Monadelphous
MND.AXMonadelphous Group Limited Price (MND.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
98,536,476
(1.2529)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Monadelphous Group LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
35,091,000.00
+0% |
41,190,000.00
+17% |
55,700,000.00
+35% |
51,356,000.00
-8% |
51,001,000.00
-1% |
69,613,000.00
+36% |
75,905,000.00
+9% |
84,690,552.00
+12% |
108,542,000.00
+28% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
129,639,000.00
+0% |
154,673,000.00
+19% |
243,939,000.00
+58% |
220,760,000.00
-10% |
390,564,000.00
+77% |
531,963,000.00
+36% |
963,717,000.00
+81% |
954,307,000.00
-1% |
1,122,521,000.00
+18% |
1,275,420,000.00
+14% |
1,443,896,000.00
+13% |
1,897,490,000.00
+31% |
2,614,073,000.00
+38% |
2,332,960,000.00
-11% |
1,869,505,000.00
-20% |
1,368,849,000.00
-27% |
1,249,085,000.00
-9% |
1,737,632,000.00
+39% |
1,479,737,000.00
-15% |
1,487,393,000.00
+1% |
1,753,738,000.00
+18% |
1,809,451,000.00
+3% |
1,720,956,000.00
-5% |
2,008,562,000.00
+17% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 116,375,595.00 | 135,175,000.00 | 224,658,000.00 | 199,250,000.00 | 354,425,000.00 | 477,245,000.00 | 858,718,000.00 | 837,391,000.00 | 987,320,000.00 | 1,126,481,000.00 | 1,268,048,000.00 | 1,675,069,000.00 | 2,341,895,000.00 | 2,089,319,000.00 | 1,673,813,000.00 | 1,226,188,000.00 | 1,119,327,000.00 | 1,590,821,000.00 | 1,351,482,000.00 | 1,386,327,000.00 | 1,641,572,000.00 | 1,686,937,000.00 | 1,602,298,000.00 | 1,872,790,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
35,091,000.00
+0% |
41,190,000.00
+17% |
55,700,000.00
+35% |
51,356,000.00
-8% |
51,001,000.00
-1% |
69,613,000.00
+36% |
75,905,000.00
+9% |
84,690,552.00
+12% |
108,542,000.00
+28% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
13,263,405.00
+0% |
19,498,000.00
+47% |
19,281,000.00
-1% |
21,510,000.00
+12% |
36,139,000.00
+68% |
54,718,000.00
+51% |
104,999,000.00
+92% |
116,916,000.00
+11% |
135,201,000.00
+16% |
148,939,000.00
+10% |
175,848,000.00
+18% |
222,421,000.00
+26% |
272,178,000.00
+22% |
243,641,000.00
-10% |
195,692,000.00
-20% |
142,661,000.00
-27% |
129,758,000.00
-9% |
146,811,000.00
+13% |
128,255,000.00
-13% |
101,066,000.00
-21% |
112,166,000.00
+11% |
122,514,000.00
+9% |
118,658,000.00
-3% |
135,772,000.00
+14% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.10%) | (0.13%) | (0.08%) | (0.10%) | (0.09%) | (0.10%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.09%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,688,000.00 | 21,870,000.00 | 22,096,000.00 | 17,221,000.00 | 20,755,000.00 | 17,196,000.00 | 16,845,000.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,304,450.00 | 5,106,000.00 | 6,813,000.00 | 8,364,000.00 | 12,820,000.00 | 12,704,000.00 | 18,732,000.00 | 20,720,000.00 | 25,742,000.00 | 25,856,000.00 | 30,995,000.00 | 38,685,000.00 | 39,186,000.00 | 33,180,999.00 | 30,760,000.00 | 25,891,000.00 | 27,065,000.00 | 29,871,000.00 | 31,759,000.00 | 32,493,000.00 | 32,645,000.00 | 35,139,000.00 | 35,637,000.00 | 41,085,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,304,450.00 | 5,106,000.00 | 6,813,000.00 | 8,364,000.00 | 12,820,000.00 | 12,704,000.00 | 18,732,000.00 | 20,720,000.00 | 25,742,000.00 | 25,856,000.00 | 30,995,000.00 | 38,685,000.00 | 39,186,000.00 | 52,339,000.00 | 51,447,000.00 | 50,802,000.00 | 52,466,000.00 | 50,991,000.00 | 56,189,000.00 | 52,793,523.00 | 60,568,000.00 | 55,738,000.00 | 59,473,000.00 | 41,085,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,770,000.00 | 16,375,000.00 | 17,688,000.00 | 21,870,000.00 | 22,096,000.00 | 17,595,000.00 | 20,755,000.00 | 17,196,000.00 | 16,845,000.00 | 16,959,000.00 | 20,292,000.00 | 0.00 | |
| Depreciation and Amortiz... | 801,000.00 | 780,000.00 | 840,000.00 | 871,000.00 | 1,086,000.00 | 1,295,000.00 | 1,800,000.00 | 2,323,260.00 | 2,925,436.00 | 0.00 | 0.00 | 0.00 | 4,454,000.00 | 5,152,000.00 | 5,236,000.00 | 4,230,000.00 | 5,360,000.00 | 7,510,000.00 | 10,390,000.00 | 12,718,000.00 | 15,066,000.00 | 16,789,000.00 | 24,415,000.00 | 28,736,000.00 | 29,847,000.00 | 26,662,000.00 | 23,711,000.00 | 21,159,000.00 | 18,454,000.00 | 17,847,000.00 | 20,796,000.00 | 31,214,000.00 | 32,921,000.00 | 33,097,000.00 | 33,156,999.00 | 39,213,000.00 | |
| Other Expenses | 801,000.00 | 780,000.00 | 840,000.00 | 871,000.00 | 1,086,000.00 | 1,295,000.00 | 1,800,000.00 | 2,323,260.00 | 3,974,676.00 | 6,951,426.00 | 8,295,168.00 | 9,819,000.00 | -2,850,450.00 | 708,000.00 | 505,000.00 | 1,917,000.00 | 2,770,000.00 | 381,000.00 | 772,000.00 | 20,953,000.00 | 493,000.00 | 635,000.00 | 201,000.00 | 18,028,000.00 | 1,508,000.00 | 13,397,000.00 | 1,808,000.00 | 1,085,000.00 | 2,021,000.00 | 4,347,000.00 | 2,903,000.00 | 2,349,000.00 | 3,342,000.00 | 4,361,000.00 | 2,813,000.00 | 0.00 | |
| Total Operating Expenses | 801,000.00 | 780,000.00 | 840,000.00 | 871,000.00 | 1,086,000.00 | 1,295,000.00 | 1,800,000.00 | 2,323,260.00 | 3,974,676.00 | 6,951,426.00 | 8,295,168.00 | 9,819,000.00 | 4,454,000.00 | 13,377,000.00 | 14,934,000.00 | 15,760,000.00 | 21,771,000.00 | 23,933,000.00 | 34,565,000.00 | 41,673,000.00 | 52,308,000.00 | 54,223,000.00 | 71,572,000.00 | 86,079,000.00 | 87,806,000.00 | 35,336,999.00 | 46,950,000.00 | 46,025,999.00 | 46,360,000.00 | 43,514,000.00 | 42,898,999.00 | 52,793,523.00 | 60,568,000.00 | 55,738,000.00 | 59,473,000.00 | 59,438,000.00 | |
| Cost and Exponses | 801,000.00 | 780,000.00 | 840,000.00 | 871,000.00 | 1,086,000.00 | 1,295,000.00 | 1,800,000.00 | 2,323,260.00 | 3,974,676.00 | 6,951,426.00 | 8,295,168.00 | 9,819,000.00 | 120,829,595.00 | 153,703,975.00 | 239,592,000.00 | 215,010,000.00 | 370,836,000.00 | 501,178,000.00 | 893,283,000.00 | 879,064,000.00 | 1,039,628,000.00 | 1,180,704,000.00 | 1,339,620,000.00 | 1,761,148,000.00 | 2,429,701,000.00 | 2,124,655,999.00 | 1,720,763,000.00 | 1,272,213,999.00 | 1,165,687,000.00 | 1,634,335,000.00 | 1,394,380,999.00 | 1,439,120,523.00 | 1,702,140,000.00 | 1,742,675,000.00 | 1,661,771,000.00 | 1,932,228,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
34,290,000.00
+0% |
40,410,000.00
+18% |
54,860,000.00
+36% |
50,485,000.00
-8% |
49,915,000.00
-1% |
68,318,000.00
+37% |
74,105,000.00
+8% |
82,367,292.00
+11% |
108,542,000.00
+32% |
6,951,426.00
-94% |
8,295,168.00
+19% |
9,819,000.00
+18% |
125,185,000.00
+1,175% |
968,912.00
-99% |
4,143,000.00
+328% |
5,750,000.00
+39% |
19,728,000.00
+243% |
30,785,000.00
+56% |
70,434,000.00
+129% |
75,243,000.00
+7% |
82,893,000.00
+10% |
94,716,000.00
+14% |
104,276,000.00
+10% |
136,342,000.00
+31% |
184,372,000.00
+35% |
191,302,000.00
+4% |
144,245,000.00
-25% |
91,859,000.00
-36% |
77,292,000.00
-16% |
95,820,000.00
+24% |
72,066,000.00
-25% |
48,272,480.00
-33% |
51,598,000.00
+7% |
66,775,999.00
+29% |
59,185,000.00
-11% |
76,334,000.00
+29% |
|
| Operating Income Ratio | (0.98%) | (0.98%) | (0.98%) | (0.98%) | (0.98%) | (0.98%) | (0.98%) | (0.97%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.97%) | (0.01%) | (0.02%) | (0.03%) | (0.05%) | (0.06%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 24,000.00 | 0.00 | 0.00 | 41,000.00 | 24,000.00 | 75,000.00 | 98,000.00 | 153,473.00 | 0.00 | 0.00 | 0.00 | 429,414.00 | 241,000.00 | 447,000.00 | 738,000.00 | 1,163,000.00 | 2,310,000.00 | 4,702,000.00 | 4,975,000.00 | 4,953,000.00 | 4,442,000.00 | 5,356,000.00 | 6,717,000.00 | 3,386,000.00 | 3,101,000.00 | 1,701,000.00 | 1,024,999.00 | 734,000.00 | 452,000.00 | 1,930,000.00 | 1,171,000.00 | 414,000.00 | 740,000.00 | 4,300,000.00 | 7,353,000.00 | |
| Interest Expenses | 604,000.00 | 399,000.00 | 1,302,000.00 | 1,113,000.00 | 280,000.00 | 198,000.00 | 65,000.00 | 612,616.00 | 69,179.00 | 66,335.00 | 55,177.00 | 522,000.00 | 303,000.00 | 222,000.00 | 405,000.00 | 15,000.00 | 9,000.00 | 5,000.00 | 20,000.00 | 55,000.00 | 98,000.00 | 90,000.00 | 56,000.00 | 128,000.00 | 659,000.00 | 619,000.00 | 220,000.00 | 1,024,999.00 | 734,000.00 | 452,000.00 | 1,930,000.00 | 3,694,000.00 | 3,074,000.00 | 3,352,000.00 | 3,495,000.00 | 3,786,000.00 | |
| Total Other Income/Exp... | -33,489,000.00 | -40,768,000.00 | -54,544,000.00 | -49,430,000.00 | -48,776,000.00 | -66,698,000.00 | -71,672,000.00 | -78,578,290.00 | -103,261,707.00 | -66,335.00 | -55,177.00 | -522,000.00 | -119,577,000.00 | 5,879,473.00 | 5,987,000.00 | 6,403,000.00 | 4,145,000.00 | 11,411,000.00 | 16,401,000.00 | 22,917,000.00 | 20,203,000.00 | 20,432,000.00 | 27,300,000.00 | 50,917,000.00 | 366,000.00 | 43,934,000.00 | 30,985,000.00 | 7,915,000.00 | 27,728,000.00 | 27,249,000.00 | 11,360,000.00 | 1,084,000.00 | 8,121,000.00 | 5,144,000.00 | 1,810,999.00 | 15,611,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | 1,405,000.00 | 41,000.00 | 1,618,000.00 | 2,168,000.00 | 1,419,000.00 | 1,818,000.00 | 2,498,000.00 | 4,401,618.00 | 5,349,472.00 | 6,951,426.00 | 8,295,168.00 | 9,819,000.00 | 5,911,000.00 | 12,222,434.00 | 15,771,000.00 | 16,398,000.00 | 23,882,000.00 | 51,266,000.00 | 98,751,000.00 | 112,756,000.00 | 120,026,000.00 | 133,869,000.00 | 158,663,000.00 | 219,442,000.00 | 254,977,000.00 | 217,964,000.00 | 167,956,000.00 | 113,018,000.00 | 95,746,000.00 | 113,667,000.00 | 99,008,000.00 | 79,486,480.00 | 84,519,000.00 | 109,308,000.00 | 92,342,000.00 | 132,823,000.00 | |
| EBITDA ratio | (0.04%) | (0.00%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.05%) | (0.00%) | (0.00%) | (0.00%) | (0.05%) | (0.08%) | (0.06%) | (0.07%) | (0.07%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.07%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | 801,000.00 | -358,000.00 | 316,000.00 | 1,055,000.00 | 1,139,000.00 | 1,620,000.00 | 2,433,000.00 | 3,789,002.00 | 5,280,293.00 | 6,885,091.00 | 8,239,991.00 | 9,297,000.00 | 5,608,000.00 | 6,848,000.00 | 10,130,000.00 | 12,153,000.00 | 23,873,000.00 | 42,196,000.00 | 86,835,000.00 | 99,749,000.00 | 104,149,000.00 | 115,148,000.00 | 131,576,000.00 | 187,259,000.00 | 216,578,000.00 | 205,203,000.00 | 147,041,000.00 | 95,610,000.00 | 82,664,000.00 | 102,845,000.00 | 83,426,000.00 | 50,154,000.00 | 67,366,000.00 | 72,859,000.00 | 65,730,999.00 | 91,945,000.00 | |
| Income Before Tax Ratio | (0.02%) | (-0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.05%) | (0.00%) | (0.00%) | (0.00%) | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.06%) | (0.08%) | (0.09%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 801,000.00 | -358,000.00 | 316,000.00 | 1,055,000.00 | 1,139,000.00 | 1,620,000.00 | 2,433,000.00 | 3,789,002.00 | 5,280,293.00 | 6,885,091.00 | 8,239,991.00 | 9,297,000.00 | 5,608,000.00 | 6,848,000.00 | 10,130,000.00 | 12,153,000.00 | 23,873,000.00 | 12,800,000.00 | 26,417,000.00 | 30,206,000.00 | 29,908,000.00 | 31,931,000.00 | 36,509,000.00 | 49,924,000.00 | 60,264,000.00 | 58,693,000.00 | 41,216,000.00 | 28,702,000.00 | 24,144,000.00 | 30,570,000.00 | 31,313,000.00 | 17,860,000.00 | 21,906,000.00 | 21,227,000.00 | 21,520,000.00 | 29,720,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | -443,000.00
+0% |
368,000.00
-183% |
-25,000.00
-107% |
-197,000.00
+688% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3,553,000.00
+0% |
4,210,000.00
+18% |
5,228,320.00
+24% |
5,580,885.00
+7% |
3,390,000.00
-39% |
4,773,247.00
+41% |
7,070,000.00
+48% |
8,528,000.00
+21% |
16,658,000.00
+95% |
29,396,000.00
+76% |
60,418,000.00
+106% |
69,543,000.00
+15% |
74,241,000.00
+7% |
83,217,000.00
+12% |
95,067,000.00
+14% |
137,335,000.00
+44% |
156,314,000.00
+14% |
146,510,000.00
-6% |
105,825,000.00
-28% |
67,014,000.00
-37% |
57,563,000.00
-14% |
71,479,000.00
+24% |
50,565,000.00
-29% |
36,483,000.00
-28% |
47,060,000.00
+29% |
52,219,000.00
+11% |
53,543,000.00
+3% |
62,203,000.00
+16% |
|
| Net Income Ratio | (-0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.03%) | (0.00%) | (0.00%) | (0.00%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | -0.01 | 0.03 | 0.03 | 0.03 | 0.05 | 0.06 | 0.07 | 0.08 | 0.08 | 0.05 | 0.07 | 0.10 | 0.11 | 0.21 | 0.36 | 0.74 | 0.83 | 0.87 | 0.97 | 1.09 | 1.55 | 1.73 | 1.59 | 1.14 | 0.72 | 0.61 | 0.76 | 0.54 | 0.39 | 0.50 | 0.55 | 0.56 | 0.64 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | -0.01 | 0.03 | 0.03 | 0.03 | 0.05 | 0.06 | 0.07 | 0.08 | 0.08 | 0.05 | 0.06 | 0.09 | 0.11 | 0.21 | 0.35 | 0.71 | 0.81 | 0.86 | 0.95 | 1.07 | 1.55 | 1.71 | 1.59 | 1.14 | 0.72 | 0.61 | 0.76 | 0.54 | 0.39 | 0.49 | 0.55 | 0.55 | 0.63 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 94,127,723.00 | 94,127,723.00 | 94,127,723.00 | 32,412,000.00 | 41,764,706.00 | 50,793,101.00 | 50,793,101.00 | 52,594,784.00 | 56,848,000.00 | 60,661,328.00 | 67,896,104.00 | 71,551,282.00 | 70,819,988.00 | 74,870,588.00 | 73,356,408.00 | 74,556,408.00 | 76,726,628.00 | 83,392,908.00 | 84,940,250.00 | 82,136,294.00 | 83,574,431.00 | 84,870,349.00 | 85,910,364.00 | 87,343,032.00 | 88,468,526.00 | 90,339,712.00 | 92,116,475.00 | 92,901,735.00 | 93,371,865.00 | 93,730,313.00 | 93,916,738.00 | 94,127,723.00 | 94,383,189.00 | 94,692,124.00 | 95,107,986.00 | 97,069,220.00 | |
| Diluted Share Outstanding | 94,127,723.00 | 94,127,723.00 | 94,127,723.00 | 32,412,000.00 | 41,764,706.00 | 50,793,101.00 | 53,040,064.00 | 52,594,784.00 | 56,848,000.00 | 60,661,328.00 | 67,896,104.00 | 71,551,282.00 | 70,819,988.00 | 74,870,588.00 | 77,057,221.00 | 78,418,391.00 | 80,707,364.00 | 83,392,908.00 | 84,940,250.00 | 85,633,543.00 | 85,996,757.00 | 87,174,733.00 | 88,955,741.00 | 88,468,526.00 | 91,652,888.00 | 92,173,985.00 | 92,901,735.00 | 93,371,865.00 | 93,849,344.00 | 93,966,110.00 | 94,294,460.00 | 94,704,648.00 | 95,168,887.00 | 95,745,856.00 | 97,317,180.00 | 98,536,476.00 | |