MAS
MASFIN.NSMAS Financial Services Limited Price (MASFIN.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
163,986,129
(9756921.8424)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MAS Financial Services LimitedCurrency: INR
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,147,430,000.00
+0% |
1,422,490,000.00
+24% |
1,842,240,000.00
+30% |
2,374,310,000.00
+29% |
3,034,510,000.00
+28% |
3,637,462,000.00
+20% |
4,530,210,000.00
+25% |
4,894,053,000.00
+8% |
5,806,269,000.00
+19% |
5,010,769,000.00
-14% |
5,662,837,000.00
+13% |
8,941,700,000.00
+58% |
5,946,000,000.00
-34% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 93,048,029.00 | 1,525,795,000.00 | 1,652,661,000.00 | 2,249,828,000.00 | 2,969,174,000.00 | 2,751,024,000.00 | 3,592,918,000.00 | 6,239,500,000.00 | 7,895,900,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,147,430,000.00
+0% |
1,422,490,000.00
+24% |
1,842,240,000.00
+30% |
2,374,310,000.00
+29% |
2,941,461,971.00
+24% |
2,111,667,000.00
-28% |
2,877,549,000.00
+36% |
2,644,225,000.00
-8% |
2,837,095,000.00
+7% |
2,259,745,000.00
-20% |
2,069,919,000.00
-8% |
2,702,200,000.00
+31% |
-1,949,900,000.00
-172% |
||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.97%) | (0.58%) | (0.64%) | (0.54%) | (0.49%) | (0.45%) | (0.37%) | (0.30%) | (-0.33%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 | 0.42 | 0.39 | 0.32 | 0.31 | 0.31 | 0.28 | 0.00 | ||||||
| General and Administrative | 17,760,000.00 | 16,800,000.00 | 28,310,000.00 | 26,730,000.00 | 28,540,000.00 | 82,047,000.00 | 102,978,000.00 | 94,997,000.00 | 101,871,000.00 | 82,631,000.00 | 91,740,000.00 | 151,100,000.00 | 1,051,500,000.00 | ||||||
| Selling, General & Admin... | 97,890,000.00 | 102,680,000.00 | 112,220,000.00 | 114,900,000.00 | 136,130,000.00 | 214,111,000.00 | 218,184,000.00 | 117,324,000.00 | 129,459,000.00 | 85,469,000.00 | 101,875,000.00 | 169,400,000.00 | 1,074,800,000.00 | ||||||
| Selling & Marketing Exp... | 80,130,000.00 | 85,880,000.00 | 83,910,000.00 | 88,170,000.00 | 107,590,000.00 | 132,064,000.00 | 115,206,000.00 | 22,327,000.00 | 27,588,000.00 | 2,838,000.00 | 10,135,000.00 | 18,300,000.00 | 23,300,000.00 | ||||||
| Depreciation and Amortiz... | 5,200,000.00 | 6,160,000.00 | 5,630,000.00 | 10,370,000.00 | 10,940,000.00 | 933,274,829.00 | 399,401,000.00 | 1,834,747,000.00 | 2,261,261,000.00 | 1,766,151,000.00 | 1,563,400,000.00 | 2,410,600,000.00 | 42,900,000.00 | ||||||
| Other Expenses | 320,000.00 | 340,000.00 | 330,000.00 | 100,000.00 | 697,140,000.00 | 428,035,000.00 | 607,163,000.00 | 1,024,000.00 | 2,752,000.00 | 3,008,000.00 | 6,989,000.00 | 24,300,000.00 | 0.00 | ||||||
| Total Operating Expenses | 431,930,000.00 | 465,540,000.00 | 563,740,000.00 | 647,780,000.00 | 833,270,000.00 | 642,146,000.00 | 825,347,000.00 | 291,986,000.00 | 316,078,000.00 | 254,542,000.00 | 323,208,000.00 | 413,000,000.00 | 1,074,800,000.00 | ||||||
| Cost and Exponses | 431,930,000.00 | 465,540,000.00 | 563,740,000.00 | 647,780,000.00 | 833,270,000.00 | 2,167,941,000.00 | 2,478,008,000.00 | 2,541,814,000.00 | 3,285,252,000.00 | 3,005,566,000.00 | 3,916,126,000.00 | 6,652,500,000.00 | 1,074,800,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
286,370,000.00
+0% |
405,280,000.00
+42% |
496,840,000.00
+23% |
616,710,000.00
+24% |
785,090,000.00
+27% |
2,701,438,000.00
+244% |
3,289,360,000.00
+22% |
4,067,602,000.00
+24% |
4,877,104,000.00
+20% |
4,371,053,000.00
-10% |
1,804,681,000.00
-59% |
1,886,200,000.00
+5% |
4,871,200,000.00
+158% |
||||||
| Operating Income Ratio | (0.25%) | (0.28%) | (0.27%) | (0.26%) | (0.26%) | (0.74%) | (0.73%) | (0.83%) | (0.84%) | (0.87%) | (0.32%) | (0.21%) | (0.82%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 9,110,000.00 | 8,360,000.00 | 6,620,000.00 | 7,610,000.00 | 7,440,000.00 | 8,659,000.00 | 19,414,000.00 | 210,266,000.00 | 322,103,000.00 | 447,634,000.00 | 535,354,000.00 | 1,101,600,000.00 | 1,399,500,000.00 | ||||||
| Interest Expenses | 378,850,000.00 | 487,860,000.00 | 704,480,000.00 | 1,052,270,000.00 | 1,302,670,000.00 | 393,347,000.00 | 435,751,000.00 | 546,417,000.00 | 605,033,000.00 | 483,504,000.00 | 473,706,000.00 | 361,300,000.00 | 32,500,000.00 | ||||||
| Total Other Income/Exp... | 320,000.00 | 290,000.00 | 330,000.00 | -315,220,000.00 | -1,408,922,294.00 | -338,236,000.00 | -381,776,000.00 | 124,652,000.00 | -63,794,000.00 | -446,729,000.00 | -698,392,636.00 | -1,158,500,000.00 | -1,474,500,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 670,910,000.00 | 899,780,000.00 | 1,207,280,000.00 | 1,679,530,000.00 | 2,098,700,000.00 | 2,727,511,610.00 | 3,584,531,000.00 | 4,228,078,000.00 | 4,867,363,000.00 | 4,536,529,000.00 | 5,340,400,000.00 | 1,913,400,000.00 | 3,442,900,000.00 | ||||||
| EBITDA ratio | (0.58%) | (0.63%) | (0.66%) | (0.71%) | (0.69%) | (0.40%) | (0.46%) | (0.53%) | (0.49%) | (0.49%) | (0.41%) | (0.21%) | (0.58%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 286,690,000.00 | 405,620,000.00 | 497,170,000.00 | 616,810,000.00 | 785,090,000.00 | 1,059,890,000.00 | 1,614,296,000.00 | 2,380,081,000.00 | 2,386,019,000.00 | 1,959,691,000.00 | 2,164,831,000.00 | 2,716,500,000.00 | 3,396,700,000.00 | ||||||
| Income Before Tax Ratio | (0.25%) | (0.29%) | (0.27%) | (0.26%) | (0.26%) | (0.29%) | (0.36%) | (0.49%) | (0.41%) | (0.39%) | (0.38%) | (0.30%) | (0.57%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 85,010,000.00 | 130,930,000.00 | 166,230,000.00 | 208,790,000.00 | 270,570,000.00 | 366,698,000.00 | 556,107,000.00 | 833,971,000.00 | 573,405,000.00 | 504,448,000.00 | 553,343,000.00 | 658,300,000.00 | 856,600,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 201,290,000.00
+0% |
273,110,000.00
+36% |
326,080,000.00
+19% |
399,830,000.00
+23% |
508,210,000.00
+27% |
685,328,000.00
+35% |
1,048,097,000.00
+53% |
1,535,369,000.00
+46% |
1,673,940,000.00
+9% |
1,443,601,000.00
-14% |
1,592,300,000.00
+10% |
2,032,600,000.00
+28% |
2,510,500,000.00
+24% |
||||||
| Net Income Ratio | (0.18%) | (0.19%) | (0.18%) | (0.17%) | (0.17%) | (0.19%) | (0.23%) | (0.31%) | (0.29%) | (0.29%) | (0.28%) | (0.23%) | (0.42%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 4.78 | 6.49 | 7.74 | 9.50 | 12.07 | 16.14 | 21.27 | 9.36 | 10.21 | 8.80 | 9.71 | 12.40 | 15.31 | ||||||
| Diluted EPS | 4.78 | 6.49 | 7.74 | 9.50 | 12.07 | 15.33 | 21.27 | 9.36 | 10.21 | 8.80 | 9.71 | 12.40 | 15.31 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 163,986,136.00 | 163,986,136.00 | 163,986,136.00 | 163,986,136.00 | 163,986,136.00 | 163,986,136.00 | 163,986,136.00 | 163,986,136.00 | 163,986,145.00 | 163,986,145.00 | 163,986,145.00 | 163,986,145.00 | 163,986,129.00 | ||||||
| Diluted Share Outstanding | 163,986,136.00 | 163,986,136.00 | 163,986,136.00 | 163,986,136.00 | 163,986,136.00 | 163,986,136.00 | 163,986,136.00 | 163,986,136.00 | 163,986,145.00 | 163,986,145.00 | 163,986,145.00 | 163,986,145.00 | 163,986,129.00 | ||||||