Manuka
MKR.AXManuka Resources Limited Price (MKR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
678,125,728
(58.3759)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Manuka Resources LimitedCurrency: AUD
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
909,999.00
+0% |
1.00
-100% |
0.00
+0% |
9,261,798.00
+0% |
43,752,567.00
+372% |
53,271,499.00
+22% |
9,899,903.00
-81% |
15,195,323.00
+53% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 1,916,776.00 | 34,834.00 | 29,859.00 | 8,235,885.00 | 43,312,892.00 | 41,244,405.00 | 25,362,019.00 | 21,938,371.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
-1,006,777.00
+0% |
-34,833.00
-97% |
-29,859.00
-14% |
1,025,913.00
-3,536% |
439,675.00
-57% |
12,027,094.00
+2,635% |
-15,462,116.00
-229% |
-6,743,048.00
-56% |
||||||||||
| Gross Profit Ratio | (0.00%) | (-1.11%) | (-34,833.00%) | (0.00%) | (0.11%) | (0.01%) | (0.23%) | (-1.56%) | (-0.44%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 3,124,192.00 | 1,716,990.00 | 0.00 | 0.00 | 1,868,190.00 | 2,056,349.00 | 2,693,112.00 | 4,264,455.00 | ||||||||||
| Selling, General & Admin... | 870,000.00 | 2,169,489.00 | 2,752,381.00 | 1,589,058.00 | 1,831,879.00 | 1,868,190.00 | 2,056,349.00 | 2,516,122.00 | 4,264,455.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | -954,703.00 | 1,035,391.00 | 0.00 | 0.00 | 0.00 | 0.00 | -176,990.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 870,000.00 | 579.00 | 34,834.00 | 29,859.00 | 1,434,144.00 | 5,811,571.00 | 3,104,801.00 | 1,291,618.00 | 1,793,580.00 | ||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 791,888.00 | -720,722.00 | 133,140.00 | -11,007,503.00 | ||||||||||
| Total Operating Expenses | 870,000.00 | 2,169,489.00 | 2,752,381.00 | 1,589,058.00 | 1,831,879.00 | 2,387,032.00 | 2,609,797.00 | 2,382,982.00 | -6,743,048.00 | ||||||||||
| Cost and Exponses | 870,000.00 | 4,086,265.00 | 2,787,215.00 | 1,618,917.00 | 10,067,764.00 | 45,699,924.00 | 43,854,202.00 | 27,745,005.00 | 27,670,512.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-870,000.00
+0% |
-3,176,270.00
+265% |
-2,787,220.00
-12% |
-1,618,920.00
-42% |
-805,970.00
-50% |
-4,639,077.00
+476% |
8,696,575.00
-287% |
-17,845,100.00
-305% |
-12,379,252.00
-31% |
||||||||||
| Operating Income Ratio | (0.00%) | (-3.49%) | (-2,787,220.00%) | (0.00%) | (-0.09%) | (-0.11%) | (0.16%) | (-1.80%) | (-0.81%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 555,098.00 | 1,476,377.00 | 2,425,805.00 | 3,103,852.00 | 3,678,795.00 | 3,030,154.00 | 3,520,502.00 | 0.00 | ||||||||||
| Interest Expenses | 0.00 | 575,098.00 | 1,557,137.00 | 2,256,406.00 | 3,103,852.00 | 3,335,044.00 | 3,415,155.00 | 4,299,736.00 | 7,324,192.00 | ||||||||||
| Total Other Income/Exp... | 0.00 | -568,951.00 | -1,557,131.00 | -3,809,318.00 | -3,746,873.00 | -947,887.00 | -3,415,155.00 | -8,496,919.00 | -5,855,383.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | -3,175,687.00 | -2,752,380.00 | -1,410,659.00 | -14,844.00 | -4,582,935.00 | 11,350,026.00 | -20,750,662.00 | -10,218,201.00 | ||||||||||
| EBITDA ratio | (0.00%) | (-3.49%) | (-2,752,390.00%) | (0.00%) | (0.07%) | (-0.10%) | (0.17%) | (-1.67%) | (-0.67%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -870,000.00 | -3,745,221.00 | -4,344,351.00 | -5,428,238.00 | -4,552,843.00 | -2,895,244.00 | 5,281,420.00 | -26,342,019.00 | -18,234,635.00 | ||||||||||
| Income Before Tax Ratio | (0.00%) | (-4.12%) | (-4,344,351.00%) | (0.00%) | (-0.49%) | (-0.07%) | (0.10%) | (-2.66%) | (-1.20%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 1.00 | -4.00 | 1.00 | -4.00 | -951,945.00 | 2,694,433.00 | 2.00 | 0.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -870,000.00
+0% |
-3,745,221.00
+330% |
-4,344,351.00
+16% |
-5,428,238.00
+25% |
-4,552,843.00
-16% |
-2,895,244.00
-36% |
5,281,420.00
-282% |
-26,342,019.00
-599% |
-18,234,635.00
-31% |
||||||||||
| Net Income Ratio | (0.00%) | (-4.12%) | (-4,344,351.00%) | (0.00%) | (-0.49%) | (-0.07%) | (0.10%) | (-2.66%) | (-1.20%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | 0.02 | -0.06 | -0.03 | ||||||||||
| Diluted EPS | 0.00 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | 0.02 | -0.06 | -0.03 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 249,353,712.00 | 249,353,712.00 | 249,353,712.00 | 249,353,712.00 | 258,805,422.00 | 274,741,841.00 | 428,174,803.00 | 678,125,728.00 | ||||||||||
| Diluted Share Outstanding | 0.00 | 249,353,712.00 | 249,353,712.00 | 249,353,712.00 | 249,353,712.00 | 258,805,422.00 | 274,741,841.00 | 428,174,803.00 | 678,125,728.00 | ||||||||||