Mindteck
MINDTECK.NSMindteck (India) Limited Price (MINDTECK.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
31,959,721
(26.3501)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Mindteck (India) LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,253,161,437.00
+0% |
2,821,374,632.00
+125% |
2,265,401,341.00
-20% |
2,408,670,241.00
+6% |
2,226,242,994.00
-8% |
2,643,173,478.00
+19% |
3,288,123,572.00
+24% |
3,191,477,778.00
-3% |
3,116,296,709.00
-2% |
3,416,563,861.00
+10% |
2,968,421,000.00
-13% |
2,994,100,000.00
+1% |
2,761,300,000.00
-8% |
2,867,200,000.00
+4% |
2,987,800,000.00
+4% |
3,367,300,000.00
+13% |
3,855,300,000.00
+14% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,344,471,868.00 | 2,038,963,937.00 | 2,559,754,180.00 | 2,554,962,682.00 | 2,915,551,451.00 | 2,580,647,000.00 | 2,380,400,000.00 | 2,303,500,000.00 | 2,336,000,000.00 | 2,422,000,000.00 | 2,842,400,000.00 | 3,246,900,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,253,161,437.00
+0% |
2,821,374,632.00
+125% |
2,265,401,341.00
-20% |
2,408,670,241.00
+6% |
2,226,242,994.00
-8% |
298,701,610.00
-87% |
1,249,159,635.00
+318% |
631,723,598.00
-49% |
561,334,027.00
-11% |
501,012,410.00
-11% |
387,774,000.00
-23% |
613,700,000.00
+58% |
457,800,000.00
-25% |
531,200,000.00
+16% |
565,800,000.00
+7% |
524,900,000.00
-7% |
608,400,000.00
+16% |
||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.11%) | (0.38%) | (0.20%) | (0.18%) | (0.15%) | (0.13%) | (0.20%) | (0.17%) | (0.19%) | (0.19%) | (0.16%) | (0.16%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 213,883,479.00 | 345,804,108.00 | 304,789,814.00 | 64,144,452.00 | 0.00 | 101,974,580.00 | 103,648,224.00 | 0.00 | 86,248,674.00 | 83,475,769.00 | 64,283,000.00 | 71,600,000.00 | 67,000,000.00 | 85,000,000.00 | 81,000,000.00 | 79,500,000.00 | 75,600,000.00 | ||
| Selling, General & Admin... | 213,883,479.00 | 345,804,108.00 | 304,789,814.00 | 145,450,687.00 | 0.00 | 242,215,485.00 | 238,774,711.00 | 87,634,954.00 | 86,248,674.00 | 83,475,769.00 | 64,283,000.00 | 71,600,000.00 | 67,000,000.00 | 85,000,000.00 | 81,000,000.00 | 79,500,000.00 | 20,900,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 81,306,235.00 | 0.00 | 140,240,905.00 | 135,126,487.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -54,700,000.00 | ||
| Depreciation and Amortiz... | 100,929,579.00 | 25,029,352.00 | 40,566,353.00 | 23,847,404.00 | 16,813,986.00 | 10,780,199.00 | 8,925,960.00 | 19,551,302.00 | 18,182,565.00 | 16,839,000.00 | 12,808,000.00 | 18,700,000.00 | 70,300,000.00 | 63,700,000.00 | 50,000,000.00 | 45,200,000.00 | 44,500,000.00 | ||
| Other Expenses | 19,936,068.00 | 32,785,726.00 | 34,822,057.00 | 21,218,334.00 | 4,804,637.00 | 3,785,955.00 | 4,209,825.00 | 3,152,103.00 | 4,239,151.00 | 2,894,475.00 | 6,533,000.00 | 5,000,000.00 | 5,600,000.00 | 24,800,000.00 | 29,900,000.00 | 44,300,000.00 | 0.00 | ||
| Total Operating Expenses | 1,233,687,686.00 | 2,740,680,695.00 | 2,236,219,304.00 | 2,331,008,297.00 | 2,260,148,835.00 | 2,627,502,461.00 | 968,423,640.00 | 359,604,070.00 | 368,884,861.00 | 361,887,710.00 | 371,024,000.00 | 576,200,000.00 | 480,600,000.00 | 394,800,000.00 | 403,300,000.00 | 299,300,000.00 | 20,900,000.00 | ||
| Cost and Exponses | 1,233,687,686.00 | 2,740,680,695.00 | 2,236,219,304.00 | 2,331,008,297.00 | 2,260,148,835.00 | 2,627,502,461.00 | 3,007,387,577.00 | 2,919,358,250.00 | 2,923,847,543.00 | 3,277,439,161.00 | 2,951,671,000.00 | 2,956,600,000.00 | 2,784,100,000.00 | 2,730,800,000.00 | 2,825,300,000.00 | 3,141,700,000.00 | 3,267,800,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-40,200,347.00
+0% |
140,425,742.00
-449% |
57,557,839.00
-59% |
77,630,286.00
+35% |
-32,660,387.00
-142% |
23,504,054.00
-172% |
279,863,143.00
+1,091% |
277,378,064.00
-1% |
205,847,115.00
-26% |
139,124,700.00
-32% |
16,750,000.00
-88% |
37,500,000.00
+124% |
-22,600,000.00
-160% |
137,500,000.00
-708% |
160,100,000.00
+16% |
231,000,000.00
+44% |
587,500,000.00
+154% |
||
| Operating Income Ratio | (-0.03%) | (0.05%) | (0.03%) | (0.03%) | (-0.01%) | (0.01%) | (0.09%) | (0.09%) | (0.07%) | (0.04%) | (0.01%) | (0.01%) | (-0.01%) | (0.05%) | (0.05%) | (0.07%) | (0.15%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,074,753.00 | 4,142,416.00 | 685,509.00 | 588,111.00 | 800,517.00 | 525,912.00 | 1,475,082.00 | 5,930,677.00 | 18,073,303.00 | 19,600,204.00 | 13,253,000.00 | 8,100,000.00 | 3,500,000.00 | 20,700,000.00 | 18,400,000.00 | 24,700,000.00 | 47,300,000.00 | ||
| Interest Expenses | 18,464,227.00 | 11,281,728.00 | 7,131,764.00 | 1,336,181.00 | 3,079,604.00 | 4,957,890.00 | 4,858,822.00 | 407,986.00 | 136,976.00 | 148,472.00 | 445,000.00 | 5,400,000.00 | 22,600,000.00 | 16,500,000.00 | 9,200,000.00 | 10,100,000.00 | 8,900,000.00 | ||
| Total Other Income/Exp... | -69,299,607.00 | 64,881,675.00 | -6,234,546.00 | 30,312,150.00 | 1,363,502.00 | 1,697,499.00 | -14,734,844.00 | -250,696,547.00 | -249,604,631.00 | -24,249,700.00 | -18,038,000.00 | 6,100,000.00 | -618,100,000.00 | 24,900,000.00 | -57,000,000.00 | 31,400,000.00 | -252,200,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 120,403,330.00 | 175,163,402.00 | 104,479,105.00 | 139,019,533.00 | -17,091,855.00 | 38,461,808.00 | 291,750,411.00 | 302,634,672.00 | 212,900,235.00 | 135,459,000.00 | 16,624,000.00 | 72,300,000.00 | -547,800,000.00 | 241,500,000.00 | 440,000,000.00 | 315,100,000.00 | 388,700,000.00 | ||
| EBITDA ratio | (0.15%) | (0.04%) | (0.03%) | (0.03%) | (-0.01%) | (0.01%) | (0.09%) | (0.09%) | (0.07%) | (0.05%) | (0.01%) | (0.03%) | (-0.19%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -40,200,347.00 | 140,425,742.00 | 57,557,839.00 | 113,835,953.00 | -31,296,885.00 | 25,201,553.00 | 285,318,005.00 | 278,111,639.00 | 207,817,762.00 | 151,930,068.00 | -1,238,000.00 | 43,600,000.00 | -640,700,000.00 | 161,300,000.00 | 380,800,000.00 | 259,800,000.00 | 335,300,000.00 | ||
| Income Before Tax Ratio | (-0.03%) | (0.05%) | (0.03%) | (0.05%) | (-0.01%) | (0.01%) | (0.09%) | (0.09%) | (0.07%) | (0.04%) | (0.00%) | (0.01%) | (-0.23%) | (0.06%) | (0.13%) | (0.08%) | (0.09%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 12,049,867.00 | 30,622,016.00 | 24,040,228.00 | 22,396,602.00 | 19,286,102.00 | 14,605,924.00 | 99,177,257.00 | 86,152,022.00 | -51,456,419.00 | 27,686,378.00 | 55,267,000.00 | 16,200,000.00 | 7,300,000.00 | 52,700,000.00 | 47,700,000.00 | 52,100,000.00 | 62,200,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -52,250,214.00
+0% |
109,803,726.00
-310% |
33,517,611.00
-69% |
91,439,351.00
+173% |
-50,582,987.00
-155% |
10,595,629.00
-121% |
186,140,748.00
+1,657% |
191,959,617.00
+3% |
259,274,181.00
+35% |
124,243,690.00
-52% |
-56,505,000.00
-145% |
27,400,000.00
-148% |
-648,000,000.00
-2,465% |
108,600,000.00
-117% |
333,100,000.00
+207% |
207,700,000.00
-38% |
273,100,000.00
+31% |
||
| Net Income Ratio | (-0.04%) | (0.04%) | (0.01%) | (0.04%) | (-0.02%) | (0.00%) | (0.06%) | (0.06%) | (0.08%) | (0.04%) | (-0.02%) | (0.01%) | (-0.23%) | (0.04%) | (0.11%) | (0.06%) | (0.07%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -4.54 | 4.57 | 1.38 | 3.76 | -2.07 | 0.43 | 7.59 | 7.80 | 10.50 | 3.74 | -2.26 | 1.09 | -25.71 | 4.31 | 13.19 | 8.26 | 8.78 | ||
| Diluted EPS | -4.54 | 4.46 | 1.36 | 3.71 | -2.05 | 0.43 | 7.54 | 7.69 | 10.25 | 3.60 | -2.20 | 1.07 | -25.71 | 4.30 | 13.11 | 8.21 | 8.55 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,500,465.00 | 24,013,710.00 | 24,348,593.00 | 24,348,593.00 | 24,400,189.00 | 24,492,461.00 | 24,524,546.00 | 24,604,232.00 | 24,683,858.00 | 24,833,155.00 | 25,019,470.00 | 25,205,898.00 | 25,205,898.00 | 25,205,898.00 | 25,253,744.00 | 25,154,236.00 | 31,116,705.00 | ||
| Diluted Share Outstanding | 11,500,465.00 | 24,601,726.00 | 24,628,714.00 | 24,625,039.00 | 24,689,905.00 | 24,624,751.00 | 24,685,429.00 | 24,969,770.00 | 25,286,078.00 | 25,798,889.00 | 25,661,826.00 | 25,696,679.00 | 25,205,898.00 | 25,245,416.00 | 25,414,217.00 | 25,294,573.00 | 31,959,721.00 | ||