Megasoft
MEGASOFT.NSMegasoft Limited Price (MEGASOFT.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
73,770,041
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Megasoft LimitedCurrency: INR
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,261,597,000.00
+0% |
3,029,865,000.00
-7% |
1,679,055,000.00
-45% |
1,503,661,000.00
-10% |
1,153,975,000.00
-23% |
1,055,075,000.00
-9% |
766,786,000.00
-27% |
656,829,000.00
-14% |
701,421,000.00
+7% |
662,594,000.00
-6% |
618,737,000.00
-7% |
567,326,000.00
-8% |
594,022,000.00
+5% |
523,961,000.00
-12% |
19,710,000.00
-96% |
0.00
+0% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 243,578,000.00 | 84,334,000.00 | 136,027,000.00 | 92,885,000.00 | 504,737,000.00 | 85,723,000.00 | 37,136,000.00 | 40,602,000.00 | 169,714,000.00 | 215,834,000.00 | 217,924,000.00 | 280,478,000.00 | 193,760,000.00 | 316,463,000.00 | 1,688,000.00 | 1,989,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,018,019,000.00
+0% |
2,945,531,000.00
-2% |
1,543,028,000.00
-48% |
1,410,776,000.00
-9% |
649,238,000.00
-54% |
969,352,000.00
+49% |
729,650,000.00
-25% |
616,227,000.00
-16% |
531,707,000.00
-14% |
446,760,000.00
-16% |
400,813,000.00
-10% |
286,848,000.00
-28% |
400,262,000.00
+40% |
207,498,000.00
-48% |
18,022,000.00
-91% |
-1,989,000.00
-111% |
|||
| Gross Profit Ratio | (0.93%) | (0.97%) | (0.92%) | (0.94%) | (0.56%) | (0.92%) | (0.95%) | (0.94%) | (0.76%) | (0.67%) | (0.65%) | (0.51%) | (0.67%) | (0.40%) | (0.91%) | (0.00%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 79,927,000.00 | 91,597,000.00 | 30,762,000.00 | 216,976,000.00 | 0.00 | 136,732,000.00 | 421,581,000.00 | 45,768,000.00 | 43,533,000.00 | 24,360,000.00 | 17,817,000.00 | 15,163,000.00 | 17,573,000.00 | 54,339,000.00 | 86,802,000.00 | 21,423,000.00 | |||
| Selling, General & Admin... | 79,927,000.00 | 91,597,000.00 | 30,762,000.00 | 274,327,000.00 | 0.00 | 446,360,000.00 | 434,360,000.00 | 63,629,000.00 | 63,434,000.00 | 34,067,000.00 | 38,841,000.00 | 73,784,000.00 | 97,471,000.00 | 131,698,000.00 | 88,505,000.00 | 21,661,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 57,351,000.00 | 0.00 | 33,460,000.00 | 12,779,000.00 | 17,861,000.00 | 19,901,000.00 | 9,707,000.00 | 21,024,000.00 | 58,621,000.00 | 79,898,000.00 | 77,359,000.00 | 1,703,000.00 | 238,000.00 | |||
| Depreciation and Amortiz... | 260,408,000.00 | 242,715,000.00 | 143,426,000.00 | 129,016,000.00 | 123,326,000.00 | 118,704,000.00 | 108,379,200.00 | 67,028,000.00 | 51,176,000.00 | 43,116,000.00 | 37,576,000.00 | 43,758,000.00 | 36,304,000.00 | 36,142,000.00 | 28,405,000.00 | 31,882,000.00 | |||
| Other Expenses | 2,732,962,000.00 | 2,814,373,000.00 | 1,107,122,000.00 | 925,238,000.00 | 557,729,000.00 | 862,710,000.00 | 0.00 | 463,975,000.00 | 916,000.00 | 7,775,000.00 | 19,649,000.00 | 169,018,000.00 | 285,022,000.00 | 146,751,000.00 | 223,441,000.00 | 0.00 | |||
| Total Operating Expenses | 2,812,889,000.00 | 2,905,970,000.00 | 1,137,884,000.00 | 1,199,565,000.00 | 557,729,000.00 | 862,710,000.00 | 647,400,000.00 | 527,604,000.00 | 525,591,000.00 | 393,793,000.00 | 348,627,000.00 | 242,802,000.00 | 382,493,000.00 | 278,449,000.00 | 223,441,000.00 | 21,661,000.00 | |||
| Cost and Exponses | 3,056,467,000.00 | 2,990,304,000.00 | 1,273,911,000.00 | 1,292,450,000.00 | 1,062,466,000.00 | 948,433,000.00 | 684,536,000.00 | 568,206,000.00 | 695,305,000.00 | 609,627,000.00 | 566,551,000.00 | 523,280,000.00 | 576,253,000.00 | 594,912,000.00 | 225,129,000.00 | 23,650,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
210,879,000.00
+0% |
34,142,000.00
-84% |
399,560,000.00
+1,070% |
206,792,000.00
-48% |
16,320,000.00
-92% |
29,169,000.00
+79% |
85,126,000.00
+192% |
70,436,000.00
-17% |
-10,699,000.00
-115% |
57,783,000.00
-640% |
66,450,000.00
+15% |
98,580,000.00
+48% |
74,465,000.00
-24% |
144,021,000.00
+93% |
213,245,000.00
+48% |
-23,650,000.00
-111% |
|||
| Operating Income Ratio | (0.06%) | (0.01%) | (0.24%) | (0.14%) | (0.01%) | (0.03%) | (0.11%) | (0.11%) | (-0.02%) | (0.09%) | (0.11%) | (0.17%) | (0.13%) | (0.27%) | (10.82%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,830,000.00 | -12,412,000.00 | -12,412,000.00 | -26,237,000.00 | 870,000.00 | 2,232,000.00 | 81,805,000.00 | 483,000.00 | 491,000.00 | 1,277,000.00 | 1,232,000.00 | 1,368,000.00 | 1,751,000.00 | 1,202,000.00 | 41,825,000.00 | 0.00 | |||
| Interest Expenses | 219,400,000.00 | 214,863,000.00 | 133,649,000.00 | 71,380,000.00 | 95,298,000.00 | 111,943,000.00 | 0.00 | 52,362,000.00 | 41,194,000.00 | 46,892,000.00 | 51,327,000.00 | 57,887,000.00 | 46,028,000.00 | 21,326,000.00 | 108,962,000.00 | 170,630,000.00 | |||
| Total Other Income/Exp... | 151,679,000.00 | -283,794,000.00 | -185,229,000.00 | -25,753,000.00 | -75,189,000.00 | -77,449,000.00 | -89,254,200.00 | -70,881,000.00 | 17,055,000.00 | -42,076,000.00 | -45,134,000.00 | -91,887,000.00 | -147,752,000.00 | 77,903,000.00 | 135,470,000.00 | -97,453,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 842,366,000.00 | 282,276,000.00 | 491,406,000.00 | 381,435,000.00 | 234,944,000.00 | 259,816,000.00 | 193,505,200.00 | 155,649,000.00 | 56,146,000.00 | 96,080,000.00 | 19,716,000.00 | 118,733,000.00 | 109,655,000.00 | 118,012,000.00 | -176,818,000.00 | 284,731,000.00 | |||
| EBITDA ratio | (0.14%) | (0.09%) | (0.33%) | (0.23%) | (0.19%) | (0.21%) | (0.25%) | (0.21%) | (0.06%) | (0.15%) | (0.17%) | (0.25%) | (0.19%) | (0.34%) | (12.26%) | (0.00%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 367,585,000.00 | -249,652,000.00 | 214,331,000.00 | 181,039,000.00 | 16,320,000.00 | 29,169,000.00 | 445,000.00 | 17,740,000.00 | 21,500,000.00 | 10,891,000.00 | 7,052,000.00 | 6,693,000.00 | 18,455,000.00 | 52,421,000.00 | 114,784,000.00 | -121,103,000.00 | |||
| Income Before Tax Ratio | (0.11%) | (-0.08%) | (0.13%) | (0.12%) | (0.01%) | (0.03%) | (0.00%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.03%) | (0.10%) | (5.82%) | (0.00%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 41,930,000.00 | -28,659,000.00 | -2,733,000.00 | 6,121,000.00 | 4,653,000.00 | 2,394,000.00 | 5,837,000.00 | 4,559,000.00 | -5,163,000.00 | -6,023,000.00 | 3,710,000.00 | -378,000.00 | -26,000.00 | 6,208,000.00 | -10,501,000.00 | 6,364,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 325,655,000.00
+0% |
-220,993,000.00
-168% |
217,064,000.00
-198% |
174,918,000.00
-19% |
11,667,000.00
-93% |
26,775,000.00
+129% |
6,282,000.00
-77% |
12,981,000.00
+107% |
26,663,000.00
+105% |
16,914,000.00
-37% |
3,342,000.00
-80% |
7,071,000.00
+112% |
18,481,000.00
+161% |
46,213,000.00
+150% |
88,293,000.00
+91% |
-127,467,000.00
-244% |
|||
| Net Income Ratio | (0.10%) | (-0.07%) | (0.13%) | (0.12%) | (0.01%) | (0.03%) | (0.01%) | (0.02%) | (0.04%) | (0.03%) | (0.01%) | (0.01%) | (0.03%) | (0.09%) | (4.48%) | (0.00%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 6.20 | -4.21 | 4.13 | 3.33 | 0.22 | 0.51 | 0.14 | 0.25 | 0.52 | 0.32 | 0.06 | 0.13 | 0.35 | 0.74 | 1.20 | -1.73 | |||
| Diluted EPS | 6.18 | -4.12 | 4.13 | 3.26 | 0.21 | 0.48 | 0.14 | 0.25 | 0.52 | 0.32 | 0.06 | 0.13 | 0.35 | 0.74 | 1.20 | -1.73 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 52,529,163.00 | 52,529,163.00 | 52,529,163.00 | 52,529,163.00 | 52,529,163.00 | 52,529,163.00 | 43,978,353.00 | 52,529,163.00 | 52,529,163.00 | 52,529,163.00 | 52,529,163.00 | 52,529,163.00 | 52,529,163.00 | 62,858,066.00 | 73,770,041.00 | 73,680,000.00 | |||
| Diluted Share Outstanding | 53,063,149.00 | 53,597,135.00 | 52,529,163.00 | 53,594,762.00 | 54,369,635.00 | 55,288,092.00 | 44,465,366.00 | 52,529,163.00 | 52,529,163.00 | 52,529,163.00 | 52,529,163.00 | 52,529,163.00 | 52,529,163.00 | 62,858,066.00 | 73,770,041.00 | 73,770,041.00 | |||