Mastek
MASTEK.NSMastek Price (MASTEK.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
30,877,283
(0.6412)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Mastek LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
5,670,077,000.00
+0% |
6,883,458,000.00
+21% |
7,944,341,000.00
+15% |
8,939,753,000.00
+13% |
9,426,045,000.00
+5% |
7,138,251,000.00
-24% |
5,932,738,000.00
-17% |
7,242,002,000.00
+22% |
8,931,741,000.00
+23% |
9,215,660,000.00
+3% |
10,122,295,000.00
+10% |
5,267,042,000.00
-48% |
5,610,337,000.00
+7% |
8,172,100,000.00
+46% |
10,332,100,000.00
+26% |
10,714,800,000.00
+4% |
17,218,600,000.00
+61% |
21,838,400,000.00
+27% |
25,633,900,000.00
+17% |
30,547,900,000.00
+19% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 81,115,000.00 | 55,661,000.00 | 5,450,115,000.00 | 5,634,096,000.00 | 5,976,686,000.00 | 2,802,830,000.00 | 3,165,603,000.00 | 4,848,700,000.00 | 5,930,400,000.00 | 5,525,700,000.00 | 8,443,200,000.00 | 10,442,500,000.00 | 13,758,800,000.00 | 17,017,099,999.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
5,670,077,000.00
+0% |
6,883,458,000.00
+21% |
7,944,341,000.00
+15% |
8,939,753,000.00
+13% |
9,426,045,000.00
+5% |
7,138,251,000.00
-24% |
5,851,623,000.00
-18% |
7,186,341,000.00
+23% |
3,481,626,000.00
-52% |
3,581,564,000.00
+3% |
4,145,609,000.00
+16% |
2,464,212,000.00
-41% |
2,444,734,000.00
-1% |
3,323,400,000.00
+36% |
4,401,700,000.00
+32% |
5,189,100,000.00
+18% |
8,775,400,000.00
+69% |
11,395,900,000.00
+30% |
11,875,100,000.00
+4% |
13,530,800,001.00
+14% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.99%) | (0.99%) | (0.39%) | (0.39%) | (0.41%) | (0.47%) | (0.44%) | (0.41%) | (0.43%) | (0.48%) | (0.51%) | (0.52%) | (0.46%) | (0.44%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 103,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 800,506,000.00 | 2,023,314,000.00 | 1,645,686,000.00 | 1,509,706,000.00 | 1,874,683,000.00 | 1,513,314,000.00 | 1,271,290,000.00 | 1,607,900,000.00 | 2,332,000,000.00 | 2,416,700,000.00 | 3,622,900,000.00 | 4,804,900,000.00 | 5,506,600,000.00 | 254,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 800,506,000.00 | 2,074,929,000.00 | 2,374,732,000.00 | 1,586,359,000.00 | 1,957,944,000.00 | 1,529,256,000.00 | 1,302,343,000.00 | 1,654,700,000.00 | 2,364,300,000.00 | 2,482,600,000.00 | 3,654,600,000.00 | 4,862,800,000.00 | 5,602,000,000.00 | 349,300,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 51,615,000.00 | 43,795,000.00 | 76,653,000.00 | 83,261,000.00 | 15,942,000.00 | 31,053,000.00 | 46,800,000.00 | 32,300,000.00 | 65,900,000.00 | 31,700,000.00 | 57,900,000.00 | 95,400,000.00 | 95,300,000.00 | |
| Depreciation and Amortiz... | 244,069,000.00 | 290,959,000.00 | 299,153,000.00 | 325,234,000.00 | 295,389,000.00 | 267,306,000.00 | 287,884,000.00 | 287,837,000.00 | 293,750,593.00 | 328,728,000.00 | 373,343,000.00 | 186,741,000.00 | 149,300,000.00 | 187,600,000.00 | 173,500,000.00 | 245,300,000.00 | 446,000,000.00 | 425,100,000.00 | 671,900,000.00 | 899,100,000.00 | |
| Other Expenses | 4,934,028,000.00 | 5,862,882,000.00 | 6,765,477,000.00 | 7,444,525,000.00 | 7,906,151,000.00 | 6,452,648,000.00 | -271,993,000.00 | 57,108,000.00 | 0.00 | 24,496,000.00 | 32,828,000.00 | 86,407,000.00 | 42,473,000.00 | 135,700,000.00 | 141,700,000.00 | 1,588,100,000.00 | 1,787,100,000.00 | 2,336,500,000.00 | 7,990,300,000.00 | 0.00 | |
| Total Operating Expenses | 4,934,028,000.00 | 5,862,882,000.00 | 6,765,477,000.00 | 7,444,525,000.00 | 7,906,151,000.00 | 6,452,648,000.00 | 6,123,210,000.00 | 7,269,092,000.00 | 2,842,009,000.00 | 2,961,737,000.00 | 3,759,608,000.00 | 2,283,866,000.00 | 2,026,663,000.00 | 2,512,700,000.00 | 3,333,000,000.00 | 4,070,700,000.00 | 5,441,700,000.00 | 7,199,300,000.00 | 7,990,300,000.00 | 349,300,000.00 | |
| Cost and Exponses | 4,934,028,000.00 | 5,862,882,000.00 | 6,765,477,000.00 | 7,444,525,000.00 | 7,906,151,000.00 | 6,452,648,000.00 | 6,204,325,000.00 | 7,324,753,000.00 | 8,292,124,000.00 | 8,595,833,000.00 | 9,736,294,000.00 | 5,086,696,000.00 | 5,192,266,000.00 | 7,361,400,000.00 | 9,263,400,000.00 | 9,596,400,000.00 | 13,884,900,000.00 | 17,641,800,000.00 | 21,749,100,000.00 | 17,366,399,999.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
736,049,000.00
+0% |
1,020,576,000.00
+39% |
1,178,864,000.00
+16% |
1,495,228,000.00
+27% |
1,519,894,000.00
+2% |
685,603,000.00
-55% |
-543,579,000.00
-179% |
13,497,000.00
-102% |
517,326,000.00
+3,733% |
672,478,000.00
+30% |
351,963,000.00
-48% |
194,415,000.00
-45% |
450,588,000.00
+132% |
953,700,000.00
+112% |
1,024,800,000.00
+7% |
1,457,400,000.00
+42% |
3,382,400,000.00
+132% |
4,366,600,000.00
+29% |
4,267,700,000.00
-2% |
13,181,500,001.00
+209% |
|
| Operating Income Ratio | (0.13%) | (0.15%) | (0.15%) | (0.17%) | (0.16%) | (0.10%) | (-0.09%) | (0.00%) | (0.06%) | (0.07%) | (0.03%) | (0.04%) | (0.08%) | (0.12%) | (0.10%) | (0.14%) | (0.20%) | (0.20%) | (0.17%) | (0.43%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 49,815,000.00 | 31,725,000.00 | 33,067,000.00 | 44,460,000.00 | 56,788,000.00 | 25,540,000.00 | 25,166,000.00 | 15,200,000.00 | 26,600,000.00 | 35,800,000.00 | 42,800,000.00 | 29,200,000.00 | 14,900,000.00 | 20,200,000.00 | |
| Interest Expenses | 10,525,000.00 | 8,867,000.00 | 8,888,000.00 | 36,028,000.00 | 47,846,000.00 | 4,025,000.00 | 11,619,000.00 | 12,994,000.00 | 0.00 | 4,653,000.00 | 13,095,000.00 | 1,556,000.00 | 7,587,000.00 | 25,700,000.00 | 26,000,000.00 | 28,900,000.00 | 66,000,000.00 | 55,600,000.00 | 247,200,000.00 | 444,700,000.00 | |
| Total Other Income/Exp... | -10,525,000.00 | -8,867,000.00 | -8,888,000.00 | -36,028,000.00 | -47,846,000.00 | -12,857,000.00 | -82,498,000.00 | 45,663,000.00 | 56,393,976.00 | 57,647,000.00 | -163,289,000.00 | -15,459,000.00 | 33,700,000.00 | 140,800,000.00 | 276,200,000.00 | -16,600,000.00 | -4,771,400,000.00 | -6,085,900,000.00 | -7,104,300,000.00 | -9,319,600,001.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 980,118,000.00 | 1,311,535,000.00 | 1,478,017,000.00 | 1,820,462,000.00 | 1,815,283,000.00 | 952,909,000.00 | -260,369,000.00 | 301,334,000.00 | 870,369,900.00 | 1,013,000,000.00 | 610,765,000.00 | 353,184,000.00 | 575,100,000.00 | 1,206,500,000.00 | 1,568,700,000.00 | 1,718,000,000.00 | 3,920,300,000.00 | 4,982,300,000.00 | 5,192,800,000.00 | 5,186,600,000.00 | |
| EBITDA ratio | (0.17%) | (0.19%) | (0.19%) | (0.20%) | (0.19%) | (0.13%) | (-0.04%) | (0.04%) | (0.09%) | (0.11%) | (0.07%) | (0.07%) | (0.10%) | (0.14%) | (0.12%) | (0.16%) | (0.22%) | (0.22%) | (0.19%) | (0.17%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 725,524,000.00 | 1,011,709,000.00 | 1,169,976,000.00 | 1,459,200,000.00 | 1,472,048,000.00 | 672,746,000.00 | -555,198,000.00 | 52,800,000.00 | 672,684,000.00 | 677,474,000.00 | 222,712,000.00 | 164,887,000.00 | 437,562,000.00 | 960,300,000.00 | 1,333,900,000.00 | 1,440,800,000.00 | 3,393,300,000.00 | 4,480,400,000.00 | 4,273,700,000.00 | 3,861,900,000.00 | |
| Income Before Tax Ratio | (0.13%) | (0.15%) | (0.15%) | (0.16%) | (0.16%) | (0.09%) | (-0.09%) | (0.01%) | (0.08%) | (0.07%) | (0.02%) | (0.03%) | (0.08%) | (0.12%) | (0.13%) | (0.13%) | (0.20%) | (0.21%) | (0.17%) | (0.13%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 82,285,000.00 | 168,780,000.00 | 306,910,000.00 | 200,433,000.00 | 60,439,000.00 | 4,416,000.00 | 4,236,000.00 | 47,797,000.00 | 106,859,000.00 | 159,518,000.00 | -4,172,000.00 | 27,441,000.00 | 68,464,000.00 | 260,700,000.00 | 319,200,000.00 | 302,700,000.00 | 875,800,000.00 | 1,146,200,000.00 | 1,171,000,000.00 | 752,200,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 643,239,000.00
+0% |
842,929,000.00
+31% |
863,066,000.00
+2% |
1,258,767,000.00
+46% |
1,411,609,000.00
+12% |
677,162,000.00
-52% |
-559,435,000.00
-183% |
5,003,000.00
-101% |
565,825,000.00
+11,210% |
517,956,000.00
-8% |
177,305,000.00
-66% |
137,446,000.00
-22% |
369,098,000.00
+169% |
699,600,000.00
+90% |
1,014,700,000.00
+45% |
1,088,600,000.00
+7% |
2,093,500,000.00
+92% |
2,951,300,000.00
+41% |
2,930,100,000.00
-1% |
3,002,900,000.00
+2% |
|
| Net Income Ratio | (0.11%) | (0.12%) | (0.11%) | (0.14%) | (0.15%) | (0.09%) | (-0.09%) | (0.00%) | (0.06%) | (0.06%) | (0.02%) | (0.03%) | (0.07%) | (0.09%) | (0.10%) | (0.10%) | (0.12%) | (0.14%) | (0.11%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 19.20 | 24.76 | 37.78 | 44.23 | 52.45 | 25.15 | -20.76 | 0.19 | 21.28 | 21.08 | 7.94 | 6.02 | 13.96 | 28.14 | 33.75 | 45.21 | 84.92 | 106.52 | 97.23 | 98.01 | |
| Diluted EPS | 19.06 | 24.65 | 37.78 | 44.03 | 52.44 | 24.99 | -20.51 | 0.19 | 21.28 | 20.82 | 7.57 | 5.62 | 13.38 | 28.14 | 33.75 | 42.93 | 81.88 | 103.81 | 95.50 | 97.25 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,136,006.00 | 30,638,847.00 | |
| Diluted Share Outstanding | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,064,614.00 | 30,680,554.00 | 30,877,283.00 | |