Metkore
METKORE.NSMetkore Alloys & Industries Limited Price (METKORE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
No Data
Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Metkore Alloys & Industries LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,357,515,000.00
+0% |
1,410,047,000.00
+4% |
1,008,036,000.00
-29% |
1,147,539,316.00
+14% |
1,707,492,704.00
+49% |
2,500,147,000.00
+46% |
2,230,191,277.00
-11% |
3,415,084,905.00
+53% |
2,880,215,861.00
-16% |
452,406,517.00
-84% |
99,461,842.00
-78% |
81,410,393.00
-18% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,298,814,000.00 | 1,295,114,000.00 | 1,018,659,000.00 | 1,033,677,954.00 | 1,458,711,258.00 | 2,186,383,000.00 | 1,672,644,431.00 | 2,636,756,468.00 | 2,489,233,610.00 | 458,728,398.00 | 51,825,121.00 | 172,940,039.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
58,701,000.00
+0% |
114,933,000.00
+96% |
-10,623,000.00
-109% |
113,861,362.00
-1,172% |
248,781,446.00
+118% |
313,764,000.00
+26% |
557,546,846.00
+78% |
778,328,437.00
+40% |
390,982,251.00
-50% |
-6,321,881.00
-102% |
47,636,721.00
-854% |
-91,529,646.00
-292% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||
| Gross Profit Ratio | (0.04%) | (0.08%) | (-0.01%) | (0.10%) | (0.15%) | (0.13%) | (0.25%) | (0.23%) | (0.14%) | (-0.01%) | (0.48%) | (-1.12%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,648,978.00 | 7,852,639.00 | 4,085,680.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,006,158.00 | 10,609,636.00 | 4,920,014.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,357,180.00 | 2,756,997.00 | 834,334.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 22,523,000.00 | 22,693,000.00 | 22,722,000.00 | 22,909,000.00 | 22,480,000.00 | 26,069,000.00 | 25,128,000.00 | 25,450,572.00 | 28,555,000.00 | 48,705,048.00 | 10,171,000.00 | 13,661,507.00 | 161,141.00 | 171,860.00 | 206,297.00 | 236,558.00 | 228,485.00 | ||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 562,520,461.00 | 293,272,593.00 | 64,461,885.00 | 100,517,112.00 | 90,781,745.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Operating Expenses | 18,688,000.00 | 18,424,000.00 | 20,594,000.00 | 18,168,518.00 | 18,678,600.00 | 72,317,000.00 | 375,263,437.00 | 562,520,461.00 | 293,272,593.00 | 70,468,043.00 | 111,126,748.00 | 95,701,759.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Cost and Exponses | 1,317,502,000.00 | 1,313,538,000.00 | 1,039,253,000.00 | 1,051,846,472.00 | 1,477,389,858.00 | 2,258,700,000.00 | 2,047,907,868.00 | 3,199,276,929.00 | 2,782,506,203.00 | 529,196,441.00 | 162,951,869.00 | 268,641,798.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
40,013,000.00
+0% |
96,509,000.00
+141% |
-31,217,000.00
-132% |
95,692,844.00
-407% |
230,102,846.00
+140% |
241,447,000.00
+5% |
118,327,402.00
-51% |
215,807,976.00
+82% |
91,513,010.00
-58% |
-113,382,012.00
-224% |
-63,805,486.00
-44% |
-187,259,409.00
+193% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||
| Operating Income Ratio | (0.03%) | (0.07%) | (-0.03%) | (0.08%) | (0.13%) | (0.10%) | (0.05%) | (0.06%) | (0.03%) | (-0.25%) | (-0.64%) | (-2.30%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55,609.74 | 0.00 | 66,308,835.00 | 66,269,957.00 | 36,404,047.00 | 278,041.00 | 248,208.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Interest Expenses | 25,844,000.00 | 39,176,000.00 | 15,996,000.00 | 3,973,089.00 | 29,725,652.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Other Income/Exp... | -25,844,000.00 | -39,176,000.00 | -15,996,000.00 | -3,973,089.00 | -26,260,092.00 | -45,258,343.00 | -64,062,599.00 | -69,493,499.00 | -72,466,605.00 | -36,592,087.00 | -315,805.00 | -276,646.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 62,536,000.00 | 119,202,000.00 | -8,495,000.00 | 118,601,844.00 | 23,534,000.00 | 259,668,000.00 | 204,506,410.00 | 241,258,552.00 | 120,068,010.00 | -64,489,306.00 | -209,213,759.00 | -177,589,929.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| EBITDA ratio | (0.05%) | (0.08%) | (-0.01%) | (0.10%) | (0.15%) | (0.11%) | (0.09%) | (0.07%) | (0.04%) | (-0.14%) | (-0.54%) | (-2.13%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 14,169,000.00 | 57,333,000.00 | -47,213,000.00 | 91,719,755.00 | 200,377,194.00 | 177,908,000.00 | 118,327,401.00 | 146,314,477.00 | 25,243,053.00 | -113,382,011.00 | -218,072,966.00 | -191,527,646.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Income Before Tax Ratio | (0.01%) | (0.04%) | (-0.05%) | (0.08%) | (0.12%) | (0.07%) | (0.05%) | (0.04%) | (0.01%) | (-0.25%) | (-2.19%) | (-2.35%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,318,000.00 | 22,344,000.00 | -15,714,000.00 | 32,373,648.00 | 66,458,292.00 | 2,468,000.00 | -94,305.00 | -4,826,011.00 | -8,401,656.00 | 2,961,732.00 | -841,889.00 | -2,197,351.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 7,675,000.00
+0% |
33,813,000.00
+341% |
-31,499,000.00
-193% |
57,047,145.00
-281% |
132,796,153.00
+133% |
175,440,000.00
+32% |
118,421,705.00
-33% |
151,140,488.00
+28% |
33,644,710.00
-78% |
-116,343,743.00
-446% |
-217,231,077.00
+87% |
-189,330,295.00
-13% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||
| Net Income Ratio | (0.01%) | (0.02%) | (-0.03%) | (0.05%) | (0.08%) | (0.07%) | (0.05%) | (0.04%) | (0.01%) | (-0.26%) | (-2.18%) | (-2.33%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.44 | -0.51 | 0.70 | 2.05 | 2.73 | 1.64 | 2.15 | 0.48 | -1.65 | -3.08 | -2.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Diluted EPS | 0.01 | 0.44 | -0.51 | 0.70 | 2.05 | 2.73 | 1.64 | 2.15 | 0.48 | -1.65 | -3.08 | -2.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 61,426,475.00 | 61,426,475.00 | 61,426,475.00 | 61,426,475.00 | 61,426,475.00 | 61,426,475.00 | 61,426,475.00 | 70,426,475.00 | 70,426,475.00 | 70,426,475.00 | 70,426,475.00 | 70,426,475.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Diluted Share Outstanding | 61,426,475.00 | 61,426,475.00 | 61,426,475.00 | 61,426,475.00 | 61,426,475.00 | 61,426,475.00 | 61,426,475.00 | 70,426,475.00 | 70,426,475.00 | 70,426,475.00 | 70,426,475.00 | 70,426,475.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||