
Mahindra
MHRIL.NSMahindra Holidays & Resorts India Limited Price (MHRIL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
201,315,000
(0.1851)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | 1,527,200,000 | 2,323,100,000 | 3,527,280,707 | 3,931,900,000 | 4,734,828,960 | 5,004,234,227 | 5,781,134,718 | 6,944,450,388 | 7,686,803,783 | 7,508,611,986 | 14,807,741,196 | 21,630,193,000 | 22,019,689,000 | 20,927,714,000 | 22,319,944,000 | 16,206,258,000 | 19,139,941,000 | 25,169,916,000 | 27,045,960,000 |
Net Income | - | 200,400,000 | 425,300,000 | 838,961,541 | 798,000,000 | 1,170,681,176 | 1,002,950,441 | 1,023,324,635 | 909,207,855 | 870,293,046 | 812,268,482 | 990,637,636 | 1,485,759,000 | 1,323,721,000 | 604,204,000 | 654,669,000 | -140,044,000 | 675,108,000 | 1,151,225,000 | 1,155,248,000 |
FCF USD | - | -49,000,000 | 217,600,000 | -266,451,564 | -49,700,000 | 399,159,661 | -327,450,673 | 552,845,482 | 230,612,646 | -924,797,616 | 221,286,087 | 346,788,437 | 1,229,745,000 | 3,400,557,000 | 890,685,000 | 4,116,807,000 | 2,614,903,000 | 3,660,268,000 | 4,200,760,000 | 2,865,481,000 |
OCF USD | - | 390,000,000 | 690,500,000 | 465,463,577 | 1,583,600,000 | 1,867,143,779 | 739,193,687 | 2,054,088,018 | 2,187,717,656 | 331,235,413 | 2,019,939,010 | 2,217,199,433 | 2,758,688,000 | 5,509,955,000 | 2,632,278,000 | 5,606,087,000 | 3,820,678,000 | 4,981,206,000 | 6,813,630,000 | 6,243,301,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | 0.82 | 0.00 | 0.16 | 0.19 | 0.09 | 0.05 | 0.03 | 0.04 | 0.00 | 0.91 | 3.54 | 3.10 | 3.29 | 5.78 | 17.31 | 848.06 | 19.18 | 13.95 | 14.47 |
D/E | 1.00 | 0.62 | 0.02 | 0.14 | 0.13 | 0.04 | 0.02 | 0.02 | 0.01 | 0.00 | 0.17 | 1.05 | 1.30 | 1.14 | 2.95 | 52.57 | 29.37 | 10.27 | 6.73 | 5.23 |
CA/CL | 4.02 | 4.72 | 0.00 | 6.10 | 5.21 | 3.94 | 5.08 | 2.31 | 2.34 | 2.68 | 2.34 | 2.43 | 2.51 | 2.31 | 1.87 | 1.54 | 1.74 | 1.48 | 1.77 | 1.20 |
TA/TL | 1.11 | 1.14 | 0.00 | 1.24 | 1.24 | 1.42 | 1.42 | 1.40 | 1.38 | 1.42 | 1.34 | 1.23 | 1.19 | 1.20 | 1.04 | 1.01 | 1.01 | 1.03 | 1.04 | 1.06 |
Total Debt | 232,800,000 | 268,100,000 | 59,542,265 | 200,622,578 | 246,900,000 | 160,754,726 | 102,264,225 | 89,460,497 | 89,042,014 | 29,669,070 | 1,237,935,396 | 7,046,113,850 | 7,742,195,000 | 8,099,003,000 | 8,303,741,000 | 24,344,621,000 | 24,867,730,000 | 25,666,653,000 | 26,226,338,000 | 27,382,809,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | - | 7.01% | 0.00% | 12.88% | 9.28% | 9.28% | 6.77% | 6.12% | 4.81% | 3.73% | 4.07% | 3.64% | 4.58% | 3.63% | 0.91% | 1.33% | -6.91% | 1.39% | 2.42% | 1.53% |
ROE | - | 46.28% | 12.76% | 57.75% | 40.76% | 26.70% | 20.05% | 18.16% | 14.84% | 11.44% | 11.20% | 14.78% | 24.87% | 18.61% | 21.46% | 141.37% | -16.54% | 27.02% | 29.54% | 22.04% |
ROA | - | 9.54% | 0.00% | 17.35% | 12.79% | 11.92% | 8.68% | 7.23% | 6.37% | 5.17% | 4.57% | 4.55% | 5.66% | 4.81% | 1.35% | 1.14% | 0.03% | 1.25% | 1.83% | 1.17% |
NM % | - | 13.12% | 18.31% | 23.78% | 20.30% | 24.72% | 20.04% | 17.70% | 13.09% | 11.32% | 10.82% | 6.69% | 6.87% | 6.01% | 2.89% | 2.93% | -0.86% | 3.53% | 4.57% | 4.27% |
FCF / R% | - | 0.00% | 14.25% | -11.47% | -1.41% | 10.15% | -6.92% | 11.05% | 3.99% | -13.32% | 2.88% | 4.62% | 8.30% | 15.72% | 4.04% | 19.67% | 11.72% | 22.59% | 21.95% | 11.38% |
FCF / NI% | - | -14.93% | 32.43% | -20.59% | -3.87% | 22.60% | -22.30% | 38.59% | 16.15% | -69.17% | 17.13% | 19.43% | 54.87% | 157.02% | 90.84% | 406.29% | 10,567.83% | 331.06% | 246.17% | 248.04% |
Operating Margin (OM) | - | 0.10 | 0.00 | 0.20 | 0.26 | 0.75 | 0.83 | 0.56 | 0.52 | 0.52 | 0.51 | 0.29 | 0.13 | 0.16 | 0.17 | 0.18 | 0.24 | 0.24 | 0.23 | 0.25 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 1.16 | 5.40 | 4.76 | 4.61 | 6.37 | 5.34 | 5.43 | 4.82 | 4.40 | 4.10 | 5.00 | 7.49 | 6.66 | 3.03 | 3.28 | -0.70 | 3.38 | 5.75 | 5.74 |
SPS | 0.00 | 8.82 | 29.50 | 20.01 | 22.71 | 25.78 | 26.63 | 30.66 | 36.80 | 38.87 | 37.91 | 74.76 | 108.99 | 110.79 | 105.00 | 111.96 | 81.28 | 95.87 | 125.66 | 134.38 |
OCPS | 0.00 | 2.25 | 8.77 | 2.64 | 9.15 | 10.17 | 3.93 | 10.89 | 11.59 | 1.67 | 10.20 | 11.19 | 13.90 | 27.72 | 13.21 | 28.12 | 19.16 | 24.95 | 34.02 | 31.02 |
FCPS | 0.00 | -0.28 | 2.76 | -1.51 | -0.29 | 2.17 | -1.74 | 2.93 | 1.22 | -4.68 | 1.12 | 1.75 | 6.20 | 17.11 | 4.47 | 20.65 | 13.11 | 18.33 | 20.97 | 14.24 |
BVPS | 0.00 | 2.50 | -44.01 | 8.24 | 11.31 | 23.90 | 26.63 | 29.90 | 32.54 | 38.50 | 36.63 | 37.63 | 31.53 | 37.17 | 15.60 | 2.79 | 4.56 | 13.01 | 19.90 | 26.50 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 1.16 | 5.40 | 4.76 | 4.61 | 6.37 | 5.34 | 5.43 | 4.82 | 4.40 | 4.10 | 5.00 | 7.49 | 6.66 | 3.03 | 3.28 | -0.70 | 3.38 | 5.75 | 5.74 |
CAGR-SPS | 0.00 | 8.82 | 29.50 | 20.01 | 22.71 | 25.78 | 26.63 | 30.66 | 36.80 | 38.87 | 37.91 | 74.76 | 108.99 | 110.79 | 105.00 | 111.96 | 81.28 | 95.87 | 125.66 | 134.38 |
CAGR-OCPS | 0.00 | 2.25 | 8.77 | 2.64 | 9.15 | 10.17 | 3.93 | 10.89 | 11.59 | 1.67 | 10.20 | 11.19 | 13.90 | 27.72 | 13.21 | 28.12 | 19.16 | 24.95 | 34.02 | 31.02 |
CAGR-FCPS | 0.00 | -0.28 | 2.76 | -1.51 | -0.29 | 2.17 | -1.74 | 2.93 | 1.22 | -4.68 | 1.12 | 1.75 | 6.20 | 17.11 | 4.47 | 20.65 | 13.11 | 18.33 | 20.97 | 14.24 |
CAGR-BVPS | 0.00 | 2.50 | -44.01 | 8.24 | 11.31 | 23.90 | 26.63 | 29.90 | 32.54 | 38.50 | 36.63 | 37.63 | 31.53 | 37.17 | 15.60 | 2.79 | 4.56 | 13.01 | 19.90 | 26.50 |