
Mirza
MIRZAINT.NSMirza International Price (MIRZAINT.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
138,390,805
(0.1367)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,606,660,126 | 2,396,131,048 | 3,070,415,211 | 3,156,067,188 | 3,610,260,669 | 3,788,930,632 | 4,728,487,069 | 5,565,300,000 | 6,434,000,000 | 7,069,700,000 | 9,183,400,000 | 9,257,500,000 | 9,356,800,000 | 9,720,900,000 | 11,517,000,000 | 12,612,000,000 | 10,489,300,000 | 16,786,700,000 | 6,530,016,000 | 6,303,600,000 |
Net Income | 273,798,809 | 118,707,756 | 175,599,261 | 32,389,620 | 53,576,186 | 181,750,212 | 398,485,149 | 353,100,000 | 434,400,000 | 433,700,000 | 511,600,000 | 780,900,000 | 712,000,000 | 784,200,000 | 487,900,000 | 477,100,000 | 83,400,000 | 864,500,000 | 264,400,000 | 120,400,000 |
FCF USD | -110,854,752 | -250,004,051 | 88,099,292 | 206,289,006 | 115,671,452 | 241,185,665 | -93,719,452 | -38,900,000 | 287,000,000 | -75,500,000 | 358,000,000 | 447,000,000 | 746,100,000 | -853,300,000 | -364,800,000 | 1,584,900,000 | 1,887,400,000 | 1,075,300,000 | -70,500,000 | 159,100,000 |
OCF USD | 111,135,419 | -43,733,462 | 287,859,466 | 489,795,072 | 377,877,441 | 448,418,504 | 361,100,791 | 499,600,000 | 893,900,000 | 483,800,000 | 973,400,000 | 902,800,000 | 1,136,000,000 | -238,300,000 | 354,600,000 | 2,279,000,000 | 2,378,400,000 | 1,927,000,000 | 469,100,000 | 496,500,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 5.68 | 1.44 | 7.73 | 5.78 | 1.39 | 0.87 | 0.92 | 0.78 | 0.67 | 0.39 | 0.24 | 0.14 | 0.14 | 0.28 | 2.35 | 11.58 | 0.02 | 0.31 | 0.56 |
D/E | 0.76 | 0.92 | 0.89 | 0.86 | 0.98 | 0.72 | 0.73 | 0.72 | 0.61 | 0.66 | 0.59 | 0.43 | 0.31 | 0.50 | 0.55 | 0.72 | 0.47 | 0.31 | 0.05 | 0.08 |
CA/CL | 3.04 | 4.47 | 3.74 | 3.18 | 2.64 | 2.99 | 3.26 | 1.16 | 1.23 | 1.16 | 1.18 | 1.59 | 1.88 | 1.62 | 1.56 | 1.53 | 1.89 | 2.02 | 1.87 | 2.35 |
TA/TL | 1.76 | 1.74 | 1.72 | 1.75 | 1.64 | 1.86 | 1.88 | 1.82 | 1.99 | 1.87 | 1.91 | 2.42 | 2.92 | 2.34 | 2.21 | 1.99 | 2.20 | 2.15 | 3.36 | 4.32 |
Total Debt | 805,558,438 | 1,069,206,398 | 1,122,307,819 | 1,131,268,680 | 1,160,358,197 | 1,042,673,967 | 1,310,924,395 | 1,482,600,000 | 1,544,000,000 | 1,889,800,000 | 1,835,000,000 | 1,904,300,000 | 1,560,200,000 | 2,832,600,000 | 3,381,300,000 | 4,530,500,000 | 2,985,900,000 | 2,364,200,000 | 263,700,000 | 420,900,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 15.18% | 7.58% | 7.87% | 4.56% | 11.42% | 9.67% | 10.19% | 12.76% | 10.01% | 8.24% | 9.25% | 11.42% | 10.29% | 10.73% | 6.86% | 7.10% | 3.62% | 11.61% | 5.60% | 2.93% |
ROE | 25.82% | 10.19% | 13.94% | 2.46% | 4.53% | 12.58% | 22.32% | 17.08% | 17.29% | 15.14% | 16.37% | 17.52% | 14.14% | 13.71% | 7.98% | 7.60% | 1.31% | 11.38% | 4.96% | 2.18% |
ROA | 0.00% | 6.87% | 9.33% | 1.86% | 3.02% | 8.84% | 14.23% | 9.89% | 12.73% | 11.01% | 11.98% | 15.27% | 13.89% | 11.80% | 6.81% | 5.11% | 1.02% | 10.79% | 4.73% | 1.67% |
NM % | 10.50% | 4.95% | 5.72% | 1.03% | 1.48% | 4.80% | 8.43% | 6.34% | 6.75% | 6.13% | 5.57% | 8.44% | 7.61% | 8.07% | 4.24% | 3.78% | 0.80% | 5.15% | 4.05% | 1.91% |
FCF / R% | 0.00% | -10.43% | 2.87% | 6.54% | 3.20% | 6.37% | -1.98% | -0.70% | 4.46% | -1.07% | 3.90% | 4.83% | 7.97% | -8.78% | -3.17% | 12.57% | 17.99% | 6.41% | -1.08% | 2.52% |
FCF / NI% | -25.55% | -132.79% | 31.42% | 359.41% | 126.80% | 87.36% | -17.27% | -8.58% | 44.57% | -11.14% | 45.48% | 38.59% | 70.12% | -72.41% | -48.02% | 245.95% | 1,582.06% | 70.05% | -19.61% | 132.14% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 0.23 | 0.26 | 0.31 | 0.35 | 0.40 | 0.45 | 0.41 | 0.38 | 0.47 | 0.36 | 0.73 | 0.77 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 16.81 | 6.40 | 9.47 | 0.35 | 0.58 | 1.96 | 4.30 | 3.81 | 4.69 | 4.68 | 5.52 | 7.21 | 5.92 | 6.52 | 4.06 | 3.97 | 0.69 | 7.19 | 1.91 | 0.87 |
SPS | 160.00 | 129.23 | 165.60 | 34.04 | 38.94 | 40.87 | 51.01 | 60.03 | 69.40 | 76.26 | 99.06 | 85.48 | 77.78 | 80.80 | 95.73 | 104.83 | 87.19 | 139.53 | 47.25 | 45.55 |
OCPS | 6.82 | -2.36 | 15.53 | 5.28 | 4.08 | 4.84 | 3.90 | 5.39 | 9.64 | 5.22 | 10.50 | 8.34 | 9.44 | -1.98 | 2.95 | 18.94 | 19.77 | 16.02 | 3.39 | 3.59 |
FCPS | -6.80 | -13.48 | 4.75 | 2.23 | 1.25 | 2.60 | -1.01 | -0.42 | 3.10 | -0.81 | 3.86 | 4.13 | 6.20 | -7.09 | -3.03 | 13.17 | 15.69 | 8.94 | -0.51 | 1.15 |
BVPS | 65.15 | 62.90 | 67.94 | 14.23 | 12.76 | 15.58 | 19.26 | 22.31 | 27.11 | 30.91 | 33.71 | 41.14 | 41.86 | 47.53 | 50.84 | 52.19 | 53.06 | 63.15 | 38.60 | 39.93 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 16.81 | 6.40 | 9.47 | 0.35 | 0.58 | 1.96 | 4.30 | 3.81 | 4.69 | 4.68 | 5.52 | 7.21 | 5.92 | 6.52 | 4.06 | 3.97 | 0.69 | 7.19 | 1.91 | 0.87 |
CAGR-SPS | 160.00 | 129.23 | 165.60 | 34.04 | 38.94 | 40.87 | 51.01 | 60.03 | 69.40 | 76.26 | 99.06 | 85.48 | 77.78 | 80.80 | 95.73 | 104.83 | 87.19 | 139.53 | 47.25 | 45.55 |
CAGR-OCPS | 6.82 | -2.36 | 15.53 | 5.28 | 4.08 | 4.84 | 3.90 | 5.39 | 9.64 | 5.22 | 10.50 | 8.34 | 9.44 | -1.98 | 2.95 | 18.94 | 19.77 | 16.02 | 3.39 | 3.59 |
CAGR-FCPS | -6.80 | -13.48 | 4.75 | 2.23 | 1.25 | 2.60 | -1.01 | -0.42 | 3.10 | -0.81 | 3.86 | 4.13 | 6.20 | -7.09 | -3.03 | 13.17 | 15.69 | 8.94 | -0.51 | 1.15 |
CAGR-BVPS | 65.15 | 62.90 | 67.94 | 14.23 | 12.76 | 15.58 | 19.26 | 22.31 | 27.11 | 30.91 | 33.71 | 41.14 | 41.86 | 47.53 | 50.84 | 52.19 | 53.06 | 63.15 | 38.60 | 39.93 |