000.00
+44% |
3,137,000,000.00
+18% |
|
| Net Income Ratio | (0.08%) | (0.08%) | (0.03%) | (0.06%) | (-0.02%) | (-0.03%) | (-0.73%) | (-0.50%) | (0.10%) | (0.11%) | (0.14%) | (0.09%) | (0.01%) | (0.04%) | (0.08%) | (0.11%) | (0.17%) | (0.12%) | (0.14%) | (0.14%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.50 | 0.64 | 0.19 | 0.43 | -0.23 | -0.27 | -6.07 | -4.86 | 1.19 | 1.87 | 2.67 | 1.92 | 0.22 | 0.80 | 1.97 | 2.86 | 5.76 | 4.51 | 6.41 | 6.92 | |
| Diluted EPS | 0.50 | 0.64 | 0.19 | 0.43 | -0.23 | -0.27 | -6.07 | -4.64 | 1.19 | 1.87 | 2.67 | 1.92 | 0.22 | 0.80 | 1.97 | 2.86 | 5.76 | 4.51 | 6.41 | 6.92 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 409,313,698.00 | 359,405,630.00 | 351,615,430.00 | 367,102,038.00 | 363,605,751.00 | 367,805,871.00 | 367,783,268.00 | 367,807,204.00 | 385,307,204.00 | 385,307,204.00 | 409,313,698.00 | 409,313,698.00 | 409,313,698.00 | 409,313,698.00 | 409,313,698.00 | 409,313,698.00 | 409,310,000.00 | 409,310,000.00 | 415,400,000.00 | 453,323,699.00 | |
| Diluted Share Outstanding | 409,313,698.00 | 359,405,630.00 | 351,615,430.00 | 367,102,038.00 | 363,605,751.00 | 367,805,871.00 | 367,783,268.00 | 385,307,204.00 | 385,307,204.00 | 385,307,204.00 | 409,313,698.00 | 409,313,698.00 | 409,313,698.00 | 409,313,698.00 | 409,313,698.00 | 409,313,698.00 | 409,310,000.00 | 409,310,000.00 | 415,400,000.00 | 453,160,000.00 | |