MoneyGram
MGIMoneyGram Price (MGI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
100,100,000
(11.5942)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MoneyGram International, Inc.Currency: USD
| YEAR | 2000 | 2001 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
305,968,000.00
+0% |
1,283,600,000.00
+320% |
737,223,000.00
-43% |
826,530,000.00
+12% |
971,236,000.00
+18% |
1,159,559,000.00
+19% |
157,537,000.00
-86% |
927,118,000.00
+489% |
1,171,902,000.00
+26% |
1,166,653,000.00
0% |
1,247,769,000.00
+7% |
1,341,200,000.00
+7% |
1,474,400,000.00
+10% |
1,454,900,000.00
-1% |
1,434,700,000.00
-1% |
1,630,400,000.00
+14% |
1,602,100,000.00
-2% |
1,447,600,000.00
-10% |
1,285,100,000.00
-11% |
1,217,200,000.00
-5% |
1,283,600,000.00
+5% |
1,310,100,000.00
+2% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 0.00 | 684,100,000.00 | 377,333,000.00 | 151,595,000.00 | 470,472,000.00 | 563,659,000.00 | 663,908,000.00 | 604,609,000.00 | 498,467,000.00 | 501,496,000.00 | 548,004,000.00 | 841,100,000.00 | 943,100,000.00 | 941,400,000.00 | 965,300,000.00 | 1,090,700,000.00 | 1,049,900,000.00 | 992,000,000.00 | 890,600,000.00 | 876,800,000.00 | 911,900,000.00 | 918,200,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
305,968,000.00
+0% |
599,500,000.00
+96% |
359,890,000.00
-40% |
674,935,000.00
+88% |
500,764,000.00
-26% |
595,900,000.00
+19% |
-506,371,000.00
-185% |
322,509,000.00
-164% |
673,435,000.00
+109% |
665,157,000.00
-1% |
699,765,000.00
+5% |
500,100,000.00
-29% |
531,300,000.00
+6% |
513,500,000.00
-3% |
469,400,000.00
-9% |
539,700,000.00
+15% |
552,200,000.00
+2% |
455,600,000.00
-17% |
394,500,000.00
-13% |
340,400,000.00
-14% |
371,700,000.00
+9% |
391,900,000.00
+5% |
|
| Gross Profit Ratio | (1.00%) | (0.47%) | (0.49%) | (0.82%) | (0.52%) | (0.51%) | (-3.21%) | (0.35%) | (0.57%) | (0.57%) | (0.56%) | (0.37%) | (0.36%) | (0.35%) | (0.33%) | (0.33%) | (0.34%) | (0.31%) | (0.31%) | (0.28%) | (0.29%) | (0.30%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 234,567,000.00 | 0.00 | 314,315,000.00 | 372,221,000.00 | 423,862,000.00 | 490,479,000.00 | 510,505,000.00 | 458,685,000.00 | 511,197,000.00 | 403,400,000.00 | 302,700,000.00 | 386,600,000.00 | 387,100,000.00 | 371,400,000.00 | 468,400,000.00 | 360,800,000.00 | 268,700,000.00 | 173,000,000.00 | 241,000,000.00 | 59,800,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 234,567,000.00 | 126,641,000.00 | 314,315,000.00 | 372,221,000.00 | 423,862,000.00 | 490,479,000.00 | 510,505,000.00 | 458,685,000.00 | 511,197,000.00 | 403,400,000.00 | 302,700,000.00 | 386,600,000.00 | 387,100,000.00 | 371,400,000.00 | 468,400,000.00 | 360,800,000.00 | 268,700,000.00 | 173,000,000.00 | 241,000,000.00 | 59,800,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 27,148,000.00 | 57,000,000.00 | 27,295,000.00 | 29,567,000.00 | 32,465,000.00 | 38,978,000.00 | 51,979,000.00 | 56,672,000.00 | 57,091,000.00 | 48,074,000.00 | 46,051,000.00 | 44,300,000.00 | 50,700,000.00 | 55,500,000.00 | 66,100,000.00 | 79,900,000.00 | 75,100,000.00 | 76,300,000.00 | 73,800,000.00 | 59,900,000.00 | 53,300,000.00 | 47,700,000.00 | |
| Other Expenses | 0.00 | 525,799,999.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -400,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,200,000.00 | 73,800,000.00 | 64,400,000.00 | 57,000,000.00 | 238,900,000.00 | |
| Total Operating Expenses | 0.00 | 525,799,999.00 | 261,862,000.00 | 609,806,000.00 | 346,780,000.00 | 411,199,000.00 | 475,841,000.00 | 547,151,000.00 | 567,596,000.00 | 506,759,000.00 | 557,248,000.00 | 447,700,000.00 | 353,400,000.00 | 442,100,000.00 | 453,200,000.00 | 451,300,000.00 | 543,500,000.00 | 437,100,000.00 | 342,500,000.00 | 237,400,000.00 | 298,000,000.00 | 298,700,000.00 | |
| Cost and Exponses | 0.00 | 1,209,900,000.00 | 639,195,000.00 | 761,401,000.00 | 817,252,000.00 | 974,858,000.00 | 1,139,749,000.00 | 1,151,760,000.00 | 1,066,063,000.00 | 1,008,255,000.00 | 1,105,252,000.00 | 1,288,800,000.00 | 1,296,500,000.00 | 1,383,500,000.00 | 1,418,500,000.00 | 1,542,000,000.00 | 1,593,400,000.00 | 1,429,100,000.00 | 1,233,100,000.00 | 1,114,200,000.00 | 1,209,900,000.00 | 1,216,900,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
305,968,000.00
+0% |
73,700,000.00
-76% |
98,028,000.00
+33% |
65,129,000.00
-34% |
153,984,000.00
+136% |
184,701,000.00
+20% |
-993,267,000.00
-638% |
-337,191,000.00
-66% |
85,589,000.00
-125% |
158,398,000.00
+85% |
142,517,000.00
-10% |
52,400,000.00
-63% |
177,900,000.00
+240% |
71,400,000.00
-60% |
16,200,000.00
-77% |
88,400,000.00
+446% |
8,700,000.00
-90% |
18,500,000.00
+113% |
12,700,000.00
-31% |
103,000,000.00
+711% |
73,700,000.00
-28% |
93,200,000.00
+26% |
|
| Operating Income Ratio | (1.00%) | (0.06%) | (0.13%) | (0.08%) | (0.16%) | (0.16%) | (-6.30%) | (-0.36%) | (0.07%) | (0.14%) | (0.11%) | (0.04%) | (0.12%) | (0.05%) | (0.01%) | (0.05%) | (0.01%) | (0.01%) | (0.01%) | (0.08%) | (0.06%) | (0.07%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 323,099,000.00 | 0.00 | 367,989,000.00 | 395,489,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expenses | 0.00 | 69,500,000.00 | 9,857,000.00 | 5,573,000.00 | 7,608,000.00 | 7,928,000.00 | 11,055,000.00 | 95,020,000.00 | 107,911,000.00 | 102,133,000.00 | 86,165,000.00 | 70,900,000.00 | 47,300,000.00 | 44,200,000.00 | 45,300,000.00 | 45,000,000.00 | 45,300,000.00 | 53,600,000.00 | 77,000,000.00 | 92,400,000.00 | 69,500,000.00 | 49,400,000.00 | |
| Total Other Income/Exp... | -246,017,000.00 | -117,300,000.00 | -9,857,000.00 | 23,891,000.00 | -7,608,000.00 | -7,928,000.00 | 0.00 | 0.00 | -87,661,000.00 | -100,018,000.00 | -102,747,000.00 | -61,300,000.00 | -92,600,000.00 | 1,200,000.00 | -45,300,000.00 | -45,300,000.00 | -45,300,000.00 | -29,400,000.00 | -77,000,000.00 | -96,900,000.00 | -117,300,000.00 | -53,400,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 333,116,000.00 | 82,900,000.00 | 125,323,000.00 | 145,443,000.00 | 186,449,000.00 | 223,679,000.00 | -930,233,000.00 | -167,970,000.00 | 162,930,000.00 | 206,472,000.00 | 188,568,000.00 | 96,300,000.00 | 228,600,000.00 | 126,900,000.00 | 82,300,000.00 | 168,300,000.00 | 83,800,000.00 | 119,000,000.00 | 86,500,000.00 | 162,900,000.00 | 127,000,000.00 | 140,900,000.00 | |
| EBITDA ratio | (1.09%) | (0.06%) | (0.17%) | (0.63%) | (0.19%) | (0.19%) | (-5.90%) | (-0.18%) | (0.14%) | (0.18%) | (0.15%) | (0.07%) | (0.16%) | (0.09%) | (0.06%) | (0.10%) | (0.05%) | (0.08%) | (0.07%) | (0.13%) | (0.10%) | (0.11%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 59,951,000.00 | -43,600,000.00 | 88,171,000.00 | 89,020,000.00 | 146,376,000.00 | 176,773,000.00 | -993,267,000.00 | -337,191,000.00 | -2,072,000.00 | 58,380,000.00 | 39,770,000.00 | -8,900,000.00 | 85,300,000.00 | 72,600,000.00 | -29,100,000.00 | 43,100,000.00 | -36,600,000.00 | -10,900,000.00 | -64,300,000.00 | 6,100,000.00 | -43,600,000.00 | 39,800,000.00 | |
| Income Before Tax Ratio | (0.20%) | (-0.03%) | (0.12%) | (0.11%) | (0.15%) | (0.15%) | (-6.30%) | (-0.36%) | (0.00%) | (0.05%) | (0.03%) | (-0.01%) | (0.06%) | (0.05%) | (-0.02%) | (0.03%) | (-0.02%) | (-0.01%) | (-0.05%) | (0.01%) | (-0.03%) | (0.03%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | -15,096,000.00 | -5,700,000.00 | 12,485,000.00 | 23,891,000.00 | 34,170,000.00 | 52,719,000.00 | 78,481,000.00 | -75,806,000.00 | -20,416,000.00 | 14,579,000.00 | -19,636,000.00 | 40,400,000.00 | 32,900,000.00 | 500,000.00 | 47,800,000.00 | 26,800,000.00 | -6,800,000.00 | 13,100,000.00 | -4,000,000.00 | 14,000,000.00 | -5,700,000.00 | 5,600,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 75,047,000.00
+0% |
-37,900,000.00
-151% |
113,902,000.00
-401% |
86,412,000.00
-24% |
112,946,000.00
+31% |
124,054,000.00
+10% |
-1,071,997,000.00
-964% |
-261,385,000.00
-76% |
18,344,000.00
-107% |
43,801,000.00
+139% |
59,406,000.00
+36% |
-49,300,000.00
-183% |
52,400,000.00
-206% |
72,100,000.00
+38% |
-76,900,000.00
-207% |
16,300,000.00
-121% |
-29,800,000.00
-283% |
-24,000,000.00
-19% |
-60,300,000.00
+151% |
-7,900,000.00
-87% |
-37,900,000.00
+380% |
34,200,000.00
-190% |
|
| Net Income Ratio | (0.25%) | (-0.03%) | (0.15%) | (0.10%) | (0.12%) | (0.11%) | (-6.80%) | (-0.28%) | (0.02%) | (0.04%) | (0.05%) | (-0.04%) | (0.04%) | (0.05%) | (-0.05%) | (0.01%) | (-0.02%) | (-0.02%) | (-0.05%) | (-0.01%) | (-0.03%) | (0.03%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 6,760.99 | -0.42 | 10.48 | 7.92 | 10.64 | 11.76 | -103.55 | -25.36 | -9.92 | -8.80 | -9.03 | -0.69 | 0.73 | 1.10 | -1.24 | 0.26 | -0.47 | -0.37 | -0.85 | -0.10 | -0.42 | 0.35 | |
| Diluted EPS | 6,603.34 | -0.42 | 10.48 | 7.92 | 10.48 | 11.60 | -103.55 | -25.36 | -9.92 | -8.80 | -9.03 | -0.69 | 0.73 | 1.10 | -1.24 | 0.25 | -0.47 | -0.37 | -0.85 | -0.10 | -0.42 | 0.34 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 11,100.00 | 89,700,000.00 | 10,777,875.00 | 10,864,500.00 | 10,584,375.00 | 10,536,750.00 | 10,352,250.00 | 10,307,000.00 | 10,312,375.00 | 10,398,250.00 | 48,600,000.00 | 71,500,000.00 | 71,600,000.00 | 65,300,000.00 | 62,100,000.00 | 62,300,000.00 | 62,900,000.00 | 64,300,000.00 | 71,100,000.00 | 77,800,000.00 | 89,700,000.00 | 96,400,000.00 | |
| Diluted Share Outstanding | 11,365.00 | 89,700,000.00 | 10,827,375.00 | 10,916,250.00 | 10,746,250.00 | 10,727,250.00 | 10,352,250.00 | 10,307,000.00 | 10,312,375.00 | 10,398,250.00 | 48,600,000.00 | 71,500,000.00 | 71,900,000.00 | 65,500,000.00 | 62,100,000.00 | 65,900,000.00 | 62,900,000.00 | 64,300,000.00 | 71,100,000.00 | 77,800,000.00 | 89,700,000.00 | 100,100,000.00 | |