
Maven
MIG3.LMaven Income and Growth VCT 3 PLC Price (MIG3.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
112,032,104
(45.2729)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14,000 | 18,000 | 21,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,400,000 | 2,218,000 | 3,779,000 | 4,488,000 | 2,469,000 | 318,000 | 472,000 | 556,000 | 600,000 | 7,087,000 | 23,000 | -828,000 |
Net Income | 29,000 | 194,000 | 150,000 | 75,000 | 81,000 | 224,000 | 203,000 | 590,000 | 102,000 | 685,000 | 781,000 | 1,746,000 | 3,309,000 | 4,157,000 | 2,061,000 | 27,000 | 74,000 | 256,000 | 273,000 | 6,731,000 | -456,000 | -2,815,000 |
FCF USD | 65,000 | 112,000 | 32,000 | -212,000 | -257,000 | 42,000 | -47,000 | 457,000 | 162,000 | -44,000 | 475,000 | 263,000 | 302,000 | -1,132,000 | -1,453,000 | -1,203,000 | -335,000 | -292,000 | -457,000 | -1,574,000 | -1,329,000 | -923,000 |
OCF USD | 65,000 | 112,000 | 32,000 | -212,000 | -257,000 | 42,000 | -47,000 | 457,000 | 162,000 | -44,000 | 475,000 | 263,000 | 302,000 | -1,132,000 | -1,453,000 | -1,203,000 | -335,000 | -292,000 | -457,000 | -1,574,000 | -1,329,000 | -923,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CA/CL | 3.33 | 2.01 | 20.46 | 9.42 | 33.01 | 8.19 | 12.11 | 31.04 | 22.50 | 39.42 | 36.61 | 17.73 | 30.28 | 6.72 | 20.01 | 277.57 | 592.69 | 353.88 | 51.91 | 16.82 | 102.78 | 14.25 |
TA/TL | 70.24 | 29.18 | 39.86 | 56.62 | 108.47 | 106.27 | 207.05 | 209.27 | 112.56 | 269.76 | 178.55 | 228.44 | 330.46 | 194.01 | 159.88 | 972.86 | 1,179.03 | 1,019.45 | 216.48 | 135.43 | 332.18 | 224.91 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.30% | 2.04% | 1.54% | 0.78% | 0.79% | 2.24% | 2.59% | 2.78% | 0.45% | 2.80% | 3.03% | 6.51% | 10.35% | 11.05% | 0.00% | 0.00% | 0.55% | 0.00% | 0.00% | 0.00% | 0.00% | -4.74% |
ROE | 0.30% | 2.04% | 1.54% | 0.78% | 0.79% | 2.24% | 2.59% | 2.78% | 0.45% | 2.80% | 3.03% | 6.51% | 10.35% | 11.05% | 5.57% | 0.08% | 0.17% | 0.63% | 0.61% | 13.68% | -0.76% | -4.74% |
ROA | 0.00% | 2.39% | 1.80% | 0.89% | 0.98% | 2.69% | 3.18% | 3.44% | 0.56% | 3.23% | 3.02% | 6.73% | 10.49% | 11.29% | 5.53% | 0.08% | 0.17% | 0.63% | 0.61% | 13.58% | -0.76% | -4.72% |
NM % | 207.14% | 1,077.78% | 714.29% | - | - | - | - | - | - | - | 55.79% | 78.72% | 87.56% | 92.62% | 83.48% | 8.49% | 15.68% | 46.04% | 45.50% | 94.98% | -1,982.61% | 339.98% |
FCF / R% | 0.00% | 622.22% | 152.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 33.93% | 11.86% | 7.99% | -25.22% | -58.85% | -378.30% | -70.97% | -52.52% | -76.17% | -22.21% | -5,778.26% | 111.47% |
FCF / NI% | 171.05% | 47.46% | 17.88% | -243.68% | -254.46% | 15.44% | -18.80% | 62.26% | 127.56% | -5.55% | 60.82% | 14.50% | 8.98% | -26.49% | -70.50% | -4,455.56% | -452.70% | -114.06% | -167.40% | -23.38% | 291.45% | 32.79% |
Operating Margin (OM) | 0.00 | 0.00 | 2.95 | - | - | - | - | - | - | - | 11.87 | 7.34 | 4.58 | 4.23 | 0.29 | 2.39 | 1.81 | 60.98 | 50.69 | 4.88 | 1,270.43 | 0.00 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.02 | 0.03 | 0.05 | 0.09 | 0.10 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | -0.01 | -0.03 |
SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.07 | 0.11 | 0.11 | 0.06 | 0.01 | 0.01 | 0.01 | 0.01 | 0.09 | 0.00 | -0.01 |
OCPS | 0.01 | 0.01 | 0.00 | -0.02 | -0.03 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.02 | 0.01 | 0.01 | -0.03 | -0.04 | -0.03 | -0.01 | 0.00 | -0.01 | -0.02 | -0.02 | -0.01 |
FCPS | 0.01 | 0.01 | 0.00 | -0.02 | -0.03 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.02 | 0.01 | 0.01 | -0.03 | -0.04 | -0.03 | -0.01 | 0.00 | -0.01 | -0.02 | -0.02 | -0.01 |
BVPS | 1.33 | 0.92 | 0.94 | 0.95 | 1.04 | 1.03 | 0.80 | 0.77 | 0.79 | 0.81 | 0.83 | 0.84 | 0.89 | 0.93 | 0.90 | 0.84 | 0.68 | 0.59 | 0.58 | 0.62 | 0.78 | 0.53 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.02 | 0.03 | 0.05 | 0.09 | 0.10 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | -0.01 | -0.03 |
CAGR-SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.07 | 0.11 | 0.11 | 0.06 | 0.01 | 0.01 | 0.01 | 0.01 | 0.09 | 0.00 | -0.01 |
CAGR-OCPS | 0.01 | 0.01 | 0.00 | -0.02 | -0.03 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.02 | 0.01 | 0.01 | -0.03 | -0.04 | -0.03 | -0.01 | 0.00 | -0.01 | -0.02 | -0.02 | -0.01 |
CAGR-FCPS | 0.01 | 0.01 | 0.00 | -0.02 | -0.03 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.02 | 0.01 | 0.01 | -0.03 | -0.04 | -0.03 | -0.01 | 0.00 | -0.01 | -0.02 | -0.02 | -0.01 |
CAGR-BVPS | 1.33 | 0.92 | 0.94 | 0.95 | 1.04 | 1.03 | 0.80 | 0.77 | 0.79 | 0.81 | 0.83 | 0.84 | 0.89 | 0.93 | 0.90 | 0.84 | 0.68 | 0.59 | 0.58 | 0.62 | 0.78 | 0.53 |