Mega
MGA.TOMega Uranium Price (MGA.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
367,605,000
(3.5578)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Mega Uranium Ltd.Currency: CAD
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
1.00
+0% |
1.00
+0% |
1.00
+0% |
1.00
+0% |
1.00
+0% |
0.00
+0% |
0.00
+0% |
29,231.00
+0% |
118,993.00
+307% |
964,032.00
+710% |
10,625,601.00
+1,002% |
0.00
+0% |
6,697,000.00
+0% |
43,000.00
-99% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 49,000.00 | 48,000.00 | 31,000.00 | 23,000.00 | 87,000.00 | 87,000.00 | 64,000.00 | 95,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
1.00
+0% |
1.00
+0% |
1.00
+0% |
1.00
+0% |
1.00
+0% |
0.00
+0% |
0.00
+0% |
29,231.00
+0% |
118,993.00
+307% |
964,032.00
+710% |
10,625,601.00
+1,002% |
0.00
+0% |
6,697,000.00
+0% |
43,000.00
-99% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-49,000.00
+0% |
-48,000.00
-2% |
-31,000.00
-35% |
-23,000.00
-26% |
-87,000.00
+278% |
-87,000.00
+0% |
-64,000.00
-26% |
-95,000.00
+48% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 61,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,592,000.00 | 12,338,000.00 | 8,883,000.00 | 5,739,000.00 | 6,195,000.00 | 3,437,000.00 | 2,595,000.00 | 2,017,000.00 | 2,403,000.00 | 2,352,000.00 | 2,164,000.00 | 1,818,000.00 | 2,313,000.00 | 4,023,000.00 | 2,872,000.00 | |
| Selling, General & Admin... | 237,655.00 | 167,672.00 | 55,022.00 | 153,916.00 | 74,551.00 | 46,050.00 | 36,344.00 | 388,680.00 | 1,941,060.00 | 12,067,266.00 | 28,626,784.00 | 32,642,000.00 | 11,592,000.00 | 12,338,000.00 | 8,883,000.00 | 5,970,000.00 | 6,195,000.00 | 3,437,000.00 | 2,595,000.00 | 2,017,000.00 | 2,403,000.00 | 2,352,000.00 | 2,164,000.00 | 1,818,000.00 | 2,313,000.00 | 4,023,000.00 | 3,014,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 231,000.00 | 162,000.00 | 94,000.00 | 43,000.00 | 48,000.00 | 56,000.00 | 43,000.00 | 66,000.00 | 31,000.00 | 32,000.00 | 114,000.00 | 142,000.00 | |
| Depreciation and Amortiz... | 0.00 | 624,278.00 | 180,718.00 | 191,874.00 | 833,958.00 | 57,092.00 | 941,424.00 | 2,380.00 | 85,654.00 | 24,616.00 | 107,610.00 | 717,000.00 | 845,000.00 | 777,000.00 | 622,000.00 | 578,000.00 | 427,000.00 | 202,000.00 | 95,000.00 | 49,000.00 | 48,000.00 | 31,000.00 | 23,000.00 | 87,000.00 | 87,000.00 | 64,000.00 | 95,000.00 | |
| Other Expenses | 237,655.00 | 167,672.00 | 55,022.00 | 153,916.00 | 163,893.00 | -2,299.00 | 36,344.00 | 388,680.00 | 1,941,060.00 | -114,042.00 | 6,487,581.00 | -14,006,000.00 | 6,198,000.00 | 777,000.00 | 622,000.00 | 578,000.00 | 2,443,000.00 | 2,849,000.00 | 1,630,000.00 | 238,000.00 | 796,000.00 | 363,000.00 | 469,000.00 | 262,000.00 | 430,000.00 | -74,000.00 | 0.00 | |
| Total Operating Expenses | 237,655.00 | 167,672.00 | 55,022.00 | 153,916.00 | 74,551.00 | 46,050.00 | 36,344.00 | 388,680.00 | 1,941,060.00 | 12,091,882.00 | 28,734,394.00 | 33,359,000.00 | 17,790,000.00 | 13,115,000.00 | 9,505,000.00 | 6,548,000.00 | 6,622,000.00 | 3,639,000.00 | 2,690,000.00 | 2,972,000.00 | 3,351,000.00 | 2,867,000.00 | 2,633,000.00 | 2,080,000.00 | 2,743,000.00 | 3,949,000.00 | 3,605,000.00 | |
| Cost and Exponses | 237,655.00 | 167,672.00 | 55,022.00 | 153,916.00 | 74,551.00 | 46,050.00 | 36,344.00 | 388,680.00 | 1,941,060.00 | 12,091,882.00 | 28,734,394.00 | 33,359,000.00 | 17,790,000.00 | 13,115,000.00 | 9,505,000.00 | 6,548,000.00 | 6,622,000.00 | 3,639,000.00 | 2,690,000.00 | 2,972,000.00 | 3,351,000.00 | 2,867,000.00 | 2,633,000.00 | 2,080,000.00 | 2,743,000.00 | 3,949,000.00 | 3,605,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
-237,654.00
+0% |
-479,810.00
+102% |
-145,380.00
-70% |
-249,852.00
+72% |
-491,529.00
+97% |
-74,596.00
-85% |
-507,056.00
+580% |
-360,639.00
-29% |
-1,864,894.00
+417% |
-11,436,654.00
+513% |
-20,030,705.00
+75% |
-266,754,000.00
+1,232% |
-11,093,000.00
-96% |
-46,982,000.00
+324% |
-9,505,000.00
-80% |
-6,548,000.00
-31% |
-6,622,000.00
+1% |
-3,639,000.00
-45% |
-2,690,000.00
-26% |
-2,972,000.00
+10% |
-3,351,000.00
+13% |
-2,867,000.00
-14% |
-2,633,000.00
-8% |
-2,080,000.00
-21% |
-2,761,000.00
+33% |
-3,949,000.00
+43% |
-3,605,000.00
-9% |
|
| Operating Income Ratio | (-237,654.00%) | (-479,810.00%) | (-145,380.00%) | (-249,852.00%) | (-491,529.00%) | (0.00%) | (0.00%) | (-12.34%) | (-15.67%) | (-11.86%) | (-1.89%) | (0.00%) | (-1.66%) | (-1,092.60%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,903,000.00 | 837,000.00 | 2,880,000.00 | 914,000.00 | 666,000.00 | 129,000.00 | 24,000.00 | 88,000.00 | 9,000.00 | 4,000.00 | 6,000.00 | 14,000.00 | 7,000.00 | 16.00 | 10.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,000.00 | 16,000.00 | 10,000.00 | 311,000.00 | |
| Total Other Income/Exp... | -108,526.00 | -312,139.00 | -90,359.00 | -95,937.00 | -253,086.00 | -30,845.00 | -470,712.00 | 0.00 | 0.00 | 654,652.00 | -581,641.00 | -244,498,000.00 | -1,055,000.00 | -33,867,000.00 | -139,774,000.00 | -17,341,000.00 | -71,249,000.00 | -8,219,000.00 | -1,506,000.00 | 65,000.00 | -263,000.00 | -4,713,000.00 | -1,012,000.00 | -3,215,000.00 | 14,212,000.00 | -1,962,000.00 | 233,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | -237,654.00 | 144,468.00 | 35,338.00 | -57,978.00 | 342,429.00 | -17,504.00 | 434,368.00 | -358,259.00 | -1,822,067.00 | -11,412,037.00 | -18,001,183.00 | -43,745,000.00 | -14,209,000.00 | -46,205,000.00 | -125,777,999.00 | -23,310,999.00 | -76,807,000.00 | -9,312,000.00 | 2,100,000.00 | -1,659,000.00 | -2,498,000.00 | -6,536,000.00 | -2,610,000.00 | -4,517,000.00 | 12,397,000.00 | -4,210,000.00 | -3,591,000.00 | |
| EBITDA ratio | (-237,654.00%) | (144,468.00%) | (35,338.00%) | (-57,978.00%) | (342,429.00%) | (0.00%) | (0.00%) | (-12.26%) | (-14.95%) | (-11.20%) | (-1.51%) | (0.00%) | (-0.59%) | (536.16%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | -346,180.00 | -791,949.00 | -235,739.00 | -345,789.00 | -744,615.00 | -105,441.00 | -977,768.00 | -361,829.00 | -1,907,721.00 | -11,436,654.00 | -20,612,346.00 | -277,857,000.00 | -17,383,000.00 | -46,982,000.00 | -149,279,000.00 | -23,889,000.00 | -77,871,000.00 | -11,858,000.00 | -8,882,000.00 | -11,917,000.00 | -3,614,000.00 | -7,580,000.00 | -3,645,000.00 | -5,295,000.00 | 11,451,000.00 | -5,911,000.00 | -3,372,000.00 | |
| Income Before Tax Ratio | (-346,180.00%) | (-791,949.00%) | (-235,739.00%) | (-345,789.00%) | (-744,615.00%) | (0.00%) | (0.00%) | (-12.38%) | (-16.03%) | (-11.86%) | (-1.94%) | (0.00%) | (-2.60%) | (-1,092.60%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 1.00 | -312,138.00 | -90,358.00 | -95,936.00 | -417,234.00 | -28,546.00 | -470,712.00 | -1,190.00 | -42,827.00 | -767,026.00 | -4,424,496.00 | -82,325,000.00 | -38,878,000.00 | -11,761,000.00 | -6,731,000.00 | -3,616,000.00 | 73,055,000.00 | -94,000.00 | 1,621,000.00 | -3,637,000.00 | -4,000,000.00 | 380,000.00 | 2,285,000.00 | -1,552,000.00 | -9,419,000.00 | 2,477,000.00 | -7,793,000.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | -346,181.00
+0% |
-479,811.00
+39% |
-145,381.00
-70% |
-249,853.00
+72% |
-327,381.00
+31% |
-76,895.00
-77% |
-507,056.00
+559% |
-360,639.00
-29% |
-1,864,894.00
+417% |
-10,669,628.00
+472% |
-16,187,850.00
+52% |
-195,532,000.00
+1,108% |
21,495,000.00
-111% |
-41,675,000.00
-294% |
-142,548,000.00
+242% |
-20,273,000.00
-86% |
-77,871,000.00
+284% |
-11,764,000.00
-85% |
-8,882,000.00
-24% |
-8,280,000.00
-7% |
386,000.00
-105% |
-7,960,000.00
-2,162% |
-5,930,000.00
-26% |
-3,743,000.00
-37% |
20,870,000.00
-658% |
-8,388,000.00
-140% |
4,421,000.00
-153% |
|
| Net Income Ratio | (-346,181.00%) | (-479,811.00%) | (-145,381.00%) | (-249,853.00%) | (-327,381.00%) | (0.00%) | (0.00%) | (-12.34%) | (-15.67%) | (-11.07%) | (-1.52%) | (0.00%) | (3.21%) | (-969.19%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | -0.06 | -0.07 | -0.02 | -0.03 | -0.04 | -0.01 | -0.04 | -0.02 | -0.04 | -0.12 | -0.11 | -1.07 | 0.11 | -0.17 | -0.56 | -0.08 | -0.29 | -0.04 | -0.03 | -0.03 | 0.00 | -0.03 | -0.02 | -0.01 | 0.06 | -0.02 | 0.01 | |
| Diluted EPS | -0.06 | -0.07 | -0.02 | -0.03 | -0.04 | -0.01 | -0.04 | -0.02 | -0.04 | -0.12 | -0.11 | -1.07 | 0.11 | -0.17 | -0.56 | -0.08 | -0.29 | -0.04 | -0.03 | -0.03 | 0.00 | -0.03 | -0.02 | -0.01 | 0.06 | -0.02 | 0.01 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 5,636,054.00 | 7,224,552.00 | 7,627,000.00 | 7,665,732.00 | 7,678,768.00 | 10,898,118.00 | 12,028,528.00 | 22,739,242.00 | 43,144,300.00 | 88,913,567.00 | 145,222,919.00 | 182,434,195.00 | 186,951,108.00 | 246,026,509.00 | 254,207,205.00 | 267,093,069.00 | 267,180,313.00 | 268,903,738.00 | 274,533,142.00 | 281,851,394.00 | 287,239,622.00 | 296,370,728.00 | 322,666,686.00 | 328,632,897.00 | 343,182,203.00 | 354,975,610.00 | 360,258,170.00 | |
| Diluted Share Outstanding | 5,636,054.00 | 7,224,552.00 | 7,627,000.00 | 7,665,732.00 | 7,678,768.00 | 11,477,480.00 | 12,395,126.00 | 22,739,242.00 | 43,144,300.00 | 88,913,567.00 | 145,222,919.00 | 182,434,195.00 | 187,288,702.00 | 246,026,509.00 | 254,207,205.00 | 267,093,069.00 | 267,180,313.00 | 268,903,738.00 | 274,533,142.00 | 281,851,394.00 | 287,239,622.00 | 296,370,728.00 | 322,666,686.00 | 328,632,897.00 | 353,697,140.00 | 354,975,610.00 | 367,605,000.00 | |