
MDC
MDCAMDC Partners Inc. Price (MDCA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
72,862,178
(27.3391)%Revenue and Profitability
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 63,149,236 | 133,362,090 | 170,103,252 | 195,707,326 | 309,859,092 | 456,581,291 | 778,113,800 | 699,299,771 | 599,203,308 | 312,716,000 | 316,812,000 | 443,462,000 | 423,671,000 | 547,319,000 | 584,648,000 | 545,924,000 | 697,825,000 | 943,274,000 | 1,070,711,000 | 1,148,881,000 | 1,223,512,000 | 1,326,256,000 | 1,385,785,000 | 1,513,779,000 | 1,476,203,000 | 1,415,803,000 | 1,199,011,000 |
Net Income | 3,102,418 | 2,599,260 | 5,100,097 | -14,585,640 | 9,154,927 | 15,882,756 | 27,530,672 | -149,951,729 | 94,208,176 | 11,042,000 | -2,157,000 | -7,949,000 | -33,539,000 | -26,355,000 | 133,000 | -18,324,000 | -15,440,000 | -84,674,000 | -85,439,000 | -148,863,000 | -24,057,000 | -37,357,000 | -47,942,000 | 241,848,000 | -123,733,000 | -4,690,000 | -228,971,000 |
FCF USD | 3,002,340 | -20,494,174 | -20,500,392 | -31,668,822 | -19,416,495 | 16,359,238 | 46,280,173 | 76,856,710 | 18,149,253 | 839,000 | 8,950,000 | -8,425,000 | 17,057,000 | -15,940,000 | 43,051,000 | 53,691,000 | 24,797,000 | -18,835,000 | 55,969,000 | 39,750,000 | 107,526,000 | 139,230,000 | -24,008,000 | 82,327,000 | -2,984,000 | 67,943,000 | 8,249,000 |
OCF USD | 9,607,490 | -3,499,005 | 3,000,057 | -6,993,115 | 5,331,990 | 44,852,303 | 69,822,314 | 92,644,418 | 26,202,704 | 19,260,000 | 24,502,000 | 4,670,000 | 39,705,000 | 4,132,000 | 57,446,000 | 59,903,000 | 37,297,000 | 4,548,000 | 76,304,000 | 59,299,000 | 133,942,000 | 162,805,000 | 5,424,000 | 115,285,000 | 17,280,000 | 86,539,000 | 32,559,000 |
Financial Health - DEBT
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -10.09 | -1.21 | -0.59 | -0.32 | -1.84 | -4.36 | -3.75 | 0.90 | -2.30 | -81.86 | -1.88 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.50 | 0.99 | 0.32 | 0.65 | 0.56 | 1.08 | 1.21 | 2.31 | 3.12 | 4.08 | -5.09 | -2.40 | -2.13 | -1.52 | -1.86 | -5.68 | -3.87 | -6.17 | -2.67 |
CA/CL | - | - | - | - | - | - | - | - | 0.97 | 1.32 | 0.81 | 0.61 | 0.61 | 0.89 | 0.94 | 0.83 | 0.71 | 0.70 | 0.67 | 0.73 | 0.67 | 0.56 | 0.61 | 0.70 | 0.79 | 0.76 | 0.70 |
TA/TL | - | - | - | - | - | - | - | - | 1.38 | 1.54 | 1.75 | 1.63 | 1.53 | 1.42 | 1.39 | 1.18 | 1.11 | 1.10 | 0.94 | 0.84 | 0.83 | 0.77 | 0.76 | 0.92 | 0.87 | 0.91 | 0.79 |
Total Debt | - | - | - | - | - | - | - | - | 159,935,369 | 120,758,000 | 59,564,000 | 126,979,000 | 95,454,000 | 164,754,000 | 181,498,000 | 217,946,000 | 286,216,000 | 385,174,000 | 431,703,000 | 665,128,000 | 743,127,000 | 741,508,000 | 936,436,000 | 883,119,000 | 954,585,000 | 1,155,452,000 | 1,131,635,000 |
Management Performance
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -14.49% | 5.95% | 1.11% | 8.75% | 2.00% | 1.38% | 5.42% | 22.09% | 7.33% | 4.32% | -5.92% | -7.97% | 3.96% | 37.56% | 19.06% | 54.92% | 17.67% | 4.88% | 17.23% |
ROE | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 88.21% | 9.07% | -1.15% | -4.04% | -19.62% | -17.24% | 0.09% | -19.46% | -16.81% | -89.61% | 100.74% | 53.82% | 6.90% | 7.67% | 9.54% | -155.52% | 50.10% | 2.61% | 56.00% |
ROA | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -4.01% | -24.30% | -19.51% | -29.34% | -4.87% | -7.17% | -9.06% | 40.01% | -13.53% | -0.44% | -17.02% |
NM % | 4.91% | 1.95% | 3.00% | -7.45% | 2.95% | 3.48% | 3.54% | -21.44% | 15.72% | 3.53% | -0.68% | -1.79% | -7.92% | -4.82% | 0.02% | -3.36% | -2.21% | -8.98% | -7.98% | -12.96% | -1.97% | -2.82% | -3.46% | 15.98% | -8.38% | -0.33% | -19.10% |
FCF / R% | 0.00% | -15.37% | -12.05% | -16.18% | -6.27% | 3.58% | 5.95% | 10.99% | 3.03% | 0.27% | 2.83% | -1.90% | 4.03% | -2.91% | 7.36% | 9.83% | 3.55% | -2.00% | 5.23% | 3.46% | 8.79% | 10.50% | -1.73% | 5.44% | -0.20% | 4.80% | 0.69% |
FCF / NI% | 96.77% | -788.46% | -401.96% | 217.12% | -212.09% | 103.00% | 168.10% | -51.25% | 19.27% | 7.60% | -414.93% | 105.99% | -50.86% | 60.48% | 32,369.17% | -293.01% | -160.60% | 22.24% | -65.51% | -26.70% | -446.96% | -372.70% | 50.08% | 34.04% | 2.41% | -1,448.68% | -3.60% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 | -0.03 | -0.04 | -0.05 | -0.07 | -0.09 | -0.08 | -0.09 | -0.10 | -0.16 | -0.26 |
Per Share
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.24 | 0.17 | 0.30 | -0.85 | 0.40 | 0.60 | 1.10 | -5.92 | 3.68 | 0.37 | -0.07 | -0.23 | -0.94 | -0.70 | 0.00 | -0.45 | -0.37 | -1.94 | -1.85 | -3.16 | -0.49 | -0.75 | -0.93 | 4.38 | -2.16 | -0.08 | -3.14 |
SPS | 4.89 | 8.57 | 10.01 | 11.36 | 13.51 | 17.16 | 31.04 | 27.61 | 23.38 | 10.38 | 9.89 | 12.69 | 11.83 | 14.59 | 15.59 | 13.28 | 16.52 | 21.59 | 23.23 | 24.39 | 24.69 | 26.59 | 26.99 | 27.40 | 25.80 | 24.74 | 16.46 |
OCPS | 0.74 | -0.22 | 0.18 | -0.41 | 0.23 | 1.69 | 2.79 | 3.66 | 1.02 | 0.64 | 0.76 | 0.13 | 1.11 | 0.11 | 1.53 | 1.46 | 0.88 | 0.10 | 1.66 | 1.26 | 2.70 | 3.26 | 0.11 | 2.09 | 0.30 | 1.51 | 0.45 |
FCPS | 0.23 | -1.32 | -1.21 | -1.84 | -0.85 | 0.61 | 1.85 | 3.03 | 0.71 | 0.03 | 0.28 | -0.24 | 0.48 | -0.43 | 1.15 | 1.31 | 0.59 | -0.43 | 1.21 | 0.84 | 2.17 | 2.79 | -0.47 | 1.49 | -0.05 | 1.19 | 0.11 |
BVPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.17 | 4.04 | 5.87 | 5.63 | 4.77 | 4.08 | 3.99 | 2.29 | 2.17 | 2.16 | -1.84 | -5.87 | -7.04 | -9.77 | -9.79 | -2.81 | -4.32 | -3.14 | -5.61 |
Per Share - CAGR
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.24 | 0.17 | 0.30 | -0.85 | 0.40 | 0.60 | 1.10 | -5.92 | 3.68 | 0.37 | -0.07 | -0.23 | -0.94 | -0.70 | 0.00 | -0.45 | -0.37 | -1.94 | -1.85 | -3.16 | -0.49 | -0.75 | -0.93 | 4.38 | -2.16 | -0.08 | -3.14 |
CAGR-SPS | 4.89 | 8.57 | 10.01 | 11.36 | 13.51 | 17.16 | 31.04 | 27.61 | 23.38 | 10.38 | 9.89 | 12.69 | 11.83 | 14.59 | 15.59 | 13.28 | 16.52 | 21.59 | 23.23 | 24.39 | 24.69 | 26.59 | 26.99 | 27.40 | 25.80 | 24.74 | 16.46 |
CAGR-OCPS | 0.74 | -0.22 | 0.18 | -0.41 | 0.23 | 1.69 | 2.79 | 3.66 | 1.02 | 0.64 | 0.76 | 0.13 | 1.11 | 0.11 | 1.53 | 1.46 | 0.88 | 0.10 | 1.66 | 1.26 | 2.70 | 3.26 | 0.11 | 2.09 | 0.30 | 1.51 | 0.45 |
CAGR-FCPS | 0.23 | -1.32 | -1.21 | -1.84 | -0.85 | 0.61 | 1.85 | 3.03 | 0.71 | 0.03 | 0.28 | -0.24 | 0.48 | -0.43 | 1.15 | 1.31 | 0.59 | -0.43 | 1.21 | 0.84 | 2.17 | 2.79 | -0.47 | 1.49 | -0.05 | 1.19 | 0.11 |
CAGR-BVPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.17 | 4.04 | 5.87 | 5.63 | 4.77 | 4.08 | 3.99 | 2.29 | 2.17 | 2.16 | -1.84 | -5.87 | -7.04 | -9.77 | -9.79 | -2.81 | -4.32 | -3.14 | -5.61 |