Marston's
MARS.LMarston's PLC Price (MARS.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
656,500,000
(3.6634)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Marston's PLCCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
103.52M
+0% |
113.06M
+9% |
123.25M
+9% |
141.36M
+15% |
158.15M
+12% |
171.43M
+8% |
187.64M
+9% |
209.61M
+12% |
223.48M
+7% |
231.45M
+4% |
237.29M
+3% |
249.66M
+5% |
275.60M
+10% |
285.70M
+4% |
415.50M
+45% |
598.80M
+44% |
565.40M
-6% |
505.60M
-11% |
490.50M
-3% |
513.70M
+5% |
556.10M
+8% |
595.50M
+7% |
652.80M
+10% |
666.10M
+2% |
645.10M
-3% |
650.70M
+1% |
682.20M
+5% |
719.70M
+5% |
782.90M
+9% |
815.30M
+4% |
878.60M
+8% |
937.30M
+7% |
1.01B
+8% |
1.14B
+13% |
784.20M
-31% |
515.50M
-34% |
401.70M
-22% |
799.60M
+99% |
872.30M
+9% |
898.60M
+3% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 400.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 234.30M | 441.20M | 466.50M | 506.40M | 546.40M | 603.40M | 700.70M | 433.30M | 355.30M | 327.50M | 464.20M | 436.60M | 409.50M | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
103.52M
+0% |
113.06M
+9% |
123.25M
+9% |
141.36M
+15% |
158.15M
+12% |
171.43M
+8% |
187.64M
+9% |
209.61M
+12% |
223.48M
+7% |
231.45M
+4% |
237.29M
+3% |
249.66M
+5% |
275.60M
+10% |
285.70M
+4% |
415.50M
+45% |
598.80M
+44% |
565.40M
-6% |
505.60M
-11% |
490.50M
-3% |
112.90M
-77% |
556.10M
+393% |
595.50M
+7% |
652.80M
+10% |
666.10M
+2% |
645.10M
-3% |
650.70M
+1% |
682.20M
+5% |
485.40M
-29% |
341.70M
-30% |
348.80M
+2% |
372.20M
+7% |
390.90M
+5% |
407.90M
+4% |
440.60M
+8% |
350.90M
-20% |
160.20M
-54% |
74.20M
-54% |
335.40M
+352% |
435.70M
+30% |
489.10M
+12% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.22%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.67%) | (0.44%) | (0.43%) | (0.42%) | (0.42%) | (0.40%) | (0.39%) | (0.45%) | (0.31%) | (0.19%) | (0.42%) | (0.50%) | (0.54%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 2.00k | 4.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 190.40M | 210.70M | 100.00k | 500.00k | 139.30M | 126.70M | 229.60M | 0.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 5.19M | 6.95M | 5.94M | 6.62M | 7.47M | 8.31M | 9.55M | 10.85M | 11.76M | 10.82M | 11.96M | 13.70M | 15.60M | 25.30M | 34.10M | 30.60M | 28.90M | 37.20M | 39.90M | 38.20M | 39.10M | 42.70M | 43.00M | 44.40M | 39.90M | 41.50M | 40.70M | 36.10M | 35.10M | 36.30M | 40.00M | 39.20M | 40.10M | 30.70M | 41.90M | 42.70M | 44.20M | 45.50M | 45.30M | |
| Other Expenses | 103.52M | 19.50M | 23.15M | 27.64M | 32.94M | 35.15M | 355.00k | 628.00k | 1.02M | 2.59M | 4.65M | 212.00k | 224.60M | -1,400,000.00 | -5,600,000.00 | 2.20M | -20,100,000.00 | 35.80M | 35.10M | 35.20M | 385.80M | -400,000.00 | -2,700,000.00 | 503.90M | 497.70M | 503.60M | 532.50M | 327.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -100,000.00 | -2,300,000.00 | 8.50M | 0.00 | 0.00 | 335.60M | 337.40M | |
| Total Operating Expenses | 103.52M | 113.06M | 122.14M | 140.17M | 158.15M | 171.43M | 150.19M | 171.67M | 184.76M | 191.48M | 198.35M | 203.26M | 224.60M | 230.50M | 336.10M | 497.10M | 431.60M | 397.20M | 382.30M | 8.10M | 423.20M | 444.50M | 494.00M | 504.50M | 510.60M | 502.00M | 527.90M | 776.90M | 197.10M | 327.20M | 258.50M | 226.30M | 239.60M | 307.30M | 270.10M | 139.30M | 126.70M | 229.60M | 335.60M | 337.40M | |
| Cost and Exponses | 103.52M | 113.06M | 122.14M | 140.17M | 158.15M | 171.43M | 150.19M | 171.67M | 184.76M | 191.48M | 198.35M | 203.26M | 224.60M | 230.50M | 336.10M | 497.10M | 431.60M | 397.20M | 382.30M | 408.90M | 423.20M | 444.50M | 494.00M | 504.50M | 510.60M | 502.00M | 527.90M | 776.90M | 638.30M | 793.70M | 764.90M | 772.70M | 843.00M | 1.01B | 703.40M | 494.60M | 454.20M | 693.80M | 772.20M | 746.90M | |
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Income |
0.00
+0% |
19.79M
+0% |
1.12M
-94% |
1.18M
+6% |
33.68M
+2,745% |
36.57M
+9% |
36.55M
0% |
39.17M
+7% |
40.68M
+4% |
40.69M
+0% |
42.18M
+4% |
46.60M
+10% |
48.50M
+4% |
54.80M
+13% |
37.80M
-31% |
64.80M
+71% |
70.70M
+9% |
91.40M
+29% |
96.50M
+6% |
100.90M
+5% |
134.80M
+34% |
152.30M
+13% |
160.70M
+6% |
156.90M
-2% |
110.40M
-30% |
132.40M
+20% |
151.60M
+15% |
-57,200,000.00
-138% |
164.20M
-387% |
68.90M
-58% |
152.30M
+121% |
163.90M
+8% |
174.70M
+7% |
172.70M
-1% |
119.50M
-31% |
20.90M
-83% |
-52,500,000.00
-351% |
105.80M
-302% |
90.20M
-15% |
151.70M
+68% |
|
| Operating Income Ratio | (0.00%) | (0.18%) | (0.01%) | (0.01%) | (0.21%) | (0.21%) | (0.19%) | (0.19%) | (0.18%) | (0.18%) | (0.18%) | (0.19%) | (0.18%) | (0.19%) | (0.09%) | (0.11%) | (0.13%) | (0.18%) | (0.20%) | (0.20%) | (0.24%) | (0.26%) | (0.25%) | (0.24%) | (0.17%) | (0.20%) | (0.22%) | (-0.08%) | (0.21%) | (0.08%) | (0.17%) | (0.17%) | (0.17%) | (0.15%) | (0.15%) | (0.04%) | (-0.13%) | (0.13%) | (0.10%) | (0.17%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 28.00k | 114.00k | 72.00k | 110.00k | 66.00k | 63.00k | 116.00k | 140.00k | 31.00k | 190.00k | 0.00 | 200.00k | 200.00k | 100.00k | 0.00 | 500.00k | 100.00k | 100.00k | 200.00k | 1.30M | 2.80M | 4.10M | 900.00k | 500.00k | 2.20M | 15.80M | 77.10M | 80.80M | 82.40M | 83.80M | 68.00M | 79.00M | 125.50M | 1,000.00k | 900.00k | 900.00k | 1.20M | 1.40M | |
| Interest Expenses | 0.00 | 914.00k | 1.34M | 1.60M | 3.05M | 4.77M | 5.14M | 5.84M | 6.19M | 5.84M | 3.97M | 4.08M | 7.40M | 10.20M | 25.40M | 40.60M | 38.90M | 35.60M | 35.10M | 35.20M | 48.10M | 51.00M | 66.70M | 80.60M | 78.00M | 75.70M | 76.10M | 97.00M | 82.80M | 100.40M | 74.50M | 75.00M | 74.80M | 81.60M | 78.80M | 96.40M | 93.40M | 91.90M | 100.40M | 106.50M | |
| Total Other Income/Exp... | 15.43M | -914,000.00 | 21.23M | 25.49M | -3,053,000.00 | -4,772,000.00 | -3,504,000.00 | -3,939,000.00 | -4,151,000.00 | -2,393,000.00 | 1.30M | -3,341,000.00 | -8,300,000.00 | -10,600,000.00 | -29,900,000.00 | -36,700,000.00 | -57,700,000.00 | -32,700,000.00 | -36,900,000.00 | -30,700,000.00 | -80,600,000.00 | -50,800,000.00 | -66,000,000.00 | -80,700,000.00 | -89,000,000.00 | -79,900,000.00 | -70,800,000.00 | -78,300,000.00 | -79,100,000.00 | -128,100,000.00 | -82,500,000.00 | -83,100,000.00 | -74,400,000.00 | -79,100,000.00 | -164,200,000.00 | -103,200,000.00 | -51,600,000.00 | 14.70M | -110,900,000.00 | -137,300,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||||||
| EBITDA | 0.00 | 24.98M | 30.63M | 34.21M | 40.30M | 44.03M | 46.49M | 50.62M | 51.62M | 55.90M | 55.70M | 59.30M | 63.80M | 70.40M | 58.60M | 102.80M | 82.50M | 123.20M | 125.10M | 145.40M | 137.90M | 192.30M | 202.70M | 199.80M | 142.70M | 167.90M | 198.40M | -24,000,000.00 | 200.30M | 104.00M | 188.60M | 195.80M | 214.30M | 173.30M | 160.20M | -250,699,999.00 | -34,200,000.00 | 296.20M | 115.30M | 166.20M | |
| EBITDA ratio | (0.00%) | (0.22%) | (0.26%) | (0.25%) | (0.25%) | (0.26%) | (0.25%) | (0.24%) | (0.23%) | (0.24%) | (0.23%) | (0.24%) | (0.23%) | (0.25%) | (0.24%) | (0.23%) | (0.26%) | (0.25%) | (0.28%) | (0.27%) | (0.31%) | (0.32%) | (0.31%) | (0.31%) | (0.28%) | (0.29%) | (0.29%) | (0.00%) | (0.26%) | (0.13%) | (0.21%) | (0.22%) | (0.21%) | (0.19%) | (0.20%) | (0.12%) | (-0.02%) | (0.19%) | (0.13%) | (0.18%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 15.43M | 18.88M | 22.34M | 26.67M | 30.63M | 31.80M | 33.05M | 35.23M | 36.53M | 38.30M | 43.49M | 43.26M | 40.20M | 44.20M | 7.90M | 28.10M | 13.00M | 58.70M | 59.60M | 70.20M | 54.20M | 101.50M | 94.70M | 76.20M | 21.40M | 52.50M | 80.80M | -135,500,000.00 | 67.50M | -59,200,000.00 | 31.30M | 80.80M | 100.30M | 54.30M | -44,700,000.00 | -388,700,000.00 | -156,600,000.00 | 160.10M | -20,700,000.00 | 14.40M | |
| Income Before Tax Ratio | (0.15%) | (0.17%) | (0.18%) | (0.19%) | (0.19%) | (0.19%) | (0.18%) | (0.17%) | (0.16%) | (0.17%) | (0.18%) | (0.17%) | (0.15%) | (0.15%) | (0.02%) | (0.05%) | (0.02%) | (0.12%) | (0.12%) | (0.14%) | (0.10%) | (0.17%) | (0.15%) | (0.11%) | (0.03%) | (0.08%) | (0.12%) | (-0.19%) | (0.09%) | (-0.07%) | (0.04%) | (0.09%) | (0.10%) | (0.05%) | (-0.06%) | (-0.75%) | (-0.39%) | (0.20%) | (-0.02%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 15.43M | 7.28M | 7.74M | 9.24M | 10.46M | 8.31M | 9.49M | 10.72M | 11.09M | 12.45M | 13.12M | 12.64M | 10.60M | 12.30M | 11.80M | 15.60M | 16.20M | 17.00M | 21.10M | 21.80M | 15.10M | 28.20M | 12.40M | 14.40M | 5.00M | 5.00M | 12.00M | -25,200,000.00 | 10.60M | 8.50M | 8.00M | 7.80M | 15.60M | 9.30M | 7.30M | -40,200,000.00 | -42,800,000.00 | 26.20M | -11,400,000.00 | -3,100,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
13.54M
+0% |
16.27M
+20% |
17.43M
+7% |
20.16M
+16% |
23.93M
+19% |
23.56M
-2% |
24.51M
+4% |
25.44M
+4% |
25.85M
+2% |
30.37M
+17% |
30.61M
+1% |
29.60M
-3% |
31.90M
+8% |
-3,900,000.00
-112% |
12.50M
-421% |
-3,200,000.00
-126% |
41.70M
-1,403% |
38.50M
-8% |
48.40M
+26% |
39.10M
-19% |
73.30M
+87% |
82.30M
+12% |
61.80M
-25% |
16.40M
-73% |
47.50M
+190% |
68.80M
+45% |
-110,300,000.00
-260% |
58.60M
-153% |
-50,700,000.00
-187% |
23.30M
-146% |
73.00M
+213% |
84.70M
+16% |
45.00M
-47% |
-37,400,000.00
-183% |
-359,600,000.00
+861% |
-127,700,000.00
-64% |
137.20M
-207% |
-9,300,000.00
-107% |
-18,500,000.00
+99% |
|
| Net Income Ratio | (0.00%) | (0.12%) | (0.13%) | (0.12%) | (0.13%) | (0.14%) | (0.13%) | (0.12%) | (0.11%) | (0.11%) | (0.13%) | (0.12%) | (0.11%) | (0.11%) | (-0.01%) | (0.02%) | (-0.01%) | (0.08%) | (0.08%) | (0.09%) | (0.07%) | (0.12%) | (0.13%) | (0.09%) | (0.03%) | (0.07%) | (0.10%) | (-0.15%) | (0.07%) | (-0.06%) | (0.03%) | (0.08%) | (0.08%) | (0.04%) | (-0.05%) | (-0.70%) | (-0.32%) | (0.17%) | (-0.01%) | (-0.02%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.04 | 0.07 | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.10 | 0.10 | 0.09 | 0.11 | -0.01 | 0.03 | -0.01 | 0.09 | 0.10 | 0.12 | 0.09 | 0.04 | 0.20 | 0.12 | 0.04 | 0.08 | 0.12 | -0.19 | 0.10 | -0.09 | 0.04 | 0.13 | 0.14 | 0.07 | -0.06 | -0.57 | -0.20 | 0.22 | -0.01 | -0.03 | |
| Diluted EPS | 0.00 | 0.04 | 0.07 | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.10 | 0.10 | 0.09 | 0.11 | -0.01 | 0.03 | -0.01 | 0.09 | 0.09 | 0.12 | 0.09 | 0.04 | 0.20 | 0.12 | 0.04 | 0.08 | 0.12 | -0.19 | 0.10 | -0.09 | 0.04 | 0.13 | 0.14 | 0.07 | -0.06 | -0.57 | -0.20 | 0.21 | -0.01 | -0.03 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 632.60M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 596.90M | 633.10M | 632.60M | 632.70M | 632.80M | 633.10M | 633.30M | 633.50M | |
| Diluted Share Outstanding | 632.60M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 601.70M | 639.80M | 632.60M | 632.70M | 632.80M | 642.50M | 633.30M | 656.50M | |