Menon
MENONBE.NSMenon Bearings Limited Price (MENONBE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
55,988,506
(0.0919)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Menon Bearings LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
346,966,604.00
+0% |
438,880,577.00
+26% |
564,766,874.00
+29% |
794,662,668.00
+41% |
870,910,000.00
+10% |
829,972,000.00
-5% |
864,618,000.00
+4% |
1,032,149,000.00
+19% |
1,108,502,000.00
+7% |
1,230,712,000.00
+11% |
1,439,003,000.00
+17% |
1,716,264,000.00
+19% |
1,358,104,000.00
-21% |
1,478,037,000.00
+9% |
1,947,029,000.00
+32% |
2,169,401,000.00
+11% |
2,115,723,000.00
-2% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 209,672,411.00 | 253,624,865.00 | 328,638,410.00 | 490,489,848.00 | 425,274,000.00 | 304,677,000.00 | 306,171,000.00 | 390,478,000.00 | 459,420,000.00 | 503,828,000.00 | 624,098,000.00 | 752,783,000.00 | 545,096,000.00 | 628,078,000.00 | 969,136,000.00 | 875,281,000.00 | 848,319,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
137,294,193.00
+0% |
185,255,712.00
+35% |
236,128,464.00
+27% |
304,172,820.00
+29% |
445,636,000.00
+47% |
525,295,000.00
+18% |
558,447,000.00
+6% |
641,671,000.00
+15% |
649,082,000.00
+1% |
726,884,000.00
+12% |
814,905,000.00
+12% |
963,481,000.00
+18% |
813,008,000.00
-16% |
849,959,000.00
+5% |
977,893,000.00
+15% |
1,294,120,000.00
+32% |
1,267,404,000.00
-2% |
||
| Gross Profit Ratio | (0.40%) | (0.42%) | (0.42%) | (0.38%) | (0.51%) | (0.63%) | (0.65%) | (0.62%) | (0.59%) | (0.59%) | (0.57%) | (0.56%) | (0.60%) | (0.58%) | (0.50%) | (0.60%) | (0.60%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 140,000.00 | 334,000.00 | 790,000.00 | 2,379,000.00 | 2,827,000.00 | 5,354,000.00 | 35,991,000.00 | 27,826,000.00 | 3,771,000.00 | 7,149,000.00 | 7,149,000.00 | 8,729,000.00 | ||
| General and Administrative | 24,681,191.00 | 43,043,527.00 | 54,582,475.00 | 7,997,149.00 | 93,055,000.00 | 36,028,000.00 | 42,898,000.00 | 356,652,000.00 | 115,174,000.00 | 4,652,000.00 | 7,115,000.00 | 8,160,000.00 | 10,652,000.00 | 7,778,000.00 | 8,998,000.00 | 9,166,000.00 | 12,836,000.00 | ||
| Selling, General & Admin... | 24,681,191.00 | 43,043,527.00 | 54,582,475.00 | 55,972,147.00 | 122,742,000.00 | 255,657,000.00 | 258,492,000.00 | 391,257,000.00 | 137,499,000.00 | 31,308,000.00 | 36,539,000.00 | 47,532,000.00 | 55,204,000.00 | 39,813,000.00 | 35,896,000.00 | 72,609,000.00 | 87,024,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 47,974,998.00 | 29,687,000.00 | 40,931,000.00 | 44,116,000.00 | 34,605,000.00 | 22,325,000.00 | 26,656,000.00 | 29,424,000.00 | 39,372,000.00 | 44,552,000.00 | 32,035,000.00 | 26,898,000.00 | 63,443,000.00 | 74,188,000.00 | ||
| Depreciation and Amortiz... | 12,303,140.00 | 18,239,000.00 | 28,518,000.00 | 37,462,000.00 | 41,331,000.00 | 46,401,000.00 | 47,547,000.00 | 42,199,000.00 | 45,653,000.00 | 51,257,000.00 | 40,769,000.00 | 48,180,000.00 | 68,780,000.00 | 74,837,000.00 | 77,463,000.00 | 79,156,000.00 | 87,121,000.00 | ||
| Other Expenses | 54,151,277.00 | 72,793,224.00 | 93,002,816.00 | 115,892.00 | -6,842,000.00 | 444,327,000.00 | 452,276,000.00 | 458,489,000.00 | 268,224,000.00 | 5,904,000.00 | 442,777,000.00 | 535,967,000.00 | 541,591,000.00 | 30,339,000.00 | 26,076,000.00 | -86,542,000.00 | 758,732,000.00 | ||
| Total Operating Expenses | 78,832,468.00 | 115,836,751.00 | 147,585,291.00 | 181,975,082.00 | 311,087,000.00 | 444,327,000.00 | 452,276,000.00 | 458,489,000.00 | 405,723,000.00 | 445,896,000.00 | 484,670,000.00 | 583,499,000.00 | 596,795,000.00 | 576,162,000.00 | 639,477,000.00 | 753,395,000.00 | 854,485,000.00 | ||
| Cost and Exponses | 288,504,879.00 | 369,461,616.00 | 476,223,701.00 | 672,464,930.00 | 736,361,000.00 | 749,004,000.00 | 758,447,000.00 | 848,967,000.00 | 865,143,000.00 | 949,724,000.00 | 1,108,768,000.00 | 1,336,282,000.00 | 1,141,891,000.00 | 1,204,240,000.00 | 1,608,613,000.00 | 1,628,676,000.00 | 1,702,804,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
45,806,329.00
+0% |
47,782,755.00
+4% |
66,012,263.00
+38% |
119,519,029.00
+81% |
134,091,000.00
+12% |
67,180,000.00
-50% |
90,175,000.00
+34% |
166,269,000.00
+84% |
233,287,000.00
+40% |
280,988,000.00
+20% |
330,235,000.00
+18% |
379,177,000.00
+15% |
210,083,000.00
-45% |
270,132,000.00
+29% |
337,804,000.00
+25% |
437,241,000.00
+29% |
412,919,000.00
-6% |
||
| Operating Income Ratio | (0.13%) | (0.11%) | (0.12%) | (0.15%) | (0.15%) | (0.08%) | (0.10%) | (0.16%) | (0.21%) | (0.23%) | (0.23%) | (0.22%) | (0.15%) | (0.18%) | (0.17%) | (0.20%) | (0.20%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,510,663.00 | 3,022,903.00 | 1,202,431.00 | 444,070.00 | 3,320,000.00 | 5,465,000.00 | 5,456,000.00 | 6,962,000.00 | 5,266,000.00 | 142,000.00 | 11,137,000.00 | 14,416,000.00 | 12,647,000.00 | 5,063,000.00 | 3,342,000.00 | 4,392,000.00 | 11,219,000.00 | ||
| Interest Expenses | 14,691,273.00 | 23,236,443.00 | 21,673,157.00 | 20,951,070.00 | 19,686,000.00 | 22,921,000.00 | 22,361,000.00 | 19,131,000.00 | 10,670,000.00 | 0.00 | 9,443,000.00 | 32,327,000.00 | 43,666,000.00 | 34,133,000.00 | 24,534,000.00 | 29,106,000.00 | 32,674,000.00 | ||
| Total Other Income/Exp... | 0.00 | -19,497,799.00 | -18,679,243.00 | -22,274,000.00 | -27,155,000.00 | -14,892,000.00 | -63,493,000.00 | -53,670,000.00 | -51,584,000.00 | -4,199,000.00 | -6,884,000.00 | -18,962,000.00 | -78,952,000.00 | -91,428,000.00 | -79,123,000.00 | -84,885,000.00 | -81,527,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 72,350,737.00 | 87,657,961.00 | 117,490,975.00 | 160,481,000.00 | 168,580,000.00 | 124,039,000.00 | 152,922,000.00 | 221,781,000.00 | 295,259,000.00 | 329,472,000.00 | 370,100,000.00 | 444,581,000.00 | 310,516,000.00 | 359,263,000.00 | 426,889,000.00 | 533,340,000.00 | 451,187,000.00 | ||
| EBITDA ratio | (0.20%) | (0.20%) | (0.21%) | (0.20%) | (0.20%) | (0.15%) | (0.18%) | (0.22%) | (0.26%) | (0.27%) | (0.26%) | (0.26%) | (0.23%) | (0.24%) | (0.22%) | (0.25%) | (0.21%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 45,806,329.00 | 47,782,757.00 | 66,012,264.00 | 99,122,732.00 | 106,936,000.00 | 67,180,000.00 | 90,174,000.00 | 166,269,000.00 | 233,287,000.00 | 276,789,000.00 | 323,351,000.00 | 361,020,000.00 | 196,067,000.00 | 248,717,000.00 | 323,514,000.00 | 425,078,000.00 | 331,392,000.00 | ||
| Income Before Tax Ratio | (0.13%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.08%) | (0.10%) | (0.16%) | (0.21%) | (0.22%) | (0.22%) | (0.21%) | (0.14%) | (0.17%) | (0.17%) | (0.20%) | (0.16%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 17,323,006.00 | 17,135,059.00 | 19,929,858.00 | 35,325,616.00 | 32,899,000.00 | 30,222,000.00 | 28,399,000.00 | 50,820,000.00 | 84,381,000.00 | 84,404,000.00 | 112,642,000.00 | 108,052,000.00 | 52,087,000.00 | 60,717,000.00 | 78,176,000.00 | 99,059,000.00 | 87,842,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 28,483,323.00
+0% |
30,647,698.00
+8% |
46,082,406.00
+50% |
63,797,116.00
+38% |
74,037,000.00
+16% |
36,958,000.00
-50% |
61,775,000.00
+67% |
115,449,000.00
+87% |
148,906,000.00
+29% |
192,385,000.00
+29% |
210,735,000.00
+10% |
252,968,000.00
+20% |
143,980,000.00
-43% |
188,000,000.00
+31% |
245,338,000.00
+30% |
326,018,000.00
+33% |
243,550,000.00
-25% |
||
| Net Income Ratio | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.09%) | (0.04%) | (0.07%) | (0.11%) | (0.13%) | (0.16%) | (0.15%) | (0.15%) | (0.11%) | (0.13%) | (0.13%) | (0.15%) | (0.12%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.54 | 2.73 | 4.11 | 5.69 | 6.61 | 3.30 | 5.51 | 2.06 | 3.19 | 3.41 | 3.76 | 4.51 | 2.57 | 3.35 | 4.38 | 5.82 | 4.35 | ||
| Diluted EPS | 2.54 | 2.73 | 4.11 | 5.69 | 6.61 | 3.30 | 5.51 | 2.06 | 3.19 | 3.41 | 3.76 | 4.51 | 2.57 | 3.35 | 4.38 | 5.82 | 4.35 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,208,000.00 | 11,208,000.00 | 11,216,813.00 | 11,208,843.00 | 11,208,000.00 | 11,199,394.00 | 11,214,826.00 | 11,208,000.00 | 46,678,997.00 | 56,007,917.00 | 56,040,000.00 | 56,040,000.00 | 56,040,000.00 | 56,040,000.00 | 56,040,000.00 | 56,040,000.00 | 55,988,506.00 | ||
| Diluted Share Outstanding | 11,208,000.00 | 11,208,000.00 | 11,216,813.00 | 11,208,843.00 | 11,208,000.00 | 11,199,394.00 | 11,214,826.00 | 11,208,000.00 | 46,678,997.00 | 56,007,918.00 | 56,046,543.00 | 56,090,466.00 | 56,040,000.00 | 56,040,000.00 | 56,040,000.00 | 56,040,000.00 | 55,988,506.00 | ||