Multilaser Industrial S.A. Price (MLAS3.SA)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

812,647,340

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Multilaser Industrial S.A.
news-img

Income Statement

Multilaser Industrial S.A.

Currency: BRL

YEAR 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 799,018,000.00

+0%

621,641,000.00

-22%

828,018,000.00

+33%

1,166,192,000.00

+41%

1,535,979,000.00

+32%

1,914,705,000.00

+25%

1,909,372,000.00

0%

3,077,116,000.00

+61%

4,846,652,000.00

+58%

4,383,845,000.00

-10%

3,499,079,000.00

-20%

Cost of Revenue
Cost of Revenue 516,602,999.00 392,091,000.00 493,409,000.00 724,381,000.00 973,896,000.00 1,246,048,000.00 1,290,943,000.00 1,966,453,000.00 3,489,840,000.00 3,246,383,000.00 3,308,081,000.00
Gross Profit
Gross Profit 282,415,001.00

+0%

229,550,000.00

-19%

334,609,000.00

+46%

441,811,000.00

+32%

562,083,000.00

+27%

668,657,000.00

+19%

618,429,000.00

-8%

1,110,663,000.00

+80%

1,356,812,000.00

+22%

1,137,462,000.00

-16%

190,998,000.00

-83%

Gross Profit Ratio (0.35%) (0.37%) (0.40%) (0.38%) (0.37%) (0.35%) (0.32%) (0.36%) (0.28%) (0.26%) (0.05%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 18,287,000.00 24,334,000.00 24,627,000.00 54,653,000.00 105,301,000.00 80,031,000.00 75,884,000.00
General and Administrative 30,479,000.00 42,786,000.00 28,005,000.00 31,658,000.00 37,729,000.00 13,930,000.00 14,882,000.00 23,755,000.00 56,505,000.00 89,450,000.00 57,511,000.00
Selling, General & Admin... 188,376,000.00 229,097,000.00 225,492,000.00 277,222,000.00 323,632,000.00 321,111,000.00 370,260,000.00 472,511,000.00 766,246,000.00 961,660,000.00 936,601,000.00
Selling & Marketing Exp... 157,897,000.00 186,311,000.00 208,987,000.00 263,264,000.00 305,114,000.00 307,181,000.00 355,378,000.00 448,756,000.00 709,741,000.00 872,210,000.00 879,090,000.00
Depreciation and Amortiz... 3,672,000.00 3,813,000.00 4,186,000.00 4,203,000.00 4,864,000.00 9,240,000.00 11,743,000.00 23,641,000.00 38,306,000.00 59,209,000.00 67,867,000.00
Other Expenses 0.00 0.00 0.00 0.00 0.00 87,906,000.00 2,974,000.00 58,656,000.00 -293,213,000.00 -89,564,000.00 -821,487,000.00
Total Operating Expenses 183,867,000.00 218,751,000.00 225,492,000.00 277,222,000.00 323,632,000.00 433,351,000.00 397,861,000.00 585,820,000.00 578,334,000.00 952,127,000.00 190,998,000.00
Cost and Exponses 700,469,999.00 610,842,000.00 718,901,000.00 1,001,603,000.00 1,297,528,000.00 1,679,399,000.00 1,688,804,000.00 2,552,273,000.00 4,068,174,000.00 4,198,510,000.00 4,424,574,999.00
Operating Income
Operating Income 98,547,000.00

+0%

10,799,000.00

-89%

109,117,000.00

+910%

164,589,000.00

+51%

238,451,000.00

+45%

235,306,000.00

-1%

225,592,000.00

-4%

455,805,000.00

+102%

821,003,000.00

+80%

299,621,000.00

-64%

-925,495,999.00

-409%

Operating Income Ratio (0.12%) (0.02%) (0.13%) (0.14%) (0.16%) (0.12%) (0.12%) (0.15%) (0.17%) (0.07%) (-0.26%)
Other Income and Exp...
Interest Income 9,129,000.00 9,493,000.00 4,854,000.00 11,803,000.00 6,080,000.00 1,838,000.00 1,965,000.00 1,300,000.00 7,915,000.00 2,768,000.00 6,215,000.00
Interest Expenses 0.00 0.00 0.00 0.00 0.00 6,202,000.00 9,022,000.00 15,264,000.00 67,580,000.00 52,497,000.00 76,250,000.00
Total Other Income/Exp... -9,128,000.00 19,839,000.00 15,146,000.00 23,484,000.00 2,486,000.00 -12,501,000.00 -394,000.00 46,619,000.00 380,979,000.00 -44,555,000.00 56,868,999.00
EBITDA
EBITDA 102,219,000.00 14,612,000.00 121,590,000.00 182,584,000.00 249,729,000.00 247,890,000.00 248,555,000.00 548,483,000.00 816,784,000.00 292,626,000.00 -724,510,000.00
EBITDA ratio (0.13%) (0.02%) (0.14%) (0.14%) (0.16%) (0.12%) (0.13%) (0.16%) (0.18%) (0.08%) (-0.21%)
Income Before Tax
Income Before Tax 89,419,000.00 20,292,000.00 124,263,000.00 188,073,000.00 240,937,000.00 222,805,000.00 220,174,000.00 431,255,000.00 780,170,000.00 140,780,000.00 -868,627,000.00
Income Before Tax Ratio (0.11%) (0.03%) (0.15%) (0.16%) (0.16%) (0.12%) (0.12%) (0.14%) (0.16%) (0.03%) (-0.25%)
Income Tax Expense
Income Tax Expense 5,810,000.00 9,730,000.00 -33,928,000.00 12,807,000.00 19,566,000.00 -11,537,000.00 -11,199,000.00 -13,047,000.00 5,455,000.00 50,813,000.00 -32,449,000.00
Net Income
Net Income 83,609,000.00

+0%

10,562,000.00

-87%

158,191,000.00

+1,398%

175,266,000.00

+11%

221,371,000.00

+26%

234,342,000.00

+6%

231,373,000.00

-1%

444,302,000.00

+92%

774,715,000.00

+74%

89,967,000.00

-88%

-836,178,000.00

-1,029%

Net Income Ratio (0.10%) (0.02%) (0.19%) (0.15%) (0.14%) (0.12%) (0.12%) (0.14%) (0.16%) (0.02%) (-0.24%)
Earning Per Share
Basic EPS 0.13 0.01 0.73 0.81 1.02 0.29 0.28 0.54 0.95 0.11 -1.03
Diluted EPS 0.13 0.01 0.73 0.81 1.02 0.29 0.28 0.54 0.95 0.11 -1.03
Share Outstanding
Basic Share Outstanding 620,244,807.00 811,541,848.00 216,075,329.00 216,075,329.00 216,075,329.00 811,541,848.00 820,539,225.00 820,539,225.00 812,647,340.00 812,647,340.00 812,647,340.00
Diluted Share Outstanding 620,244,807.00 811,541,848.00 216,075,329.00 216,075,329.00 216,075,329.00 811,541,848.00 820,539,225.00 820,539,225.00 812,647,340.00 812,647,340.00 812,647,340.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation