Mariner
MCX.AXMariner Corporation Limited Price (MCX.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
48,053,222
(41.9295)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Mariner Corporation LimitedCurrency: AUD
| YEAR | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
-143,000.00
+0% |
-249,000.00
+74% |
-356,000.00
+43% |
-38,000.00
-89% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-64,000.00
+0% |
878,195.00
-1,472% |
259,701.00
-70% |
41,372.00
-84% |
1,870,402.00
+4,421% |
5,013,000.00
+168% |
42,463,000.00
+747% |
69,138,000.00
+63% |
-37,284,000.00
-154% |
1,094,000.00
-103% |
-2,395,227.00
-319% |
2,007,444.00
-184% |
861,999.00
-57% |
-467,070.00
-154% |
-357,961.00
-23% |
-743,862.00
+108% |
-320,234.00
-57% |
-221,168.00
-31% |
-14,756.00
-93% |
61,903.00
-520% |
-397,880.00
-743% |
82,636.00
-121% |
-108,473.00
-231% |
-164,597.00
+52% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -335,729.00 | 0.00 | -3,059.00 | -192,689.00 | -164,623.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
-143,000.00
+0% |
-249,000.00
+74% |
-356,000.00
+43% |
-38,000.00
-89% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-64,000.00
+0% |
878,195.00
-1,472% |
259,701.00
-70% |
41,372.00
-84% |
1,870,402.00
+4,421% |
5,013,000.00
+168% |
42,463,000.00
+747% |
69,138,000.00
+63% |
-37,284,000.00
-154% |
1,094,000.00
-103% |
-2,395,227.00
-319% |
2,007,444.00
-184% |
861,999.00
-57% |
-467,070.00
-154% |
-357,961.00
-23% |
-743,862.00
+108% |
-320,234.00
-57% |
-221,168.00
-31% |
-14,756.00
-93% |
397,632.00
-2,795% |
-397,880.00
-200% |
85,695.00
-122% |
84,216.00
-2% |
26.00
-100% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (6.42%) | (1.00%) | (1.04%) | (-0.78%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 646,076.00 | 335,318.00 | 350,779.00 | 5,416,394.00 | 13,499,000.00 | 21,400,000.00 | 18,612,000.00 | 18,209,000.00 | 12,952,000.00 | 1,836,664.00 | 1,058,170.00 | 244,304.00 | 796,805.00 | 153,206.00 | 27,813.00 | 24,898.00 | 21,551.00 | 23,244.00 | 46,759.00 | 256,657.00 | 451,314.00 | 421,348.00 | 197,787.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 646,076.00 | 335,318.00 | 350,779.00 | 5,416,394.00 | 13,499,000.00 | 21,400,000.00 | 18,612,000.00 | 18,209,000.00 | 12,952,000.00 | 1,836,664.00 | 1,058,170.00 | 244,304.00 | 796,805.00 | 153,206.00 | 27,813.00 | 24,898.00 | 21,551.00 | 23,244.00 | 46,759.00 | 256,657.00 | 451,314.00 | 421,348.00 | 197,787.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 72,461.00 | 160,723.00 | 0.00 | 209,347.00 | 259,000.00 | 249,000.00 | 243,000.00 | 356,000.00 | 216,000.00 | 46,061.00 | 9,560.00 | 0.00 | 1,487,680.00 | 0.00 | 0.00 | 0.00 | 22,816.00 | 52,516.00 | -171,764.00 | 4,587.00 | 65,859.00 | 67,525.00 | 30,159.00 | |
| Other Expenses | 14,000.00 | 713,000.00 | 1,378,000.00 | 1,521,000.00 | 955,000.00 | 1,359,000.00 | 1,697,000.00 | 1,884,222.00 | 931,086.00 | -215,919.00 | -1,631,976.00 | -2,448,985.00 | -479,117.00 | -4,934,433.00 | -6,122.00 | 26,282.00 | 907,000.00 | 1,315,000.00 | -24,511,000.00 | -3,449,000.00 | -22,652,000.00 | -5,547,735.00 | -224,591.00 | 542,254.00 | 301,409.00 | 150,327.00 | 34,044.00 | 16,744.00 | -1.00 | 145,586.00 | 0.00 | 229,520.00 | -355.00 | 160,468.00 | 26.00 | |
| Total Operating Expenses | 14,000.00 | 713,000.00 | 1,378,000.00 | 1,521,000.00 | 955,000.00 | 1,359,000.00 | 1,697,000.00 | 1,884,222.00 | 931,086.00 | -215,919.00 | -1,631,976.00 | -2,448,985.00 | 166,959.00 | -4,599,115.00 | 344,657.00 | 5,442,676.00 | 14,406,000.00 | 22,715,000.00 | -5,899,000.00 | 14,760,000.00 | -9,700,000.00 | -3,711,071.00 | 833,579.00 | 786,558.00 | 1,098,214.00 | 303,533.00 | 61,857.00 | 41,642.00 | 21,550.00 | 168,830.00 | 225,868.00 | 344,020.00 | 678,035.00 | 652,312.00 | 342,590.00 | |
| Cost and Exponses | 14,000.00 | 713,000.00 | 1,378,000.00 | 1,521,000.00 | 955,000.00 | 1,359,000.00 | 1,697,000.00 | 1,884,222.00 | 931,086.00 | -215,919.00 | -1,631,976.00 | -2,448,985.00 | 166,959.00 | -4,599,115.00 | 344,657.00 | 5,442,676.00 | 14,406,000.00 | 22,715,000.00 | -5,899,000.00 | 14,760,000.00 | -9,700,000.00 | -3,711,071.00 | 833,579.00 | 786,558.00 | 1,098,214.00 | 303,533.00 | 61,857.00 | 41,642.00 | 21,550.00 | 168,830.00 | -225,868.00 | -344,020.00 | -678,035.00 | -652,312.00 | -342,590.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Income |
14,000.00
+0% |
570,000.00
+3,971% |
1,129,000.00
+98% |
1,165,000.00
+3% |
917,000.00
-21% |
1,359,000.00
+48% |
1,697,000.00
+25% |
1,884,222.00
+11% |
931,086.00
-51% |
-215,919.00
-123% |
-1,631,976.00
+656% |
-2,512,985.00
+54% |
96,924.00
-104% |
-7,608,342.00
-7,950% |
-536,881.00
-93% |
705,759.00
-231% |
-1,581,000.00
-324% |
21,879,000.00
-1,484% |
27,659,000.00
+26% |
-64,249,000.00
-332% |
-59,012,000.00
-8% |
-8,304,526.00
-86% |
408,492.00
-105% |
1,291,574.00
+216% |
-2,183,055.00
-269% |
-714,625.00
-67% |
-206,827.00
-71% |
30,965.00
-115% |
-13,834.00
-145% |
154,074.00
-1,214% |
171,764.00
+11% |
-572,678.00
-433% |
-570,701.00
0% |
-577,613.00
+1% |
-336,920.00
-42% |
|
| Operating Income Ratio | (0.00%) | (-3.99%) | (-4.53%) | (-3.27%) | (-24.13%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (39.27%) | (0.11%) | (-29.30%) | (-12.98%) | (0.38%) | (-0.32%) | (0.52%) | (0.40%) | (1.72%) | (-53.94%) | (3.47%) | (0.20%) | (1.50%) | (4.67%) | (2.00%) | (0.28%) | (-0.10%) | (0.06%) | (-10.44%) | (2.77%) | (1.44%) | (-6.91%) | (5.32%) | (2.05%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 477,484.00 | 259,701.00 | 147,279.00 | 973,680.00 | 1,047,000.00 | 3,253,000.00 | 3,774,000.00 | 7,147,000.00 | 1,061,000.00 | 473,511.00 | 22,651.00 | 151,731.00 | 116,958.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 189,334.00 | 81,952.00 | 3,414.00 | 30,051.00 | 26.00 | |
| Interest Expenses | 0.00 | 143,000.00 | 249,000.00 | 356,000.00 | 38,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 64,000.00 | 0.00 | 0.00 | 0.00 | 5,602.00 | 3,581,000.00 | 5,595,000.00 | 5,364,000.00 | 7,665,000.00 | 2,811,000.00 | 1,956,885.00 | 0.00 | 151,523.00 | 232,450.00 | 107,445.00 | 530,804.00 | 359,353.00 | 228,887.00 | 192,074.00 | 189,334.00 | 81,952.00 | 3,414.00 | 28,162.00 | 49,952.00 | |
| Total Other Income/Exp... | -6,000.00 | 1,053,000.00 | 2,228,000.00 | 2,401,000.00 | 1,606,000.00 | -471,000.00 | -723,000.00 | -757,458.00 | -454,990.00 | 81,834.00 | 815,901.00 | -3,496,075.00 | -898,236.00 | -12,474,108.00 | 278,704.00 | -1,516,928.00 | 3,699,000.00 | -5,962,000.00 | -52,316,000.00 | -19,870,000.00 | -72,417,000.00 | -1,956,885.00 | -973,008.00 | 1,064,610.00 | -1,424,311.00 | -568,676.00 | -530,804.00 | -360,142.00 | -228,888.00 | -192,074.00 | -189,334.00 | 143,074.00 | -25,053.00 | 140,734.00 | -55,596.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||
| EBITDA | 14,000.00 | 570,000.00 | 1,129,000.00 | 1,165,000.00 | 917,000.00 | 1,359,000.00 | 1,697,000.00 | 1,884,222.00 | 931,086.00 | -215,919.00 | -1,631,976.00 | -2,512,985.00 | 169,385.00 | -7,447,619.00 | -536,881.00 | 915,106.00 | -1,322,000.00 | 22,128,000.00 | 27,902,000.00 | -63,893,000.00 | -58,796,000.00 | -8,258,465.00 | 418,052.00 | 1,291,574.00 | -695,375.00 | -714,625.00 | -206,827.00 | 30,965.00 | -13,834.00 | 154,074.00 | -378,668.00 | -568,091.00 | -504,842.00 | -503,828.00 | -306,761.00 | |
| EBITDA ratio | (0.00%) | (-3.99%) | (-4.53%) | (-3.27%) | (-24.13%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (39.27%) | (0.19%) | (-28.68%) | (-12.98%) | (0.49%) | (-0.26%) | (0.52%) | (0.40%) | (1.71%) | (-53.74%) | (3.45%) | (0.21%) | (1.50%) | (1.49%) | (2.00%) | (0.28%) | (-0.10%) | (0.06%) | (-10.44%) | (-6.12%) | (1.43%) | (-6.11%) | (4.64%) | (1.86%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||
| Income Before Tax | 8,000.00 | 197,000.00 | 601,000.00 | 524,000.00 | 613,000.00 | 888,000.00 | 974,000.00 | 1,126,764.00 | 476,096.00 | -134,085.00 | -816,075.00 | -1,111,090.00 | -186,798.00 | -7,615,292.00 | -258,177.00 | -811,169.00 | -5,694,000.00 | 15,917,000.00 | 22,721,000.00 | -71,914,000.00 | -61,823,000.00 | -10,261,411.00 | 200,857.00 | 1,140,051.00 | -2,415,505.00 | -822,070.00 | -737,631.00 | -328,388.00 | -242,721.00 | -38,000.00 | 15,144.00 | -429,604.00 | -595,754.00 | -436,879.00 | -392,516.00 | |
| Income Before Tax Ratio | (0.00%) | (-1.38%) | (-2.41%) | (-1.47%) | (-16.13%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (17.36%) | (-0.21%) | (-29.32%) | (-6.24%) | (-0.43%) | (-1.14%) | (0.37%) | (0.33%) | (1.93%) | (-56.51%) | (4.28%) | (0.10%) | (1.32%) | (5.17%) | (2.30%) | (0.99%) | (1.03%) | (1.10%) | (2.58%) | (0.24%) | (1.08%) | (-7.21%) | (4.03%) | (2.38%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 8,000.00 | 197,000.00 | 601,000.00 | 524,000.00 | 613,000.00 | 888,000.00 | 974,000.00 | 1,126,764.00 | 476,096.00 | -134,085.00 | -816,075.00 | -1,111,090.00 | -186,798.00 | -7,615,292.00 | -258,177.00 | -811,169.00 | -5,694,000.00 | 6,048,000.00 | 4,871,000.00 | -6,663,000.00 | 0.00 | 0.00 | -207,635.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -411,382.00 | 0.00 | 0.00 | -155,009.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||
| Net Income | 6,000.00
+0% |
230,000.00
+3,733% |
279,000.00
+21% |
285,000.00
+2% |
266,000.00
-7% |
471,000.00
+77% |
723,000.00
+54% |
757,458.00
+5% |
454,990.00
-40% |
-81,834.00
-118% |
-815,901.00
+897% |
-1,465,895.00
+80% |
283,722.00
-119% |
6,950.00
-98% |
-278,704.00
-4,110% |
1,511,326.00
-642% |
532,000.00
-65% |
10,236,000.00
+1,824% |
17,424,000.00
+70% |
-65,251,000.00
-474% |
-61,823,000.00
-5% |
-10,261,411.00
-83% |
408,492.00
-104% |
1,140,051.00
+179% |
-2,415,505.00
-312% |
-822,070.00
-66% |
-737,631.00
-10% |
-328,388.00
-55% |
-242,721.00
-26% |
-38,000.00
-84% |
15,144.00
-140% |
-429,604.00
-2,937% |
-595,754.00
+39% |
-436,879.00
-27% |
-392,516.00
-10% |
|
| Net Income Ratio | (0.00%) | (-1.61%) | (-1.12%) | (-0.80%) | (-7.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (22.90%) | (0.32%) | (0.03%) | (-6.74%) | (0.81%) | (0.11%) | (0.24%) | (0.25%) | (1.75%) | (-56.51%) | (4.28%) | (0.20%) | (1.32%) | (5.17%) | (2.30%) | (0.99%) | (1.03%) | (1.10%) | (2.58%) | (0.24%) | (1.08%) | (-7.21%) | (4.03%) | (2.38%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.02 | 0.02 | 1.17 | 1.09 | 1.93 | 2.95 | 3.02 | 1.13 | -0.19 | -1.69 | -2.51 | 0.42 | 0.01 | -0.77 | 4.18 | 0.41 | 6.79 | 14.43 | -26.53 | -25.03 | -4.16 | 0.10 | 0.14 | -0.20 | -0.06 | -0.05 | -0.02 | -0.02 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | |
| Diluted EPS | 0.00 | 0.02 | 0.02 | 1.17 | 1.09 | 1.93 | 2.95 | 3.02 | 1.13 | -0.19 | -1.69 | -2.51 | 0.42 | 0.01 | -0.77 | 4.18 | 0.41 | 6.79 | 14.43 | -26.53 | -25.03 | -4.16 | 0.10 | 0.14 | -0.20 | -0.06 | -0.05 | -0.02 | -0.02 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 13,738,082.00 | 13,738,082.00 | 13,738,082.00 | 243,857.00 | 243,372.00 | 244,384.00 | 244,725.00 | 251,002.00 | 402,031.00 | 420,586.00 | 484,083.00 | 584,743.00 | 678,571.00 | 538,507.00 | 361,724.00 | 361,724.00 | 1,284,268.00 | 1,508,133.00 | 1,207,465.00 | 2,459,917.00 | 2,469,483.00 | 2,469,483.00 | 4,208,987.00 | 8,279,198.00 | 12,238,082.00 | 13,738,082.00 | 13,738,082.00 | 13,738,082.00 | 13,738,082.00 | 13,738,082.00 | 13,515,384.00 | 33,829,750.00 | 48,053,222.00 | 33,857,096.00 | 47,873,643.00 | |
| Diluted Share Outstanding | 13,738,082.00 | 13,738,082.00 | 13,738,082.00 | 243,857.00 | 243,372.00 | 244,384.00 | 244,725.00 | 251,002.00 | 402,031.00 | 420,586.00 | 484,083.00 | 584,743.00 | 678,571.00 | 538,507.00 | 361,724.00 | 361,724.00 | 1,284,268.00 | 1,508,133.00 | 1,207,465.00 | 2,459,917.00 | 2,469,483.00 | 2,469,483.00 | 4,208,987.00 | 8,279,198.00 | 12,238,082.00 | 13,738,082.00 | 13,738,082.00 | 13,738,082.00 | 13,738,082.00 | 13,738,082.00 | 13,738,082.00 | 33,857,096.00 | 48,053,222.00 | 33,857,096.00 | 48,053,222.00 | |