International Meal Company Alimentação S.A. Price (MEAL3.SA)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

285,444,000

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
International Meal Company Alimentação S.A.
news-img

Income Statement

International Meal Company Alimentação S.A.

Currency: BRL

YEAR 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 749,711,000.00

+0%

898,606,000.00

+20%

1,172,427,000.00

+30%

1,367,622,000.00

+17%

1,691,261,000.00

+24%

1,615,058,000.00

-5%

1,540,638,000.00

-5%

1,494,511,000.00

-3%

1,582,081,000.00

+6%

1,603,262,000.00

+1%

1,153,537,000.00

-28%

1,852,245,000.00

+61%

2,240,696,000.00

+21%

2,226,345,000.00

-1%

Cost of Revenue
Cost of Revenue 511,606,000.00 632,556,000.00 823,829,000.00 957,558,000.00 1,160,296,000.00 1,137,266,000.00 1,068,226,000.00 1,028,936,000.00 1,073,012,000.00 1,090,557,000.00 882,070,000.00 1,263,563,000.00 1,546,797,000.00 1,455,747,000.00
Gross Profit
Gross Profit 238,105,000.00

+0%

266,050,000.00

+12%

348,598,000.00

+31%

410,064,000.00

+18%

530,965,000.00

+29%

477,792,000.00

-10%

472,412,000.00

-1%

465,575,000.00

-1%

509,069,000.00

+9%

512,705,000.00

+1%

271,467,000.00

-47%

588,682,000.00

+117%

693,899,000.00

+18%

770,598,000.00

+11%

Gross Profit Ratio (0.32%) (0.30%) (0.30%) (0.30%) (0.31%) (0.30%) (0.31%) (0.31%) (0.32%) (0.32%) (0.24%) (0.32%) (0.31%) (0.35%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 194,446,000.00 249,583,000.00 303,246,000.00 396,797,000.00 116,286,000.00 109,543,000.00 111,238,000.00 104,072,000.00 35,674,000.00 55,438,000.00 49,795,000.00 58,928,000.00 210,976,000.00 229,775,000.00
Selling, General & Admin... 194,446,000.00 258,090,000.00 303,246,000.00 396,797,000.00 433,593,000.00 447,973,000.00 448,572,000.00 418,386,000.00 184,619,000.00 201,538,000.00 210,781,000.00 279,200,000.00 749,339,000.00 848,450,000.00
Selling & Marketing Exp... 0.00 8,507,000.00 0.00 0.00 317,307,000.00 338,430,000.00 337,334,000.00 314,314,000.00 148,945,000.00 146,100,000.00 160,986,000.00 220,272,000.00 538,363,000.00 615,602,000.00
Depreciation and Amortiz... 56,735,000.00 62,574,000.00 77,430,000.00 94,836,000.00 113,455,000.00 105,898,000.00 93,272,000.00 79,729,000.00 77,639,000.00 149,501,000.00 175,936,000.00 180,000,000.00 215,800,000.00 228,066,000.00
Other Expenses 0.00 0.00 0.00 0.00 0.00 -12,966,000.00 -10,822,000.00 10,200,000.00 910,000.00 7,393,000.00 -12,891,000.00 -7,135,000.00 2,004,000.00 -78,839,000.00
Total Operating Expenses 189,932,000.00 232,263,000.00 294,551,000.00 361,569,000.00 488,854,000.00 515,756,000.00 484,243,000.00 437,970,000.00 473,350,000.00 468,902,000.00 473,647,000.00 590,576,000.00 652,688,000.00 769,611,000.00
Cost and Exponses 701,538,000.00 864,819,000.00 1,118,380,000.00 1,319,127,000.00 1,649,150,000.00 1,653,022,000.00 1,552,469,000.00 1,466,906,000.00 1,546,362,000.00 1,559,459,000.00 1,355,717,000.00 1,854,139,000.00 2,199,485,000.00 2,225,358,000.00
Operating Income
Operating Income 65,604,000.00

+0%

48,915,000.00

-25%

55,714,000.00

+14%

43,467,000.00

-22%

55,103,000.00

+27%

-44,802,000.00

-181%

2,269,000.00

-105%

36,966,000.00

+1,529%

37,712,000.00

+2%

63,942,000.00

+70%

-202,007,000.00

-416%

21,437,000.00

-111%

52,654,000.00

+146%

987,000.00

-98%

Operating Income Ratio (0.09%) (0.05%) (0.05%) (0.03%) (0.03%) (-0.03%) (0.00%) (0.02%) (0.02%) (0.04%) (-0.18%) (0.01%) (0.02%) (0.00%)
Other Income and Exp...
Interest Income 5,598,000.00 18,889,000.00 -2,383,000.00 26,042,000.00 11,453,000.00 1,669,000.00 21,928,000.00 7,652,000.00 3,146,000.00 7,104,000.00 164,000.00 2,521,000.00 109,545,000.00 131,977,000.00
Interest Expenses 40,653,000.00 30,075,000.00 17,187,000.00 0.00 0.00 47,933,000.00 23,570,000.00 13,513,000.00 13,388,000.00 68,029,000.00 53,923,000.00 83,891,000.00 0.00 0.00
Total Other Income/Exp... -40,134,000.00 -14,123,000.00 -18,209,000.00 -26,042,000.00 -27,681,000.00 -108,686,000.00 -52,592,000.00 -11,806,000.00 -27,996,000.00 -71,901,000.00 -405,961,000.00 -102,509,000.00 57,398,000.00 -58,006,000.00
EBITDA
EBITDA 107,332,000.00 111,540,000.00 134,505,000.00 138,303,000.00 35,248,000.00 7,988,000.00 42,713,000.00 109,293,000.00 98,638,000.00 205,805,000.00 -373,391,000.00 140,702,000.00 442,403,999.00 290,875,000.00
EBITDA ratio (0.16%) (0.12%) (0.11%) (0.10%) (0.10%) (0.04%) (0.06%) (0.08%) (0.07%) (0.13%) (-0.02%) (0.11%) (0.12%) (0.13%)
Income Before Tax
Income Before Tax 22,545,000.00 18,891,000.00 39,888,000.00 24,376,000.00 -14,811,000.00 -128,616,000.00 -64,423,000.00 19,718,000.00 7,723,000.00 -7,959,000.00 -607,968,000.00 -76,237,000.00 131,906,000.00 -57,019,000.00
Income Before Tax Ratio (0.03%) (0.02%) (0.03%) (0.02%) (-0.01%) (-0.08%) (-0.04%) (0.01%) (0.00%) (0.00%) (-0.53%) (-0.04%) (0.06%) (-0.03%)
Income Tax Expense
Income Tax Expense 14,672,000.00 17,016,000.00 22,034,000.00 20,197,000.00 8,120,000.00 -24,306,000.00 15,979,000.00 16,052,000.00 -171,000.00 7,883,000.00 -134,390,000.00 4,212,000.00 67,240,000.00 28,284,000.00
Net Income
Net Income 7,873,000.00

+0%

1,875,000.00

-76%

17,854,000.00

+852%

4,179,000.00

-77%

-22,931,000.00

-649%

-98,901,000.00

+331%

-76,430,000.00

-23%

3,666,000.00

-105%

7,894,000.00

+115%

-15,842,000.00

-301%

-473,578,000.00

+2,889%

-80,449,000.00

-83%

72,669,000.00

-190%

-81,997,000.00

-213%

Net Income Ratio (0.01%) (0.00%) (0.02%) (0.00%) (-0.01%) (-0.06%) (-0.05%) (0.00%) (0.00%) (-0.01%) (-0.41%) (-0.04%) (0.03%) (-0.04%)
Earning Per Share
Basic EPS 0.17 0.02 0.21 0.05 -0.30 -0.83 -0.47 0.02 0.05 -0.09 -1.65 -0.28 0.25 -0.29
Diluted EPS 0.17 0.02 0.21 0.05 -0.30 -0.83 -0.47 0.02 0.05 -0.09 -1.65 -0.28 0.25 -0.29
Share Outstanding
Basic Share Outstanding 45,893,000.00 79,532,000.00 83,842,000.00 84,255,000.00 76,510,000.00 119,710,000.00 164,083,000.00 161,986,000.00 161,944,000.00 168,875,000.00 286,370,000.00 285,444,000.00 285,444,000.00 285,444,000.00
Diluted Share Outstanding 45,893,000.00 79,532,000.00 83,842,000.00 84,316,000.00 76,510,000.00 119,710,000.00 164,294,000.00 162,967,000.00 162,219,000.00 168,875,000.00 286,370,000.00 285,444,000.00 285,444,000.00 285,444,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation