Marston's
MARS.LMarston's PLC Price (MARS.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
656,500,000
(3.6634)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Marston's PLCCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
103,521,000.00
+0% |
113,055,000.00
+9% |
123,254,000.00
+9% |
141,356,000.00
+15% |
158,153,000.00
+12% |
171,431,000.00
+8% |
187,638,000.00
+9% |
209,606,000.00
+12% |
223,481,000.00
+7% |
231,448,000.00
+4% |
237,292,000.00
+3% |
249,664,000.00
+5% |
275,600,000.00
+10% |
285,700,000.00
+4% |
415,500,000.00
+45% |
598,800,000.00
+44% |
565,400,000.00
-6% |
505,600,000.00
-11% |
490,500,000.00
-3% |
513,700,000.00
+5% |
556,100,000.00
+8% |
595,500,000.00
+7% |
652,800,000.00
+10% |
666,100,000.00
+2% |
645,100,000.00
-3% |
650,700,000.00
+1% |
682,200,000.00
+5% |
719,700,000.00
+5% |
782,900,000.00
+9% |
815,300,000.00
+4% |
878,600,000.00
+8% |
937,300,000.00
+7% |
1,011,300,000.00
+8% |
1,141,300,000.00
+13% |
784,200,000.00
-31% |
515,500,000.00
-34% |
401,700,000.00
-22% |
799,600,000.00
+99% |
872,300,000.00
+9% |
898,600,000.00
+3% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 400,800,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 234,300,000.00 | 441,200,000.00 | 466,500,000.00 | 506,400,000.00 | 546,400,000.00 | 603,400,000.00 | 700,700,000.00 | 433,300,000.00 | 355,300,000.00 | 327,500,000.00 | 464,200,000.00 | 436,600,000.00 | 409,500,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
103,521,000.00
+0% |
113,055,000.00
+9% |
123,254,000.00
+9% |
141,356,000.00
+15% |
158,153,000.00
+12% |
171,431,000.00
+8% |
187,638,000.00
+9% |
209,606,000.00
+12% |
223,481,000.00
+7% |
231,448,000.00
+4% |
237,292,000.00
+3% |
249,664,000.00
+5% |
275,600,000.00
+10% |
285,700,000.00
+4% |
415,500,000.00
+45% |
598,800,000.00
+44% |
565,400,000.00
-6% |
505,600,000.00
-11% |
490,500,000.00
-3% |
112,900,000.00
-77% |
556,100,000.00
+393% |
595,500,000.00
+7% |
652,800,000.00
+10% |
666,100,000.00
+2% |
645,100,000.00
-3% |
650,700,000.00
+1% |
682,200,000.00
+5% |
485,400,000.00
-29% |
341,700,000.00
-30% |
348,800,000.00
+2% |
372,200,000.00
+7% |
390,900,000.00
+5% |
407,900,000.00
+4% |
440,600,000.00
+8% |
350,900,000.00
-20% |
160,200,000.00
-54% |
74,200,000.00
-54% |
335,400,000.00
+352% |
435,700,000.00
+30% |
489,100,000.00
+12% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.22%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.67%) | (0.44%) | (0.43%) | (0.42%) | (0.42%) | (0.40%) | (0.39%) | (0.45%) | (0.31%) | (0.19%) | (0.42%) | (0.50%) | (0.54%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 2,000.00 | 4,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 190,400,000.00 | 210,700,000.00 | 100,000.00 | 500,000.00 | 139,300,000.00 | 126,700,000.00 | 229,600,000.00 | 0.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 5,185,000.00 | 6,948,000.00 | 5,937,000.00 | 6,617,000.00 | 7,466,000.00 | 8,306,000.00 | 9,554,000.00 | 10,853,000.00 | 11,755,000.00 | 10,823,000.00 | 11,964,000.00 | 13,700,000.00 | 15,600,000.00 | 25,300,000.00 | 34,100,000.00 | 30,600,000.00 | 28,900,000.00 | 37,200,000.00 | 39,900,000.00 | 38,200,000.00 | 39,100,000.00 | 42,700,000.00 | 43,000,000.00 | 44,400,000.00 | 39,900,000.00 | 41,500,000.00 | 40,700,000.00 | 36,100,000.00 | 35,100,000.00 | 36,300,000.00 | 40,000,000.00 | 39,200,000.00 | 40,100,000.00 | 30,700,000.00 | 41,900,000.00 | 42,700,000.00 | 44,200,000.00 | 45,500,000.00 | 45,300,000.00 | |
| Other Expenses | 103,521,000.00 | 19,503,000.00 | 23,146,000.00 | 27,642,000.00 | 32,938,000.00 | 35,147,000.00 | 355,000.00 | 628,000.00 | 1,023,000.00 | 2,588,000.00 | 4,649,000.00 | 212,000.00 | 224,600,000.00 | -1,400,000.00 | -5,600,000.00 | 2,200,000.00 | -20,100,000.00 | 35,800,000.00 | 35,100,000.00 | 35,200,000.00 | 385,800,000.00 | -400,000.00 | -2,700,000.00 | 503,900,000.00 | 497,700,000.00 | 503,600,000.00 | 532,500,000.00 | 327,500,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -100,000.00 | -2,300,000.00 | 8,500,000.00 | 0.00 | 0.00 | 335,600,000.00 | 337,400,000.00 | |
| Total Operating Expenses | 103,521,000.00 | 113,055,000.00 | 122,137,000.00 | 140,172,000.00 | 158,153,000.00 | 171,431,000.00 | 150,187,000.00 | 171,667,000.00 | 184,757,000.00 | 191,477,000.00 | 198,352,000.00 | 203,257,000.00 | 224,600,000.00 | 230,500,000.00 | 336,100,000.00 | 497,100,000.00 | 431,600,000.00 | 397,200,000.00 | 382,300,000.00 | 8,100,000.00 | 423,200,000.00 | 444,500,000.00 | 494,000,000.00 | 504,500,000.00 | 510,600,000.00 | 502,000,000.00 | 527,900,000.00 | 776,900,000.00 | 197,100,000.00 | 327,200,000.00 | 258,500,000.00 | 226,299,999.00 | 239,599,999.00 | 307,300,000.00 | 270,099,999.00 | 139,300,000.00 | 126,700,000.00 | 229,600,000.00 | 335,600,000.00 | 337,400,000.00 | |
| Cost and Exponses | 103,521,000.00 | 113,055,000.00 | 122,137,000.00 | 140,172,000.00 | 158,153,000.00 | 171,431,000.00 | 150,187,000.00 | 171,667,000.00 | 184,757,000.00 | 191,477,000.00 | 198,352,000.00 | 203,257,000.00 | 224,600,000.00 | 230,500,000.00 | 336,100,000.00 | 497,100,000.00 | 431,600,000.00 | 397,200,000.00 | 382,300,000.00 | 408,900,000.00 | 423,200,000.00 | 444,500,000.00 | 494,000,000.00 | 504,500,000.00 | 510,600,000.00 | 502,000,000.00 | 527,900,000.00 | 776,900,000.00 | 638,300,000.00 | 793,700,000.00 | 764,900,000.00 | 772,699,999.00 | 842,999,999.00 | 1,008,000,000.00 | 703,399,999.00 | 494,600,000.00 | 454,200,000.00 | 693,800,000.00 | 772,200,000.00 | 746,900,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Income |
0.00
+0% |
19,793,000.00
+0% |
1,117,000.00
-94% |
1,184,000.00
+6% |
33,680,000.00
+2,745% |
36,568,000.00
+9% |
36,551,000.00
0% |
39,169,000.00
+7% |
40,682,000.00
+4% |
40,691,000.00
+0% |
42,183,000.00
+4% |
46,599,000.00
+10% |
48,500,000.00
+4% |
54,800,000.00
+13% |
37,800,000.00
-31% |
64,800,000.00
+71% |
70,700,000.00
+9% |
91,400,000.00
+29% |
96,500,000.00
+6% |
100,900,000.00
+5% |
134,800,000.00
+34% |
152,300,000.00
+13% |
160,700,000.00
+6% |
156,900,000.00
-2% |
110,400,000.00
-30% |
132,400,000.00
+20% |
151,600,000.00
+15% |
-57,200,000.00
-138% |
164,200,000.00
-387% |
68,900,000.00
-58% |
152,300,000.00
+121% |
163,900,000.00
+8% |
174,700,000.00
+7% |
172,700,000.00
-1% |
119,500,000.00
-31% |
20,900,000.00
-83% |
-52,500,000.00
-351% |
105,800,000.00
-302% |
90,200,000.00
-15% |
151,700,000.00
+68% |
|
| Operating Income Ratio | (0.00%) | (0.18%) | (0.01%) | (0.01%) | (0.21%) | (0.21%) | (0.19%) | (0.19%) | (0.18%) | (0.18%) | (0.18%) | (0.19%) | (0.18%) | (0.19%) | (0.09%) | (0.11%) | (0.13%) | (0.18%) | (0.20%) | (0.20%) | (0.24%) | (0.26%) | (0.25%) | (0.24%) | (0.17%) | (0.20%) | (0.22%) | (-0.08%) | (0.21%) | (0.08%) | (0.17%) | (0.17%) | (0.17%) | (0.15%) | (0.15%) | (0.04%) | (-0.13%) | (0.13%) | (0.10%) | (0.17%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 28,000.00 | 114,000.00 | 72,000.00 | 110,000.00 | 66,000.00 | 63,000.00 | 116,000.00 | 140,000.00 | 31,000.00 | 190,000.00 | 0.00 | 200,000.00 | 200,000.00 | 100,000.00 | 0.00 | 500,000.00 | 100,000.00 | 100,000.00 | 200,000.00 | 1,300,000.00 | 2,800,000.00 | 4,100,000.00 | 900,000.00 | 500,000.00 | 2,200,000.00 | 15,800,000.00 | 77,100,000.00 | 80,800,000.00 | 82,400,000.00 | 83,800,000.00 | 68,000,000.00 | 79,000,000.00 | 125,500,000.00 | 1,000,000.00 | 900,000.00 | 900,000.00 | 1,200,000.00 | 1,400,000.00 | |
| Interest Expenses | 0.00 | 914,000.00 | 1,343,000.00 | 1,598,000.00 | 3,053,000.00 | 4,772,000.00 | 5,138,000.00 | 5,839,000.00 | 6,193,000.00 | 5,842,000.00 | 3,973,000.00 | 4,081,000.00 | 7,400,000.00 | 10,200,000.00 | 25,400,000.00 | 40,600,000.00 | 38,900,000.00 | 35,600,000.00 | 35,100,000.00 | 35,200,000.00 | 48,100,000.00 | 51,000,000.00 | 66,700,000.00 | 80,600,000.00 | 78,000,000.00 | 75,700,000.00 | 76,100,000.00 | 97,000,000.00 | 82,800,000.00 | 100,400,000.00 | 74,500,000.00 | 75,000,000.00 | 74,800,000.00 | 81,600,000.00 | 78,800,000.00 | 96,400,000.00 | 93,400,000.00 | 91,900,000.00 | 100,400,000.00 | 106,500,000.00 | |
| Total Other Income/Exp... | 15,429,000.00 | -914,000.00 | 21,225,000.00 | 25,486,000.00 | -3,053,000.00 | -4,772,000.00 | -3,504,000.00 | -3,939,000.00 | -4,151,000.00 | -2,393,000.00 | 1,303,000.00 | -3,341,000.00 | -8,300,000.00 | -10,600,000.00 | -29,900,000.00 | -36,700,000.00 | -57,700,000.00 | -32,700,000.00 | -36,900,000.00 | -30,700,000.00 | -80,600,000.00 | -50,800,000.00 | -66,000,000.00 | -80,700,000.00 | -89,000,000.00 | -79,900,000.00 | -70,800,000.00 | -78,300,000.00 | -79,100,000.00 | -128,100,000.00 | -82,500,000.00 | -83,100,000.00 | -74,400,000.00 | -79,100,000.00 | -164,200,000.00 | -103,200,000.00 | -51,600,000.00 | 14,700,000.00 | -110,900,000.00 | -137,300,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||||||
| EBITDA | 0.00 | 24,978,000.00 | 30,633,000.00 | 34,205,000.00 | 40,297,000.00 | 44,034,000.00 | 46,491,000.00 | 50,623,000.00 | 51,619,000.00 | 55,895,000.00 | 55,696,000.00 | 59,303,000.00 | 63,800,000.00 | 70,400,000.00 | 58,600,000.00 | 102,800,000.00 | 82,500,000.00 | 123,200,000.00 | 125,100,000.00 | 145,400,000.00 | 137,900,000.00 | 192,300,000.00 | 202,700,000.00 | 199,800,000.00 | 142,700,000.00 | 167,900,000.00 | 198,400,000.00 | -24,000,000.00 | 200,300,000.00 | 104,000,000.00 | 188,600,000.00 | 195,800,000.00 | 214,300,000.00 | 173,300,000.00 | 160,200,000.00 | -250,699,999.00 | -34,200,000.00 | 296,200,000.00 | 115,300,000.00 | 166,200,000.00 | |
| EBITDA ratio | (0.00%) | (0.22%) | (0.26%) | (0.25%) | (0.25%) | (0.26%) | (0.25%) | (0.24%) | (0.23%) | (0.24%) | (0.23%) | (0.24%) | (0.23%) | (0.25%) | (0.24%) | (0.23%) | (0.26%) | (0.25%) | (0.28%) | (0.27%) | (0.31%) | (0.32%) | (0.31%) | (0.31%) | (0.28%) | (0.29%) | (0.29%) | (0.00%) | (0.26%) | (0.13%) | (0.21%) | (0.22%) | (0.21%) | (0.19%) | (0.20%) | (0.12%) | (-0.02%) | (0.19%) | (0.13%) | (0.18%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 15,429,000.00 | 18,879,000.00 | 22,342,000.00 | 26,670,000.00 | 30,627,000.00 | 31,796,000.00 | 33,047,000.00 | 35,230,000.00 | 36,531,000.00 | 38,298,000.00 | 43,486,000.00 | 43,258,000.00 | 40,200,000.00 | 44,200,000.00 | 7,900,000.00 | 28,100,000.00 | 13,000,000.00 | 58,700,000.00 | 59,600,000.00 | 70,200,000.00 | 54,200,000.00 | 101,500,000.00 | 94,700,000.00 | 76,200,000.00 | 21,400,000.00 | 52,500,000.00 | 80,800,000.00 | -135,500,000.00 | 67,500,000.00 | -59,200,000.00 | 31,300,000.00 | 80,800,000.00 | 100,300,000.00 | 54,300,000.00 | -44,700,000.00 | -388,700,000.00 | -156,600,000.00 | 160,100,000.00 | -20,700,000.00 | 14,400,000.00 | |
| Income Before Tax Ratio | (0.15%) | (0.17%) | (0.18%) | (0.19%) | (0.19%) | (0.19%) | (0.18%) | (0.17%) | (0.16%) | (0.17%) | (0.18%) | (0.17%) | (0.15%) | (0.15%) | (0.02%) | (0.05%) | (0.02%) | (0.12%) | (0.12%) | (0.14%) | (0.10%) | (0.17%) | (0.15%) | (0.11%) | (0.03%) | (0.08%) | (0.12%) | (-0.19%) | (0.09%) | (-0.07%) | (0.04%) | (0.09%) | (0.10%) | (0.05%) | (-0.06%) | (-0.75%) | (-0.39%) | (0.20%) | (-0.02%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 15,429,000.00 | 7,281,000.00 | 7,742,000.00 | 9,241,000.00 | 10,464,000.00 | 8,313,000.00 | 9,485,000.00 | 10,723,000.00 | 11,093,000.00 | 12,445,000.00 | 13,116,000.00 | 12,644,000.00 | 10,600,000.00 | 12,300,000.00 | 11,800,000.00 | 15,600,000.00 | 16,200,000.00 | 17,000,000.00 | 21,100,000.00 | 21,800,000.00 | 15,100,000.00 | 28,200,000.00 | 12,400,000.00 | 14,400,000.00 | 5,000,000.00 | 5,000,000.00 | 12,000,000.00 | -25,200,000.00 | 10,600,000.00 | 8,500,000.00 | 8,000,000.00 | 7,800,000.00 | 15,600,000.00 | 9,300,000.00 | 7,300,000.00 | -40,200,000.00 | -42,800,000.00 | 26,200,000.00 | -11,400,000.00 | -3,100,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
13,543,000.00
+0% |
16,274,000.00
+20% |
17,429,000.00
+7% |
20,163,000.00
+16% |
23,929,000.00
+19% |
23,562,000.00
-2% |
24,507,000.00
+4% |
25,438,000.00
+4% |
25,853,000.00
+2% |
30,370,000.00
+17% |
30,614,000.00
+1% |
29,600,000.00
-3% |
31,900,000.00
+8% |
-3,900,000.00
-112% |
12,500,000.00
-421% |
-3,200,000.00
-126% |
41,700,000.00
-1,403% |
38,500,000.00
-8% |
48,400,000.00
+26% |
39,100,000.00
-19% |
73,300,000.00
+87% |
82,300,000.00
+12% |
61,800,000.00
-25% |
16,400,000.00
-73% |
47,500,000.00
+190% |
68,800,000.00
+45% |
-110,300,000.00
-260% |
58,600,000.00
-153% |
-50,700,000.00
-187% |
23,300,000.00
-146% |
73,000,000.00
+213% |
84,700,000.00
+16% |
45,000,000.00
-47% |
-37,400,000.00
-183% |
-359,600,000.00
+861% |
-127,700,000.00
-64% |
137,200,000.00
-207% |
-9,300,000.00
-107% |
-18,500,000.00
+99% |
|
| Net Income Ratio | (0.00%) | (0.12%) | (0.13%) | (0.12%) | (0.13%) | (0.14%) | (0.13%) | (0.12%) | (0.11%) | (0.11%) | (0.13%) | (0.12%) | (0.11%) | (0.11%) | (-0.01%) | (0.02%) | (-0.01%) | (0.08%) | (0.08%) | (0.09%) | (0.07%) | (0.12%) | (0.13%) | (0.09%) | (0.03%) | (0.07%) | (0.10%) | (-0.15%) | (0.07%) | (-0.06%) | (0.03%) | (0.08%) | (0.08%) | (0.04%) | (-0.05%) | (-0.70%) | (-0.32%) | (0.17%) | (-0.01%) | (-0.02%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.04 | 0.07 | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.10 | 0.10 | 0.09 | 0.11 | -0.01 | 0.03 | -0.01 | 0.09 | 0.10 | 0.12 | 0.09 | 0.04 | 0.20 | 0.12 | 0.04 | 0.08 | 0.12 | -0.19 | 0.10 | -0.09 | 0.04 | 0.13 | 0.14 | 0.07 | -0.06 | -0.57 | -0.20 | 0.22 | -0.01 | -0.03 | |
| Diluted EPS | 0.00 | 0.04 | 0.07 | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.10 | 0.10 | 0.09 | 0.11 | -0.01 | 0.03 | -0.01 | 0.09 | 0.09 | 0.12 | 0.09 | 0.04 | 0.20 | 0.12 | 0.04 | 0.08 | 0.12 | -0.19 | 0.10 | -0.09 | 0.04 | 0.13 | 0.14 | 0.07 | -0.06 | -0.57 | -0.20 | 0.21 | -0.01 | -0.03 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 632,600,000.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 596,900,000.00 | 633,100,000.00 | 632,600,000.00 | 632,700,000.00 | 632,800,000.00 | 633,100,000.00 | 633,300,000.00 | 633,500,000.00 | |
| Diluted Share Outstanding | 632,600,000.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 583,910,838.00 | 601,700,000.00 | 639,800,000.00 | 632,600,000.00 | 632,700,000.00 | 632,800,000.00 | 642,500,000.00 | 633,300,000.00 | 656,500,000.00 | |