MedAdvisor
MDR.AXMedAdvisor Limited Price (MDR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
597,123,821
(9.5722)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MedAdvisor LimitedCurrency: AUD
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
857,143.00
+0% |
1,065,258.00
+24% |
1,645,712.00
+54% |
1,425,782.00
-13% |
4,242,747.00
+198% |
6,604,761.00
+56% |
8,241,993.00
+25% |
9,602,646.00
+17% |
38,772,576.00
+304% |
67,750,061.00
+75% |
97,963,272.00
+45% |
122,105,767.00
+25% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 1,025,541.00 | 1,428,097.00 | 1,790,007.00 | 2,920,045.00 | 3,840,214.00 | 6,055,753.00 | 10,026,506.00 | 13,234,613.00 | 44,829,728.00 | 69,591,908.00 | 85,377,442.00 | 98,474,839.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
-168,398.00
+0% |
-362,839.00
+115% |
-144,295.00
-60% |
-1,494,263.00
+936% |
402,533.00
-127% |
549,008.00
+36% |
-1,784,513.00
-425% |
-3,631,967.00
+104% |
-6,057,152.00
+67% |
-1,841,847.00
-70% |
12,585,830.00
-783% |
23,630,928.00
+88% |
|||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (-0.20%) | (-0.34%) | (-0.09%) | (-1.05%) | (0.09%) | (0.08%) | (-0.22%) | (-0.38%) | (-0.16%) | (-0.03%) | (0.13%) | (0.19%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 1,025,541.00 | 820,642.00 | 150,154.00 | 231,062.00 | 1,809,735.00 | 3,661,756.00 | 7,379,873.00 | 2,504,232.00 | 4,810,324.00 | 6,151,002.00 | 7,507,041.00 | 0.00 | |||||
| General and Administrative | 35,007.00 | 319,632.00 | 1,854,830.00 | 1,315,682.00 | 120,650.00 | 148,058.00 | 193,826.00 | 181,131.00 | 187,245.00 | 217,892.00 | 282,069.00 | 32,236,584.00 | 41,469,731.00 | 46,422,376.00 | |||||
| Selling, General & Admin... | 35,007.00 | 319,632.00 | 1,854,830.00 | 1,315,682.00 | 120,650.00 | 1,011,657.00 | 3,083,590.00 | 4,307,511.00 | 5,390,789.00 | 4,996,389.00 | 7,445,223.00 | 8,195,527.00 | 12,795,960.00 | 49,100,477.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 77,297.00 | 385,805.00 | 397,001.00 | 863,599.00 | 2,889,764.00 | 4,126,380.00 | 5,203,544.00 | 5,661,474.00 | 2,244,415.00 | 2,657,177.00 | 3,263,123.00 | 2,678,101.00 | |||||
| Depreciation and Amortiz... | 0.00 | 155.00 | 1,434.00 | 4,244.00 | 957.00 | 33,820.00 | 140,327.00 | 196,993.00 | 259,314.00 | 512,224.00 | 3,211,436.00 | 4,899,826.00 | 5,353,250.00 | 4,195,225.00 | |||||
| Other Expenses | 59,504.00 | 793,488.00 | -192,290.00 | 4,646.00 | 546,905.00 | 281,214.00 | 562,841.00 | 634,268.00 | 816,602.00 | 1,358,885.00 | 1,468,979.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Operating Expenses | 94,511.00 | 1,113,120.00 | 3,647,746.00 | 11,162,073.00 | 667,555.00 | 1,627,422.00 | 3,927,677.00 | 5,158,437.00 | 6,451,373.00 | 7,500,621.00 | 12,255,547.00 | 14,346,530.00 | 20,303,001.00 | 20,933,975.00 | |||||
| Cost and Exponses | 94,511.00 | 1,113,120.00 | 3,647,746.00 | 11,162,073.00 | 667,555.00 | 4,547,467.00 | 7,767,891.00 | 11,214,190.00 | 16,477,879.00 | 20,735,234.00 | 57,085,275.00 | 83,938,438.00 | 105,680,443.00 | 119,408,814.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-94,511.00
+0% |
-1,113,120.00
+1,078% |
-3,647,746.00
+228% |
-11,162,073.00
+206% |
-667,555.00
-94% |
-2,915,570.00
+337% |
-3,453,365.00
+18% |
-4,597,470.00
+33% |
-8,219,576.00
+79% |
-11,132,590.00
+35% |
-18,312,700.00
+64% |
-16,188,379.00
-12% |
-7,717,170.00
-52% |
2,696,953.00
-135% |
|||||
| Operating Income Ratio | (0.00%) | (0.00%) | (-4.26%) | (-10.48%) | (-0.41%) | (-2.04%) | (-0.81%) | (-0.70%) | (-1.00%) | (-1.16%) | (-0.47%) | (-0.24%) | (-0.08%) | (0.02%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 24,282.00 | 119,708.00 | 93,019.00 | 29,971.00 | 3,441.00 | 50,623.00 | 95,217.00 | 155,219.00 | 134,501.00 | 109,213.00 | 38,573.00 | 2,330.00 | 51,511.00 | 156,126.00 | |||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 16,611.00 | 2,851.00 | 8,826.00 | 73,062.00 | 11,962.00 | 16,311.00 | 115,100.00 | 422,088.00 | 1,542,188.00 | 2,133,856.00 | 1,929,496.00 | |||||
| Total Other Income/Exp... | 24,282.00 | 119,708.00 | 93,019.00 | -9,574,781.00 | 27,536.00 | -155,492.00 | 586,279.00 | 777,525.00 | 934,794.00 | 164,794.00 | 1,085,464.00 | -1,539,858.00 | -2,798,324.00 | -1,773,370.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | -94,511.00 | -993,257.00 | -3,745,583.00 | -11,139,818.00 | -666,007.00 | -2,881,750.00 | -3,404,719.00 | -4,244,914.00 | -7,825,743.00 | -10,340,471.00 | -14,925,190.00 | -11,286,221.00 | -3,028,389.00 | 7,048,304.00 | |||||
| EBITDA ratio | (0.00%) | (0.00%) | (-4.25%) | (-10.44%) | (-0.40%) | (-2.02%) | (-0.80%) | (-0.69%) | (-0.98%) | (-1.11%) | (-0.39%) | (-0.17%) | (-0.02%) | (0.06%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -70,229.00 | -993,412.00 | -3,747,017.00 | -11,144,067.00 | -666,965.00 | -3,071,062.00 | -3,429,927.00 | -4,454,211.00 | -8,101,385.00 | -10,967,794.00 | -18,558,714.00 | -17,728,235.00 | -10,515,495.00 | 923,583.00 | |||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-4.37%) | (-10.46%) | (-0.41%) | (-2.15%) | (-0.81%) | (-0.67%) | (-0.98%) | (-1.14%) | (-0.48%) | (-0.26%) | (-0.11%) | (0.01%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | -93,019.00 | 21,257.00 | 3,441.00 | -281,214.00 | -522,030.00 | -634,268.00 | -749,545.00 | -1,188,204.00 | -4,186,724.00 | -239,828.00 | 789,877.00 | 131,450.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | -70,229.00
+0% |
-993,412.00
+1,315% |
-3,747,017.00
+277% |
-11,144,067.00
+197% |
-666,965.00
-94% |
-3,071,062.00
+360% |
-3,429,927.00
+12% |
-4,454,211.00
+30% |
-8,101,385.00
+82% |
-9,584,995.00
+18% |
-13,949,449.00
+46% |
-17,346,499.00
+24% |
-11,305,372.00
-35% |
792,133.00
-107% |
|||||
| Net Income Ratio | (0.00%) | (0.00%) | (-4.37%) | (-10.46%) | (-0.41%) | (-2.15%) | (-0.81%) | (-0.67%) | (-0.98%) | (-1.00%) | (-0.36%) | (-0.26%) | (-0.12%) | (0.01%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.07 | -0.27 | -0.47 | -1.05 | -0.06 | -0.04 | -0.03 | -0.03 | -0.04 | -0.04 | -0.04 | -0.05 | -0.02 | 0.00 | |||||
| Diluted EPS | -0.07 | -0.27 | -0.47 | -1.05 | -0.06 | -0.04 | -0.03 | -0.03 | -0.04 | -0.04 | -0.04 | -0.05 | -0.02 | 0.00 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,068,050.00 | 3,685,971.00 | 7,936,318.00 | 10,637,527.00 | 11,993,435.00 | 79,769,916.00 | 122,497,392.00 | 174,935,674.00 | 194,319,691.00 | 235,294,295.00 | 316,511,399.00 | 378,124,927.00 | 544,959,408.00 | 548,122,496.00 | |||||
| Diluted Share Outstanding | 1,068,050.00 | 3,685,971.00 | 7,936,318.00 | 10,637,527.00 | 11,993,435.00 | 79,987,384.00 | 123,079,241.00 | 174,935,674.00 | 194,319,691.00 | 235,294,295.00 | 316,511,399.00 | 378,124,927.00 | 544,959,408.00 | 597,123,821.00 | |||||