Møns
MNBA.COMøns Bank A/S Price (MNBA.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,999,809
(0.0096)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Møns Bank A/SCurrency: DKK
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Current Assets | |||||||||||||||||||||||
| Cash And Cash Equivalents | 44.63M | 36.11M | 83.98M | 90.75M | 34.14M | 98.45M | 323.90M | 271.84M | 189.45M | 73.53M | 173.72M | 142.98M | 191.55M | 184.07M | 607.52M | 411.29M | 1.06B | 1.08B | 1.82B | 2.07B | 1.67B | 1.59B | |
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.21M | 0.00 | |
| Net Receivables | 162.71M | 278.82M | 282.59M | 236.20M | 224.02M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.63M | 3.76M | |
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -91,968,000.00 | -75,408,000.00 | -1,797,979,000.00 | -2,057,149,000.00 | 0.00 | 0.00 | |
| Other Current Assets | 872.00k | 864.00k | 974.00k | 1.07M | 1.03M | 1.15M | 48.28M | 24.94M | 58.64M | 20.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3,758,000.00 | |
| Total Current Assets | 207.35M | 314.92M | 366.56M | 326.96M | 258.16M | 98.45M | 323.90M | 271.84M | 189.45M | 73.53M | 173.72M | 142.98M | 191.55M | 184.07M | 607.52M | 413.76M | 1.06B | 1.09B | 1.82B | 2.07B | 1.68B | 1.59B | |
| Non Current Assets | |||||||||||||||||||||||
| Property, Plant, and Equipment, Net | 22.33M | 20.86M | 1.82M | 1.20M | 1.10M | 22.01M | 22.09M | 20.05M | 19.43M | 19.33M | 19.45M | 20.85M | 22.17M | 19.08M | 17.99M | 16.00M | 13.13M | 29.43M | 26.64M | 27.06M | 24.96M | 22.52M | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 841.00k | 841.00k | 820.00k | 820.00k | 820.00k | 820.00k | 820.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 675.00k | 1.45M | 1.09M | 724.00k | 360.00k | 71.00k | 0.00 | 179.00k | 141.00k | 104.00k | 66.00k | 28.00k | 0.00 | |
| Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69.65M | 81.68M | 81.76M | 100.88M | 579.34M | 625.74M | 666.15M | 721.63M | 887.38M | 547.19M | 1.07B | 521.71M | 1.12B | 671.04M | 656.80M | 1.30B | 1.70B | |
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.95M | 1.23M | 1.29M | 2.29M | 2.56M | 2.50M | 2.55M | 2.37M | 0.00 | 0.00 | |
| Other Non-Current Assets | -22,333,000.00 | -20,858,000.00 | -1,824,000.00 | -1,198,000.00 | -1,104,000.00 | -91,664,000.00 | -103,774,000.00 | -101,810,000.00 | -120,308,000.00 | -600,434,000.00 | -647,479,000.00 | -688,905,000.00 | -2,947,000.00 | -1,232,000.00 | -1,289,000.00 | -2,287,000.00 | -2,561,000.00 | -2,504,000.00 | -2,550,000.00 | -2,365,000.00 | 1.59B | -1,724,395,000.00 | |
| Total Non-Current Assets | 22.33M | 20.86M | 1.82M | 1.20M | 1.10M | 91.66M | 103.77M | 101.81M | 120.31M | 600.43M | 647.48M | 688.91M | 745.35M | 907.64M | 566.07M | 1.08B | 535.02M | 1.15B | 697.79M | 683.93M | 2.91B | 3.41B | |
| Other Assets | 644.90M | 583.67M | 769.14M | 936.32M | 1.02B | 1.11B | 984.09M | 1.03B | 1.16B | 1.01B | 1.10B | 1.12B | 1.27B | 1.42B | 1.52B | 1.58B | 1.67B | 1.50B | 1.49B | 1.61B | 7.57M | 5.00B | |
| Total Assets | 874.58M
+0% |
919.45M
+5% |
1.14B
+24% |
1.26B
+11% |
1.28B
+1% |
1.30B
+2% |
1.41B
+8% |
1.41B
0% |
1.47B
+4% |
1.69B
+15% |
1.92B
+14% |
1.96B
+2% |
2.20B
+13% |
2.51B
+14% |
2.69B
+7% |
3.08B
+14% |
3.27B
+6% |
3.74B
+14% |
4.02B
+7% |
4.36B
+9% |
4.60B
+5% |
5.00B
+9% |
|
| Liabilities | |||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||
| Account Payables | 0.00 | 0.00 | 0.00 | 0.00 | 390.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Tax Payables | 0.00 | 0.00 | 256.00k | 863.00k | 841.00k | 116.00k | 0.00 | 0.00 | 0.00 | 538.00k | 0.00 | 0.00 | 0.00 | 0.00 | 1.26M | 0.00 | 0.00 | 178.00k | 0.00 | 1.48M | 1.67M | 0.00 | |
| Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Current Liabilities | 0.00 | 0.00 | -256,000.00 | -863,000.00 | -1,231,000.00 | -116,000.00 | 0.00 | 0.00 | 0.00 | -534,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,259,000.00 | 0.00 | 0.00 | -178,000.00 | 0.00 | -1,483,000.00 | 3.01B | 0.00 | |
| Total Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 390.00k | 0.00 | 0.00 | 0.00 | 0.00 | 4.00k | 2.00k | 2.00k | 1.60B | 1.81B | 1.94B | 52.00k | 2.37B | 2.75B | 2.87B | 1.43M | 3.01B | 0.00 | |
| Non Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 66.54M | 119.49M | 139.22M | 52.70M | 2.20M | 1.36M | 35.46M | 0.00 | 0.00 | 0.00 | 34.87M | 34.95M | 0.00 | 0.00 | 34.87M | 0.00 | |
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000.00 | 1,000.00 | 2.34B | 2.64B | 34.69M | 34.74M | 34.58M | 3.78B | 0.00 | 0.00 | |
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 717.00k | 589.00k | 419.00k | 241.00k | 173.00k | 202.00k | 185.00k | -691,000.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -66,543,000.00 | -119,514,000.00 | -139,224,000.00 | 477.00k | -2,198,000.00 | -1,361,000.00 | -36,176,000.00 | 0.00 | -2,340,441,000.00 | -2,642,541,000.00 | 0.00 | -34,946,000.00 | -34,768,000.00 | 0.00 | 34.87M | 0.00 | |
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.06B | 1.16B | 1.15B | 1.22B | 1.43B | 1.63B | 1.66B | 333.23M | 2.18B | 2.34B | 2.64B | 34.87M | 34.95M | 34.77M | 3.78B | 69.75M | 0.00 | |
| Other Liabilities | 716.70M | 742.71M | 945.53M | 1.04B | 1.04B | 1.06B | 1.16B | 1.15B | 1.22B | -4,000.00 | -2,000.00 | -2,000.00 | -35,192,000.00 | -1,810,024,000.00 | -1,944,947,000.00 | -52,000.00 | -2,372,647,000.00 | -2,753,506,000.00 | -2,867,920,000.00 | -1,427,000.00 | 858.83M | 4.31B | |
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Liabilities | 716.70M
+0% |
742.71M
+4% |
945.53M
+27% |
1.04B
+10% |
1.04B
0% |
1.06B
+2% |
1.16B
+9% |
1.15B
-1% |
1.22B
+6% |
1.43B
+17% |
1.63B
+14% |
1.66B
+2% |
1.89B
+14% |
2.18B
+15% |
2.34B
+7% |
2.64B
+13% |
34.87M
-99% |
34.95M
+0% |
34.77M
-1% |
3.78B
+10,782% |
3.94B
+4% |
4.31B
+9% |
|
| Equity | |||||||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Stock | 24.00M | 24.00M | 24.00M | 24.00M | 24.00M | 24.00M | 24.00M | 24.00M | 24.00M | 24.00M | 24.00M | 24.00M | 24.00M | 24.00M | 24.00M | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | |
| Retained Earnings | 0.00 | 0.00 | 167.88M | 197.08M | 206.72M | 214.03M | 228.13M | 231.77M | 222.53M | 229.88M | 216.82M | 232.56M | 249.64M | 265.74M | 291.33M | 360.05M | 384.71M | 410.30M | 451.96M | 493.14M | 577.78M | 640.82M | |
| Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 475.00k | 34.95M | 2.88M | 2.40M | 2.40M | 34.47M | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | 0.00 | |
| Other Total Stockholders Equity | 133.87M | 152.75M | 0.00 | 0.00 | 6.00M | 0.00 | 0.00 | 0.00 | 0.00 | 2.88M | 50.00M | -371,999.00 | 34.48M | 34.48M | 34.48M | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.00M | |
| Total Stockholders Equity | 157.87M | 176.75M | 192.01M | 221.21M | 237.66M | 238.97M | 252.60M | 256.24M | 247.01M | 256.76M | 291.30M | 294.00M | 310.99M | 326.62M | 352.20M | 438.53M | 468.71M | 490.30M | 535.96M | 577.14M | 657.78M | 692.82M | |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Equity | 157.87M
+0% |
176.75M
+12% |
192.01M
+9% |
221.21M
+15% |
237.66M
+7% |
238.97M
+1% |
252.60M
+6% |
256.24M
+1% |
247.01M
-4% |
256.76M
+4% |
291.30M
+13% |
294.00M
+1% |
310.99M
+6% |
326.62M
+5% |
352.20M
+8% |
438.53M
+25% |
468.71M
+7% |
490.30M
+5% |
535.96M
+9% |
577.14M
+8% |
657.78M
+14% |
692.82M
+5% |
|
| Total Liabilities And Total Equity | 874.58M
+0% |
919.45M
+5% |
1.14B
+24% |
1.26B
+11% |
1.28B
+1% |
1.30B
+2% |
1.41B
+8% |
1.41B
0% |
1.47B
+4% |
1.69B
+15% |
1.92B
+14% |
1.96B
+2% |
2.20B
+13% |
2.51B
+14% |
2.69B
+7% |
3.08B
+14% |
3.27B
+6% |
3.74B
+14% |
4.02B
+7% |
4.36B
+9% |
4.60B
+5% |
5.00B
+9% |
|
| Additional Metrics | |||||||||||||||||||||||
| Total Investments | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
69.65M
+0% |
81.68M
+17% |
81.76M
+0% |
100.88M
+23% |
579.34M
+474% |
625.74M
+8% |
666.15M
+6% |
721.63M
+8% |
887.38M
+23% |
547.19M
-38% |
1.07B
+95% |
521.71M
-51% |
1.12B
+115% |
671.04M
-40% |
656.80M
-2% |
1.30B
+98% |
1.70B
+31% |
|
| Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
33.81M
+0% |
66.54M
+97% |
119.49M
+80% |
139.22M
+17% |
52.70M
-62% |
2.20M
-96% |
1.36M
-38% |
98.83M
+7,161% |
34.62M
-65% |
34.71M
+0% |
34.79M
+0% |
34.87M
+0% |
34.95M
+0% |
34.77M
-1% |
34.82M
+0% |
34.87M
+0% |
0.00
+0% |
|
| Net Debt | -44,634,000.00 | -36,105,000.00 | -83,976,000.00 | -90,752,000.00 | -34,141,000.00 | -64,640,000.00 | -257,358,000.00 | -152,346,000.00 | -50,230,000.00 | -20,828,000.00 | -171,519,000.00 | -141,616,000.00 | -92,725,000.00 | -149,448,000.00 | -572,814,000.00 | -376,508,000.00 | -1,024,340,000.00 | -1,047,752,000.00 | -1,787,424,000.00 | -2,033,258,000.00 | -1,639,571,000.00 | -1,588,957,000.00 | |