Metro
METROBRAND.NSMetro Brands Limited Price (METROBRAND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
272,932,185
(0.0941)%2023 - Income Statement Summary
| Revenue | 23.57B USD |
| Cost of Revenue | 9.88B USD |
| Gross Profit | 13.69B USD |
| Operating Expenses | 3.53B USD |
| Operating Income | 10.16B USD |
| Other Expenses | 0.00 USD |
| Net Income | 4.13B USD |
Income Statement
Metro Brands LimitedCurrency: INR
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
10,748,600,000.00
+0% |
12,170,650,000.00
+13% |
12,851,620,000.00
+6% |
8,000,570,000.00
-38% |
13,429,305,000.00
+68% |
21,271,000,000.00
+58% |
23,567,000,000.00
+11% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,758,806,000.00 | 5,487,340,000.00 | 5,706,630,000.00 | 3,604,780,000.00 | 5,659,031,000.00 | 8,919,700,000.00 | 9,875,300,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,989,794,000.00
+0% |
6,683,310,000.00
+12% |
7,144,990,000.00
+7% |
4,395,790,000.00
-38% |
7,770,274,000.00
+77% |
12,351,300,000.00
+59% |
13,691,700,000.00
+11% |
||||||||||||
| Gross Profit Ratio | (0.56%) | (0.55%) | (0.56%) | (0.55%) | (0.58%) | (0.58%) | (0.58%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 1,857,734,000.00 | 74,140,000.00 | 92,790,000.00 | 58,900,000.00 | 74,770,000.00 | 148,456,000.00 | 2,808,800,000.00 | ||||||||||||
| Selling, General & Admin... | 2,223,438,000.00 | 1,132,350,000.00 | 1,243,030,000.00 | 842,000,000.00 | 1,317,876,000.00 | 1,992,334,000.00 | 3,527,800,000.00 | ||||||||||||
| Selling & Marketing Exp... | 365,704,000.00 | 1,058,210,000.00 | 1,150,240,000.00 | 783,100,000.00 | 1,243,106,000.00 | 1,843,878,000.00 | 719,000,000.00 | ||||||||||||
| Depreciation and Amortiz... | 188,805,000.00 | 225,998,000.00 | 1,206,051,000.00 | 1,218,442,000.00 | 1,342,352,000.00 | 1,810,096,000.00 | 2,291,200,000.00 | ||||||||||||
| Other Expenses | 0.00 | 7,240,000.00 | 16,090,000.00 | 532,060,000.00 | 11,668,000.00 | 544,100,000.00 | 0.00 | ||||||||||||
| Total Operating Expenses | 3,878,642,999.00 | 4,239,970,000.00 | 4,787,080,000.00 | 3,846,880,000.00 | 4,978,740,000.00 | 7,373,900,000.00 | 3,527,800,000.00 | ||||||||||||
| Cost and Exponses | 8,637,448,999.00 | 9,727,310,000.00 | 10,493,710,000.00 | 7,451,660,000.00 | 10,637,771,000.00 | 16,293,600,000.00 | 13,403,100,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,078,464,000.00
+0% |
2,439,360,000.00
+17% |
2,358,394,000.00
-3% |
535,692,000.00
-77% |
2,786,902,000.00
+420% |
4,999,343,000.00
+79% |
10,163,900,000.00
+103% |
||||||||||||
| Operating Income Ratio | (0.19%) | (0.20%) | (0.18%) | (0.07%) | (0.21%) | (0.24%) | (0.43%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 42,180,000.00 | 31,680,000.00 | 39,720,000.00 | 53,070,000.00 | 108,120,000.00 | 301,113,000.00 | 446,700,000.00 | ||||||||||||
| Interest Expenses | 0.00 | 342,500,000.00 | 397,300,000.00 | 448,140,000.00 | 504,300,000.00 | 630,600,000.00 | 788,900,000.00 | ||||||||||||
| Total Other Income/Exp... | -1,613,025,000.00 | -161,410,000.00 | -182,330,000.00 | -2,129,320,000.00 | -2,980,275,000.00 | -4,469,500,000.00 | -5,540,100,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,267,269,000.00 | 2,616,136,000.00 | 3,785,713,000.00 | 2,500,044,000.00 | 4,664,198,000.00 | 7,331,600,000.00 | 7,703,900,000.00 | ||||||||||||
| EBITDA ratio | (0.21%) | (0.28%) | (0.29%) | (0.29%) | (0.32%) | (0.34%) | (0.33%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,153,331,000.00 | 2,281,280,000.00 | 2,184,170,000.00 | 845,050,000.00 | 2,831,398,000.00 | 4,890,900,000.00 | 4,623,800,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.20%) | (0.19%) | (0.17%) | (0.11%) | (0.21%) | (0.23%) | (0.20%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 730,498,000.00 | 769,270,000.00 | 586,880,000.00 | 192,880,000.00 | 701,865,000.00 | 1,257,400,000.00 | 499,300,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,390,090,000.00
+0% |
1,478,150,000.00
+6% |
1,567,280,000.00
+6% |
682,006,000.00
-56% |
2,115,908,000.00
+210% |
3,614,500,000.00
+71% |
4,125,100,000.00
+14% |
||||||||||||
| Net Income Ratio | (0.13%) | (0.12%) | (0.12%) | (0.09%) | (0.16%) | (0.17%) | (0.18%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 5.24 | 5.57 | 11.80 | 2.57 | 7.91 | 13.31 | 15.18 | ||||||||||||
| Diluted EPS | 5.24 | 5.44 | 11.80 | 2.57 | 7.88 | 13.26 | 15.11 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 265,344,154.00 | 265,435,219.00 | 132,767,145.00 | 265,534,290.00 | 267,531,430.00 | 271,614,422.00 | 271,745,718.00 | ||||||||||||
| Diluted Share Outstanding | 265,344,138.00 | 271,507,426.00 | 132,815,428.00 | 265,613,492.00 | 268,511,211.00 | 272,675,517.00 | 272,932,185.00 | ||||||||||||