Medi
MEDIASSIST.NSMedi Assist Health Ser L Price (MEDIASSIST.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
70,203,541
(1.9523)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Medi Assist Health Ser LCurrency: INR
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,185,860,000.00
+0% |
3,227,420,000.00
+1% |
3,938,100,000.00
+22% |
5,049,340,000.00
+28% |
6,347,250,000.00
+26% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,348,800,000.00 | 1,669,150,000.00 | 2,014,880,000.00 | 1,976,930,000.00 | 3,727,010,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,837,060,000.00
+0% |
1,558,270,000.00
-15% |
1,923,220,000.00
+23% |
3,072,410,000.00
+60% |
2,620,240,000.00
-15% |
||||||||||||||
| Gross Profit Ratio | (0.58%) | (0.48%) | (0.49%) | (0.61%) | (0.41%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 204,360,000.00 | 230,310,000.00 | 299,850,000.00 | 459,770,000.00 | ||||||||||||||
| Selling, General & Admin... | 0.00 | 225,610,000.00 | 302,930,000.00 | 485,430,000.00 | 698,180,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 21,250,000.00 | 72,620,000.00 | 185,580,000.00 | 238,410,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 111,730,000.00 | 316,590,000.00 | 284,080,000.00 | 267,690,000.00 | 430,770,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 10,290,000.00 | 10,930,000.00 | 140,210,000.00 | 963,090,000.00 | ||||||||||||||
| Total Operating Expenses | 0.00 | 1,059,490,000.00 | 1,267,060,000.00 | 2,146,640,000.00 | 1,661,270,000.00 | ||||||||||||||
| Cost and Exponses | 1,348,800,000.00 | 2,728,640,000.00 | 3,281,940,000.00 | 4,123,570,000.00 | 5,388,280,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,837,060,000.00
+0% |
638,890,000.00
-65% |
697,590,000.00
+9% |
1,065,980,000.00
+53% |
958,970,000.00
-10% |
||||||||||||||
| Operating Income Ratio | (0.58%) | (0.20%) | (0.18%) | (0.21%) | (0.15%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 130,340,000.00 | 31,290,000.00 | 41,680,000.00 | 107,820,000.00 | ||||||||||||||
| Interest Expenses | 0.00 | 56,740,000.00 | 28,710,000.00 | 29,890,000.00 | 31,180,000.00 | ||||||||||||||
| Total Other Income/Exp... | -1,242,560,000.00 | -1,019,860,000.00 | 37,410,000.00 | -6,790,001.00 | -115,100,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 625,000,000.00 | 974,610,000.00 | 1,120,450,000.00 | 1,333,430,000.00 | 1,306,260,000.00 | ||||||||||||||
| EBITDA ratio | (0.20%) | (0.30%) | (0.25%) | (0.26%) | (0.21%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 594,500,000.00 | 610,420,000.00 | 806,870,000.00 | 1,036,090,000.00 | 843,870,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.19%) | (0.19%) | (0.20%) | (0.21%) | (0.13%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 212,960,000.00 | 230,370,000.00 | 172,200,000.00 | 283,010,000.00 | 130,920,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 335,500,000.00
+0% |
262,740,000.00
-22% |
642,180,000.00
+144% |
740,420,000.00
+15% |
669,390,000.00
-10% |
||||||||||||||
| Net Income Ratio | (0.11%) | (0.08%) | (0.16%) | (0.15%) | (0.11%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 5.66 | 3.82 | 9.33 | 10.75 | 9.71 | ||||||||||||||
| Diluted EPS | 4.98 | 3.82 | 9.33 | 10.75 | 9.53 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 59,275,618.00 | 68,859,212.00 | 68,859,212.00 | 68,859,212.00 | 68,925,410.00 | ||||||||||||||
| Diluted Share Outstanding | 67,396,074.00 | 68,859,212.00 | 68,859,212.00 | 68,859,212.00 | 70,203,541.00 | ||||||||||||||