MAST
MAST.LMAST Energy Developments PLC Price (MAST.L)
$0.2
0.0000%Market Cap
$680,575.38
0.0000%Enterprise Value
$2,668,598
Volume
No Data
Shares Outstanding
234,172,196
(16.55)%2023 - Income Statement Summary
| Revenue | 341.21K USD |
| Cost of Revenue | 223.84K USD |
| Gross Profit | 117.37K USD |
| Operating Expenses | 3.22M USD |
| Operating Income | -3490747.00 USD |
| Other Expenses | 0.00 USD |
| Net Income | -3539394.00 USD |
Income Statement
MAST Energy Developments PLCCurrency: GBp
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3,245.00
+0% |
1,036,743.00
+31,849% |
341,207.00
-67% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 34,321.00 | 778,802.00 | 223,838.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-31,076.00
+0% |
257,941.00
-930% |
117,369.00
-54% |
||||||||||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-9.58%) | (0.25%) | (0.34%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 4,602.00 | 28,360.00 | 42,575.00 | 0.00 | 613,721.00 | 921,769.00 | 941,941.00 | ||||||||||||
| Selling, General & Admin... | 4,602.00 | 28,360.00 | 348,575.00 | 219,821.00 | 767,151.00 | 921,769.00 | 941,941.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 306,000.00 | 0.00 | 153,430.00 | 0.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | 4,602.00 | 28,360.00 | 348,575.00 | -437,743.00 | 9,793.00 | 65,948.00 | 74,542.00 | ||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 768,755.00 | 0.00 | ||||||||||||
| Total Operating Expenses | 4,602.00 | 28,360.00 | 348,575.00 | 219,821.00 | 767,151.00 | 1,690,524.00 | 3,224,023.00 | ||||||||||||
| Cost and Exponses | 4,602.00 | 28,360.00 | 348,575.00 | 219,821.00 | 801,472.00 | 2,469,326.00 | 3,791,579.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-4,602.00
+0% |
-28,360.00
+516% |
-348,575.00
+1,129% |
-219,821.00
-37% |
-798,230.00
+263% |
-1,432,583.00
+79% |
-3,490,747.00
+144% |
||||||||||||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-245.99%) | (-1.38%) | (-10.23%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 37,078.00 | 98,397.00 | 1,117.00 | ||||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 46,348.00 | 98,397.00 | 90,139.00 | ||||||||||||
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | -437,743.00 | -610,728.00 | -1,300,417.00 | -48,647.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 8,000.00 | 110,190.00 | -657,564.00 | -1,352,816.00 | -2,568,653.00 | -3,374,716.00 | ||||||||||||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-242.97%) | (-1.23%) | (-9.89%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -4,602.00 | -28,360.00 | -348,575.00 | -657,564.00 | -1,408,958.00 | -2,733,000.00 | -3,539,394.00 | ||||||||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-434.19%) | (-2.64%) | (-10.37%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | -155,370.00 | -96,718.00 | 1,288,578.00 | 0.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -4,602.00
+0% |
-20,360.00
+342% |
-238,385.00
+1,071% |
-502,194.00
+111% |
-1,312,243.00
+161% |
-4,021,578.00
+206% |
-3,539,394.00
-12% |
||||||||||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-404.39%) | (-3.88%) | (-10.37%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.02 | ||||||||||||
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.02 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 104,590,909.00 | 104,948,453.00 | 104,508,987.00 | 104,496,960.00 | 164,622,838.00 | 200,919,900.00 | 234,172,196.00 | ||||||||||||
| Diluted Share Outstanding | 104,496,960.00 | 104,496,960.00 | 104,496,960.00 | 104,496,960.00 | 164,622,838.00 | 200,919,900.00 | 234,172,196.00 | ||||||||||||