MAAS
MGH.AXMAAS Group Holdings Limited Price (MGH.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
332,275,313
(3.4371)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MAAS Group Holdings LimitedCurrency: AUD
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
42,306,351.00
+0% |
36,769,576.00
-13% |
186,969,640.00
+408% |
273,116,058.00
+46% |
509,893,000.00
+87% |
789,318,000.00
+55% |
895,063,000.00
+13% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 21,219,056.00 | 20,628,726.00 | 140,030,338.00 | 134,257,555.00 | 254,343,000.00 | 597,235,000.00 | 410,196,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
21,087,295.00
+0% |
16,140,850.00
-23% |
46,939,302.00
+191% |
138,858,503.00
+196% |
255,550,000.00
+84% |
192,083,000.00
-25% |
484,867,000.00
+152% |
||||||||||||
| Gross Profit Ratio | (0.50%) | (0.44%) | (0.25%) | (0.51%) | (0.50%) | (0.24%) | (0.54%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 0.00 | 0.00 | 3,306,682.00 | 46,633,718.00 | 98,360,000.00 | 170,473,000.00 | 206,680,000.00 | ||||||||||||
| Selling, General & Admin... | 9,079,756.00 | 8,559,942.00 | 26,358,849.00 | 46,633,718.00 | 98,360,000.00 | 127,022,000.00 | 206,680,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 23,052,167.00 | 0.00 | 0.00 | -43,451,000.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | 3,682,777.00 | 3,512,165.00 | 13,711,770.00 | 15,705,939.00 | 30,569,000.00 | 43,260,000.00 | 53,524,000.00 | ||||||||||||
| Other Expenses | 0.00 | 0.00 | -787,530.00 | 13,322,084.00 | 29,989,000.00 | 10,876,000.00 | 278,187,000.00 | ||||||||||||
| Total Operating Expenses | 9,079,756.00 | 8,559,942.00 | 27,146,379.00 | 98,412,372.00 | 194,245,000.00 | 116,146,000.00 | 484,867,000.00 | ||||||||||||
| Cost and Exponses | 30,298,812.00 | 29,188,668.00 | 167,176,721.00 | 232,669,927.00 | 448,588,000.00 | 713,381,000.00 | 713,250,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
12,007,540.00
+0% |
7,580,910.00
-37% |
19,792,920.00
+161% |
51,425,672.00
+160% |
89,170,000.00
+73% |
75,937,000.00
-15% |
195,272,000.00
+157% |
||||||||||||
| Operating Income Ratio | (0.28%) | (0.21%) | (0.11%) | (0.19%) | (0.17%) | (0.10%) | (0.22%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,373,209.00 | 1,439,934.00 | 113,394.00 | 15,704.00 | 45,000.00 | 521,000.00 | 948,000.00 | ||||||||||||
| Interest Expenses | 726,469.00 | 1,269,405.00 | 8,852,492.00 | 5,136,686.00 | 4,248,000.00 | 21,849,000.00 | 34,894,000.00 | ||||||||||||
| Total Other Income/Exp... | -1,993,490.00 | 5,095,218.00 | -18,071,705.00 | -24,211,449.00 | -23,560,000.00 | -55,849,000.00 | -83,881,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 16,899,233.00 | 17,457,698.00 | 42,929,242.00 | 70,441,428.00 | 124,557,000.00 | 159,463,000.00 | 190,766,000.00 | ||||||||||||
| EBITDA ratio | (0.37%) | (0.30%) | (0.18%) | (0.25%) | (0.23%) | (0.15%) | (0.21%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 15,283,391.00 | 12,676,128.00 | 29,941,060.00 | 47,240,551.00 | 87,571,000.00 | 94,354,000.00 | 111,391,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.36%) | (0.34%) | (0.16%) | (0.17%) | (0.17%) | (0.12%) | (0.12%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,035,364.00 | 3,455,875.00 | 8,998,586.00 | 12,499,109.00 | 26,009,000.00 | 28,440,000.00 | 35,789,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 11,248,027.00
+0% |
9,220,253.00
-18% |
20,693,573.00
+124% |
34,569,427.00
+67% |
61,562,000.00
+78% |
65,903,000.00
+7% |
72,958,000.00
+11% |
||||||||||||
| Net Income Ratio | (0.27%) | (0.25%) | (0.11%) | (0.13%) | (0.12%) | (0.08%) | (0.08%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.04 | 0.03 | 0.08 | 0.14 | 0.21 | 0.21 | 0.22 | ||||||||||||
| Diluted EPS | 0.04 | 0.03 | 0.08 | 0.14 | 0.21 | 0.20 | 0.22 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 264,899,999.00 | 264,899,999.00 | 264,899,999.00 | 240,495,220.00 | 287,412,227.00 | 316,895,984.00 | 327,431,438.00 | ||||||||||||
| Diluted Share Outstanding | 264,899,999.00 | 264,899,999.00 | 264,899,999.00 | 241,209,242.00 | 289,518,315.00 | 321,234,077.00 | 332,275,313.00 | ||||||||||||