Meredith
MDPMeredith Corporation Price (MDP)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
91,400,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Meredith CorporationCurrency: USD
| YEAR | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Revenue |
533,400,000.00
+0% |
598,700,000.00
+12% |
678,500,000.00
+13% |
792,000,000.00
+17% |
735,400,000.00
-7% |
747,700,000.00
+2% |
718,200,000.00
-4% |
768,800,000.00
+7% |
799,500,000.00
+4% |
884,600,000.00
+11% |
867,100,000.00
-2% |
855,200,000.00
-1% |
1,009,900,000.00
+18% |
1,036,100,000.00
+3% |
1,097,165,000.00
+6% |
1,053,213,000.00
-4% |
987,829,000.00
-6% |
1,080,104,000.00
+9% |
1,161,652,000.00
+8% |
1,221,289,000.00
+5% |
1,615,985,000.00
+32% |
1,586,531,000.00
-2% |
1,408,797,000.00
-11% |
1,387,730,000.00
-1% |
1,400,480,000.00
+1% |
1,376,687,000.00
-2% |
1,471,340,000.00
+7% |
1,468,708,000.00
0% |
1,594,176,000.00
+9% |
1,649,628,000.00
+3% |
1,713,361,000.00
+4% |
2,247,400,000.00
+31% |
3,188,500,000.00
+42% |
2,848,600,000.00
-11% |
2,977,400,000.00
+5% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 246,300,000.00 | 269,000,000.00 | 313,700,000.00 | 341,400,000.00 | 319,700,000.00 | 326,400,000.00 | 306,000,000.00 | 293,600,000.00 | 304,500,000.00 | 342,000,000.00 | 347,400,000.00 | 322,500,000.00 | 380,900,000.00 | 389,100,000.00 | 418,419,000.00 | 462,441,000.00 | 433,645,000.00 | 464,764,000.00 | 502,494,000.00 | 524,641,000.00 | 662,197,000.00 | 688,868,000.00 | 646,595,000.00 | 574,784,000.00 | 554,101,000.00 | 547,564,000.00 | 561,058,000.00 | 567,024,000.00 | 598,941,000.00 | 611,872,000.00 | 602,985,000.00 | 860,600,000.00 | 1,161,200,000.00 | 1,047,600,000.00 | 1,024,500,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Gross Profit |
287,100,000.00
+0% |
329,700,000.00
+15% |
364,800,000.00
+11% |
450,600,000.00
+24% |
415,700,000.00
-8% |
421,300,000.00
+1% |
412,200,000.00
-2% |
475,200,000.00
+15% |
495,000,000.00
+4% |
542,600,000.00
+10% |
519,700,000.00
-4% |
532,700,000.00
+3% |
629,000,000.00
+18% |
647,000,000.00
+3% |
678,746,000.00
+5% |
590,772,000.00
-13% |
554,184,000.00
-6% |
615,340,000.00
+11% |
659,158,000.00
+7% |
696,648,000.00
+6% |
953,788,000.00
+37% |
897,663,000.00
-6% |
762,202,000.00
-15% |
812,946,000.00
+7% |
846,379,000.00
+4% |
829,123,000.00
-2% |
910,282,000.00
+10% |
901,684,000.00
-1% |
995,235,000.00
+10% |
1,037,756,000.00
+4% |
1,110,376,000.00
+7% |
1,386,800,000.00
+25% |
2,027,300,000.00
+46% |
1,801,000,000.00
-11% |
1,952,900,000.00
+8% |
|
| Gross Profit Ratio | (0.54%) | (0.55%) | (0.54%) | (0.57%) | (0.57%) | (0.56%) | (0.57%) | (0.62%) | (0.62%) | (0.61%) | (0.60%) | (0.62%) | (0.62%) | (0.62%) | (0.62%) | (0.56%) | (0.56%) | (0.57%) | (0.57%) | (0.57%) | (0.59%) | (0.57%) | (0.54%) | (0.59%) | (0.60%) | (0.60%) | (0.62%) | (0.61%) | (0.62%) | (0.63%) | (0.65%) | (0.62%) | (0.64%) | (0.63%) | (0.66%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 381,500,000.00 | 412,200,000.00 | 378,100,000.00 | 377,700,000.00 | 412,000,000.00 | 393,400,000.00 | 406,699,000.00 | 387,268,000.00 | 382,695,000.00 | 406,578,000.00 | 420,801,000.00 | 433,289,000.00 | 617,094,000.00 | 606,987,000.00 | 560,219,000.00 | 589,664,000.00 | 581,543,000.00 | 599,026,000.00 | 654,098,000.00 | 655,241,000.00 | 695,319,000.00 | 730,074,000.00 | 741,188,000.00 | 962,700,000.00 | 1,350,000,000.00 | 1,259,100,000.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 381,500,000.00 | 412,200,000.00 | 378,100,000.00 | 377,700,000.00 | 412,000,000.00 | 393,400,000.00 | 406,699,000.00 | 387,268,000.00 | 382,695,000.00 | 406,578,000.00 | 420,801,000.00 | 433,289,000.00 | 617,094,000.00 | 606,987,000.00 | 560,219,000.00 | 589,664,000.00 | 581,543,000.00 | 599,026,000.00 | 654,098,000.00 | 655,241,000.00 | 695,319,000.00 | 730,074,000.00 | 741,188,000.00 | 962,700,000.00 | 1,350,000,000.00 | 1,259,100,000.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 18,200,000.00 | 19,700,000.00 | 21,100,000.00 | 57,200,000.00 | 48,400,000.00 | 47,000,000.00 | 46,000,000.00 | 59,300,000.00 | 56,500,000.00 | 54,600,000.00 | 44,100,000.00 | 40,400,000.00 | 64,500,000.00 | 82,600,000.00 | 87,614,000.00 | 95,699,000.00 | 93,770,000.00 | 31,443,000.00 | 66,314,000.00 | 65,887,000.00 | 73,778,000.00 | 76,073,000.00 | 67,710,000.00 | 63,459,000.00 | 56,653,000.00 | 56,195,000.00 | 55,010,000.00 | 57,511,000.00 | 73,122,000.00 | 75,887,000.00 | 71,472,000.00 | 148,200,000.00 | 267,600,000.00 | 238,900,000.00 | 178,800,000.00 | |
| Other Expenses | 231,800,000.00 | 271,700,000.00 | 324,000,000.00 | 409,100,000.00 | 413,200,000.00 | 402,400,000.00 | 389,600,000.00 | 434,300,000.00 | 56,500,000.00 | 54,600,000.00 | 44,100,000.00 | 40,400,000.00 | 64,500,000.00 | 82,600,000.00 | 87,614,000.00 | 76,880,000.00 | 53,640,000.00 | 31,443,000.00 | 35,243,000.00 | 35,305,000.00 | 45,030,000.00 | 49,171,000.00 | 42,582,000.00 | 40,898,000.00 | 39,545,000.00 | 44,326,000.00 | 45,350,000.00 | 59,928,000.00 | 57,804,000.00 | 59,152,000.00 | 53,892,000.00 | 129,000,000.00 | 247,600,000.00 | 219,900,000.00 | 1,441,300,000.00 | |
| Total Operating Expenses | 231,800,000.00 | 271,700,000.00 | 324,000,000.00 | 409,100,000.00 | 413,200,000.00 | 402,400,000.00 | 389,600,000.00 | 434,300,000.00 | 438,000,000.00 | 466,800,000.00 | 422,200,000.00 | 418,100,000.00 | 476,500,000.00 | 476,000,000.00 | 494,313,000.00 | 464,148,000.00 | 436,335,000.00 | 438,021,000.00 | 456,044,000.00 | 468,594,000.00 | 662,124,000.00 | 656,158,000.00 | 602,801,000.00 | 630,562,000.00 | 621,088,000.00 | 643,352,000.00 | 699,448,000.00 | 715,169,000.00 | 753,123,000.00 | 789,226,000.00 | 795,080,000.00 | 1,091,700,000.00 | 1,597,600,000.00 | 1,479,000,000.00 | 1,441,300,000.00 | |
| Cost and Exponses | 478,100,000.00 | 540,700,000.00 | 637,700,000.00 | 750,500,000.00 | 732,900,000.00 | 728,800,000.00 | 695,600,000.00 | 727,900,000.00 | 742,500,000.00 | 808,800,000.00 | 769,600,000.00 | 740,600,000.00 | 857,400,000.00 | 865,100,000.00 | 912,732,000.00 | 926,589,000.00 | 869,980,000.00 | 902,785,000.00 | 958,538,000.00 | 993,235,000.00 | 1,324,321,000.00 | 1,345,026,000.00 | 1,249,396,000.00 | 1,205,346,000.00 | 1,175,189,000.00 | 1,190,916,000.00 | 1,260,506,000.00 | 1,282,193,000.00 | 1,352,064,000.00 | 1,401,098,000.00 | 1,398,065,000.00 | 1,952,300,000.00 | 2,758,800,000.00 | 2,526,600,000.00 | 2,465,800,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Income |
55,300,000.00
+0% |
58,000,000.00
+5% |
40,800,000.00
-30% |
41,500,000.00
+2% |
2,500,000.00
-94% |
18,900,000.00
+656% |
22,600,000.00
+20% |
40,900,000.00
+81% |
57,000,000.00
+39% |
75,800,000.00
+33% |
97,500,000.00
+29% |
114,600,000.00
+18% |
152,500,000.00
+33% |
171,000,000.00
+12% |
184,433,000.00
+8% |
126,624,000.00
-31% |
117,849,000.00
-7% |
177,319,000.00
+50% |
203,114,000.00
+15% |
228,054,000.00
+12% |
291,664,000.00
+28% |
241,505,000.00
-17% |
159,401,000.00
-34% |
182,384,000.00
+14% |
225,291,000.00
+24% |
185,771,000.00
-18% |
210,834,000.00
+13% |
186,515,000.00
-12% |
242,112,000.00
+30% |
248,530,000.00
+3% |
315,296,000.00
+27% |
295,100,000.00
-6% |
429,700,000.00
+46% |
322,000,000.00
-25% |
561,400,000.00
+74% |
|
| Operating Income Ratio | (0.10%) | (0.10%) | (0.06%) | (0.05%) | (0.00%) | (0.03%) | (0.03%) | (0.05%) | (0.07%) | (0.09%) | (0.11%) | (0.13%) | (0.15%) | (0.17%) | (0.17%) | (0.12%) | (0.12%) | (0.16%) | (0.17%) | (0.19%) | (0.18%) | (0.15%) | (0.11%) | (0.13%) | (0.16%) | (0.13%) | (0.14%) | (0.13%) | (0.15%) | (0.15%) | (0.18%) | (0.13%) | (0.13%) | (0.11%) | (0.19%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 656,000.00 | 51,000.00 | 31,000.00 | 8,000.00 | 17,000.00 | 10,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,777,000.00 | 18,584,000.00 | 12,969,000.00 | 12,904,000.00 | 13,447,000.00 | 12,186,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 145,800,000.00 | 178,600,000.00 | |
| Total Other Income/Exp... | 17,400,000.00 | 2,100,000.00 | 14,100,000.00 | 10,700,000.00 | -3,300,000.00 | 18,400,000.00 | -20,700,000.00 | -6,600,000.00 | -2,700,000.00 | 1,200,000.00 | 2,600,000.00 | 3,800,000.00 | -13,300,000.00 | -18,800,000.00 | -56,847,000.00 | -10,424,000.00 | 31,223,000.00 | -28,760,000.00 | -22,501,000.00 | -19,002,000.00 | -29,011,000.00 | -21,300,000.00 | -314,650,000.00 | -18,533,000.00 | -12,938,000.00 | -12,896,000.00 | -13,430,000.00 | -12,176,000.00 | -19,352,000.00 | -138,323,000.00 | -24,962,000.00 | -304,700,000.00 | -289,100,000.00 | -563,200,000.00 | -167,800,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||
| EBITDA | 90,900,000.00 | 79,800,000.00 | 76,000,000.00 | 109,400,000.00 | 22,600,000.00 | 144,600,000.00 | 40,600,000.00 | 93,600,000.00 | 110,800,000.00 | 85,400,000.00 | 143,500,000.00 | 186,500,000.00 | 203,700,000.00 | 234,800,000.00 | 215,200,000.00 | 211,899,000.00 | 242,842,000.00 | 94,253,000.00 | 246,927,000.00 | 275,832,000.00 | 329,947,000.00 | 296,845,000.00 | -71,339,000.00 | 245,894,000.00 | 277,797,000.00 | 241,974,000.00 | 265,861,000.00 | 244,036,000.00 | 295,882,000.00 | 186,094,000.00 | 361,806,000.00 | 124,000,000.00 | 247,100,000.00 | 118,200,000.00 | 751,000,000.00 | |
| EBITDA ratio | (0.17%) | (0.13%) | (0.11%) | (0.14%) | (0.03%) | (0.19%) | (0.06%) | (0.12%) | (0.14%) | (0.10%) | (0.17%) | (0.22%) | (0.20%) | (0.23%) | (0.20%) | (0.20%) | (0.25%) | (0.09%) | (0.21%) | (0.23%) | (0.20%) | (0.19%) | (-0.05%) | (0.18%) | (0.20%) | (0.18%) | (0.18%) | (0.17%) | (0.19%) | (0.11%) | (0.21%) | (0.06%) | (0.08%) | (0.04%) | (0.25%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||
| Income Before Tax | 72,700,000.00 | 60,100,000.00 | 54,900,000.00 | 52,200,000.00 | -800,000.00 | 37,300,000.00 | 1,900,000.00 | 34,300,000.00 | 54,300,000.00 | 77,000,000.00 | 100,100,000.00 | 118,400,000.00 | 139,200,000.00 | 152,200,000.00 | 127,586,000.00 | 116,200,000.00 | 149,072,000.00 | 148,559,000.00 | 180,613,000.00 | 209,052,000.00 | 262,653,000.00 | 220,205,000.00 | -155,249,000.00 | 163,851,000.00 | 212,353,000.00 | 172,875,000.00 | 197,404,000.00 | 174,339,000.00 | 222,760,000.00 | 110,207,000.00 | 290,334,000.00 | -9,600,000.00 | 140,600,000.00 | -241,200,000.00 | 393,600,000.00 | |
| Income Before Tax Ratio | (0.14%) | (0.10%) | (0.08%) | (0.07%) | (0.00%) | (0.05%) | (0.00%) | (0.04%) | (0.07%) | (0.09%) | (0.12%) | (0.14%) | (0.14%) | (0.15%) | (0.12%) | (0.11%) | (0.15%) | (0.14%) | (0.16%) | (0.17%) | (0.16%) | (0.14%) | (-0.11%) | (0.12%) | (0.15%) | (0.13%) | (0.13%) | (0.12%) | (0.14%) | (0.07%) | (0.17%) | (0.00%) | (0.04%) | (-0.08%) | (0.13%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 30,000,000.00 | 26,200,000.00 | 18,300,000.00 | 19,000,000.00 | 600,000.00 | 14,500,000.00 | 900,000.00 | 15,700,000.00 | 27,100,000.00 | 37,200,000.00 | 45,400,000.00 | 50,800,000.00 | 59,300,000.00 | 62,500,000.00 | 56,556,000.00 | 44,928,000.00 | 57,691,000.00 | 57,491,000.00 | 69,897,000.00 | 80,903,000.00 | 93,823,000.00 | 86,100,000.00 | -52,742,000.00 | 59,888,000.00 | 80,743,000.00 | 68,503,000.00 | 73,754,000.00 | 60,798,000.00 | 85,969,000.00 | 76,270,000.00 | 101,406,000.00 | -123,600,000.00 | 11,500,000.00 | -32,200,000.00 | 87,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||
| Net Income | 42,700,000.00
+0% |
33,900,000.00
-21% |
36,600,000.00
+8% |
33,200,000.00
-9% |
-26,400,000.00
-180% |
83,100,000.00
-415% |
-6,300,000.00
-108% |
18,600,000.00
-395% |
27,200,000.00
+46% |
-6,400,000.00
-124% |
54,000,000.00
-944% |
95,300,000.00
+76% |
79,900,000.00
-16% |
89,700,000.00
+12% |
71,030,000.00
-21% |
71,272,000.00
+0% |
91,381,000.00
+28% |
5,319,000.00
-94% |
110,716,000.00
+1,982% |
129,042,000.00
+17% |
162,346,000.00
+26% |
134,672,000.00
-17% |
-107,084,000.00
-180% |
103,963,000.00
-197% |
127,432,000.00
+23% |
104,372,000.00
-18% |
123,650,000.00
+18% |
113,541,000.00
-8% |
136,791,000.00
+20% |
33,937,000.00
-75% |
188,928,000.00
+457% |
99,400,000.00
-47% |
-32,000,000.00
-132% |
-234,300,000.00
+632% |
306,600,000.00
-231% |
|
| Net Income Ratio | (0.08%) | (0.06%) | (0.05%) | (0.04%) | (-0.04%) | (0.11%) | (-0.01%) | (0.02%) | (0.03%) | (-0.01%) | (0.06%) | (0.11%) | (0.08%) | (0.09%) | (0.06%) | (0.07%) | (0.09%) | (0.00%) | (0.10%) | (0.11%) | (0.10%) | (0.08%) | (-0.08%) | (0.07%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.02%) | (0.11%) | (0.04%) | (-0.01%) | (-0.08%) | (0.10%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.31 | 0.23 | 0.24 | 0.22 | -0.18 | 0.62 | -0.05 | 0.16 | 0.24 | -0.06 | 0.48 | 0.86 | 0.75 | 0.86 | 0.69 | 0.71 | 0.92 | 0.05 | 1.10 | 1.30 | 1.69 | 1.43 | -1.19 | 1.15 | 1.40 | 1.16 | 1.39 | 1.27 | 1.54 | 0.38 | 2.12 | 1.09 | -0.35 | -2.56 | 3.35 | |
| Diluted EPS | 0.31 | 0.23 | 0.24 | 0.22 | -0.18 | 0.62 | -0.05 | 0.16 | 0.24 | -0.06 | 0.47 | 0.86 | 0.73 | 0.83 | 0.67 | 0.69 | 0.90 | 0.05 | 1.07 | 1.26 | 1.65 | 1.42 | -1.19 | 1.14 | 1.39 | 1.16 | 1.37 | 1.25 | 1.51 | 0.37 | 2.08 | 1.09 | -0.35 | -2.56 | 3.35 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 135,555,556.00 | 150,666,666.00 | 152,500,000.00 | 150,909,090.00 | 146,666,666.00 | 134,032,258.00 | 126,000,000.00 | 120,000,000.00 | 113,456,000.00 | 111,016,000.00 | 112,692,000.00 | 111,006,000.00 | 105,890,000.00 | 104,376,000.00 | 102,626,000.00 | 99,954,000.00 | 99,056,000.00 | 99,412,000.00 | 100,428,000.00 | 99,554,000.00 | 96,096,000.00 | 93,856,000.00 | 90,084,000.00 | 90,578,000.00 | 90,994,000.00 | 89,650,000.00 | 88,910,000.00 | 89,272,000.00 | 89,044,000.00 | 89,212,000.00 | 89,234,000.00 | 91,000,000.00 | 91,000,000.00 | 91,400,000.00 | 91,400,000.00 | |
| Diluted Share Outstanding | 135,555,556.00 | 150,666,666.00 | 152,500,000.00 | 150,909,090.00 | 146,666,666.00 | 134,032,258.00 | 126,000,000.00 | 120,000,000.00 | 113,846,154.00 | 111,016,000.00 | 113,823,530.00 | 111,323,530.00 | 109,206,000.00 | 107,522,000.00 | 105,548,000.00 | 102,708,000.00 | 101,842,000.00 | 102,186,000.00 | 103,378,000.00 | 102,440,000.00 | 98,216,000.00 | 95,170,000.00 | 90,084,000.00 | 91,088,000.00 | 91,664,000.00 | 90,200,000.00 | 90,170,000.00 | 90,820,000.00 | 90,646,000.00 | 90,714,000.00 | 90,894,000.00 | 91,000,000.00 | 91,000,000.00 | 91,400,000.00 | 91,400,000.00 | |