
Møns
MNBA.COMøns Bank A/S Price (MNBA.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,999,809
(0.0096)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 60,326,000 | 62,724,000 | 67,242,000 | 69,560,000 | 73,702,000 | 62,647,000 | 96,338,000 | 87,495,000 | 90,788,000 | 109,065,000 | 128,322,000 | 126,326,000 | 127,176,000 | 145,902,000 | 146,675,000 | 151,251,000 | 165,575,000 | 170,855,000 | 174,510,000 | 201,531,000 | 264,869,000 | 272,899,000 |
Net Income | 39,605,000 | 39,607,000 | 41,695,000 | 57,652,000 | 31,830,000 | 6,860,000 | 13,220,000 | 4,751,000 | -10,607,000 | 6,471,000 | -15,742,000 | 18,316,000 | 20,956,000 | 22,540,000 | 29,364,000 | 30,684,000 | 34,068,000 | 28,432,000 | 46,449,000 | 47,298,000 | 88,107,000 | 83,772,000 |
FCF USD | - | - | 86,349,000 | -43,662,000 | -49,134,000 | -102,260,000 | 62,309,000 | -39,757,000 | -105,406,000 | -119,490,000 | 84,403,000 | 22,306,000 | 28,452,000 | -25,628,000 | 404,721,000 | -258,511,000 | 625,841,000 | 23,003,000 | 745,995,000 | 0 | 8,820,000 | - |
OCF USD | - | - | 89,000,000 | -42,993,000 | -48,356,000 | -101,146,000 | 63,881,000 | -39,625,000 | -103,185,000 | -115,314,000 | 94,062,000 | 35,617,000 | 40,384,000 | -21,260,000 | 405,437,000 | -257,426,000 | 628,070,000 | 23,586,000 | 746,428,000 | 0 | 8,820,000 | - |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 17.86 | -10.06 | 6.64 | -0.09 | 0.06 | 1.35 | 0.00 | 0.00 | 0.00 | 0.90 | 0.99 | 0.00 | 0.00 | 0.40 | - |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.26 | 0.47 | 0.56 | 0.21 | 0.01 | 0.00 | 0.32 | 0.11 | 0.10 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.00 |
CA/CL | - | - | - | - | 661.95 | - | - | - | - | 18,383.00 | 86,858.50 | 71,488.50 | 0.12 | 0.10 | 0.31 | 7,956.98 | 0.45 | 0.39 | 0.64 | 1,451.46 | 0.56 | - |
TA/TL | 1.22 | 1.24 | 1.20 | 1.21 | 1.23 | 1.22 | 1.22 | 1.22 | 1.20 | 1.18 | 1.18 | 1.18 | 1.16 | 1.15 | 1.15 | 1.17 | 93.83 | 107.07 | 115.52 | 1.15 | 1.17 | 1.16 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 33,808,000 | 66,543,000 | 119,490,000 | 139,221,000 | 52,704,000 | 2,198,000 | 1,361,000 | 98,826,000 | 34,624,000 | 34,705,000 | 34,785,000 | 34,866,000 | 34,946,000 | 34,768,000 | 34,821,000 | 34,873,000 | 0 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 15.52% | 9.06% | 8.53% | 15.30% | 20.32% | 17.77% | 6.79% | 3.61% | -0.09% | 2.70% | -0.79% | 3.38% | -3.64% | -3.43% | -4.19% | 2.37% | -4.39% | -5.50% | -13.45% | 1.42% | 5.59% | 0.00% |
ROE | 25.09% | 22.41% | 21.72% | 26.06% | 13.39% | 2.87% | 5.23% | 1.85% | -4.29% | 2.52% | -5.40% | 6.23% | 6.74% | 6.90% | 8.34% | 7.00% | 7.27% | 5.80% | 8.67% | 8.20% | 13.39% | 12.09% |
ROA | - | - | 2.13% | 2.77% | 1.70% | 0.66% | 1.18% | 0.48% | -0.94% | 0.47% | -1.21% | 1.09% | 1.19% | 1.24% | 1.40% | 1.24% | 1.19% | 0.94% | 1.42% | 1.08% | 1.92% | - |
NM % | 65.65% | 63.14% | 62.01% | 82.88% | 43.19% | 10.95% | 13.72% | 5.43% | -11.68% | 5.93% | -12.27% | 14.50% | 16.48% | 15.45% | 20.02% | 20.29% | 20.58% | 16.64% | 26.62% | 23.47% | 33.26% | 30.70% |
FCF / R% | - | - | 128.42% | -62.77% | -66.67% | -163.23% | 64.68% | -45.44% | -116.10% | -109.56% | 65.77% | 17.66% | 22.37% | -17.57% | 275.93% | -170.92% | 377.98% | 13.46% | 427.48% | 0.00% | 3.33% | - |
FCF / NI% | - | - | 356.36% | -124.68% | -226.80% | -1,193.79% | 374.52% | -594.36% | 761.88% | -1,505.67% | -364.18% | 104.95% | 108.65% | -82.22% | 1,074.76% | -677.83% | 1,607.52% | 65.19% | 1,303.87% | 0.00% | 10.01% | - |
Operating Margin (OM) | 0.00 | 0.00 | 2.50 | 2.83 | 2.80 | 3.42 | 2.37 | 2.65 | 2.45 | 2.11 | 1.69 | 1.84 | 1.96 | 1.82 | 1.99 | 2.38 | 2.32 | 2.40 | 2.59 | 2.45 | 2.18 | 2.35 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 140.00 | 140.01 | 147.39 | 203.80 | 112.52 | 24.25 | 9.32 | 0.87 | -0.70 | 4.36 | -10.86 | 12.65 | 14.36 | 15.48 | 19.98 | 15.43 | 17.13 | 14.29 | 23.22 | 23.60 | 44.05 | 41.89 |
SPS | 213.25 | 221.73 | 237.70 | 245.89 | 260.54 | 221.46 | 67.89 | 16.08 | 6.02 | 73.47 | 88.53 | 87.23 | 87.16 | 100.18 | 99.79 | 76.04 | 83.25 | 85.89 | 87.26 | 100.56 | 132.43 | 136.46 |
OCPS | 0.00 | 0.00 | 314.61 | -151.98 | -170.94 | -357.55 | 45.02 | -7.28 | -6.84 | -77.68 | 64.90 | 24.59 | 27.68 | -14.60 | 275.84 | -129.43 | 315.77 | 11.86 | 373.21 | 0.00 | 4.41 | 0.00 |
FCPS | 0.00 | 0.00 | 305.24 | -154.34 | -173.69 | -361.49 | 43.91 | -7.31 | -6.99 | -80.49 | 58.23 | 15.40 | 19.50 | -17.60 | 275.36 | -129.97 | 314.65 | 11.56 | 373.00 | 0.00 | 4.41 | 0.00 |
BVPS | 558.08 | 624.80 | 678.73 | 781.97 | 840.11 | 844.74 | 178.01 | 47.08 | 16.38 | 172.96 | 200.97 | 203.00 | 213.13 | 224.27 | 239.62 | 220.48 | 1,627.19 | 1,863.41 | 1,990.80 | 287.97 | 328.89 | 346.44 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 140.00 | 140.01 | 147.39 | 203.80 | 112.52 | 24.25 | 9.32 | 0.87 | -0.70 | 4.36 | -10.86 | 12.65 | 14.36 | 15.48 | 19.98 | 15.43 | 17.13 | 14.29 | 23.22 | 23.60 | 44.05 | 41.89 |
CAGR-SPS | 213.25 | 221.73 | 237.70 | 245.89 | 260.54 | 221.46 | 67.89 | 16.08 | 6.02 | 73.47 | 88.53 | 87.23 | 87.16 | 100.18 | 99.79 | 76.04 | 83.25 | 85.89 | 87.26 | 100.56 | 132.43 | 136.46 |
CAGR-OCPS | 0.00 | 0.00 | 314.61 | -151.98 | -170.94 | -357.55 | 45.02 | -7.28 | -6.84 | -77.68 | 64.90 | 24.59 | 27.68 | -14.60 | 275.84 | -129.43 | 315.77 | 11.86 | 373.21 | 0.00 | 4.41 | 0.00 |
CAGR-FCPS | 0.00 | 0.00 | 305.24 | -154.34 | -173.69 | -361.49 | 43.91 | -7.31 | -6.99 | -80.49 | 58.23 | 15.40 | 19.50 | -17.60 | 275.36 | -129.97 | 314.65 | 11.56 | 373.00 | 0.00 | 4.41 | 0.00 |
CAGR-BVPS | 558.08 | 624.80 | 678.73 | 781.97 | 840.11 | 844.74 | 178.01 | 47.08 | 16.38 | 172.96 | 200.97 | 203.00 | 213.13 | 224.27 | 239.62 | 220.48 | 1,627.19 | 1,863.41 | 1,990.80 | 287.97 | 328.89 | 346.44 |