Moksh
MOKSH.NSMoksh Ornaments Limited Price (MOKSH.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
53,443,590
(0.4034)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Moksh Ornaments LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
772,028,000.00
+0% |
809,482,000.00
+5% |
1,108,096,000.00
+37% |
1,429,588,000.00
+29% |
2,397,206,000.00
+68% |
3,097,059,313.00
+29% |
3,808,664,458.00
+23% |
3,439,486,362.00
-10% |
3,367,572,183.00
-2% |
3,240,257,000.00
-4% |
4,465,920,000.00
+38% |
4,492,011,000.00
+1% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 761,590,000.00 | 790,397,000.00 | 1,081,648,000.00 | 1,398,096,000.00 | 2,320,245,000.00 | 2,994,905,827.00 | 3,701,874,434.00 | 3,351,771,181.00 | 3,250,071,985.00 | 3,095,883,000.00 | 4,291,100,000.00 | 4,344,837,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
10,438,000.00
+0% |
19,085,000.00
+83% |
26,448,000.00
+39% |
31,492,000.00
+19% |
76,961,000.00
+144% |
102,153,486.00
+33% |
106,790,024.00
+5% |
87,715,181.00
-18% |
117,500,198.00
+34% |
144,374,000.00
+23% |
174,820,000.00
+21% |
147,174,000.00
-16% |
|||||||
| Gross Profit Ratio | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.04%) | (0.03%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,073,217.00 | 3,301,873.00 | 5,799,201.00 | 4,386,763.00 | 5,986,000.00 | 1,848,000.00 | 0.00 | |||||||
| Selling, General & Admin... | 594,000.00 | 2,040,000.00 | 2,007,000.00 | 2,902,000.00 | 4,262,000.00 | 8,736,942.00 | 3,750,402.00 | 8,444,153.00 | 9,923,131.00 | 6,818,000.00 | 2,652,000.00 | 7,844,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 663,725.00 | 448,529.00 | 2,644,952.00 | 5,536,368.00 | 832,000.00 | 804,000.00 | 0.00 | |||||||
| Depreciation and Amortiz... | 46,000.00 | 265,000.00 | 379,000.00 | 371,000.00 | 289,000.00 | 215,588.00 | 327,367.00 | 329,374.00 | 1,627,809.00 | 1,646,423.00 | 1,515,000.00 | 1,676,000.00 | |||||||
| Other Expenses | -237,000.00 | 4,055,000.00 | 4,088,000.00 | 5,091,000.00 | 4,666,000.00 | 1,179,000.00 | 972,000.00 | 679,000.00 | 28,585,000.00 | 1,430,000.00 | 1,681,000.00 | 17,580,000.00 | |||||||
| Total Operating Expenses | -237,000.00 | 4,055,000.00 | 4,088,000.00 | 5,091,000.00 | 4,666,000.00 | 17,244,568.00 | 15,233,754.00 | 25,092,068.00 | 32,012,090.00 | 75,068,000.00 | 74,129,000.00 | 25,424,000.00 | |||||||
| Cost and Exponses | 761,353,000.00 | 794,452,000.00 | 1,085,736,000.00 | 1,403,187,000.00 | 2,324,911,000.00 | 3,012,150,395.00 | 3,717,108,188.00 | 3,376,863,249.00 | 3,282,084,075.00 | 3,170,951,000.00 | 4,365,229,000.00 | 4,370,261,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
10,675,000.00
+0% |
15,030,000.00
+41% |
22,360,000.00
+49% |
26,401,000.00
+18% |
72,295,000.00
+174% |
84,908,918.00
+17% |
92,528,270.00
+9% |
63,365,399.00
-32% |
85,217,398.00
+34% |
70,738,000.00
-17% |
102,370,000.00
+45% |
121,750,000.00
+19% |
|||||||
| Operating Income Ratio | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 994,000.00 | 513,000.00 | 1,219,000.00 | 1,937,098.00 | 4,984,263.00 | 16,105,182.00 | 14,757,947.00 | 1,187,000.00 | 1,941,000.00 | 0.00 | |||||||
| Interest Expenses | 10,181,000.00 | 13,118,000.00 | 20,870,000.00 | 24,628,000.00 | 29,661,000.00 | 23,335,279.00 | 28,293,059.00 | 35,912,924.00 | 35,759,600.00 | 8,802,000.00 | 18,030,000.00 | 52,701,000.00 | |||||||
| Total Other Income/Exp... | -10,196,000.00 | -13,133,000.00 | -19,916,000.00 | -24,198,000.00 | -25,875,528.00 | -26,394,449.00 | -25,446,642.00 | 8,716,854.00 | -7,758,953.00 | -1,596,000.00 | -17,537,000.00 | -36,670,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 10,706,000.00 | 15,280,000.00 | 23,693,000.00 | 27,202,000.00 | 73,804,000.00 | 82,065,336.00 | 97,831,881.00 | 108,760,066.00 | 116,475,354.00 | 79,858,045.00 | 108,353,000.00 | 139,457,000.00 | |||||||
| EBITDA ratio | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 479,000.00 | 1,897,000.00 | 2,444,000.00 | 2,203,000.00 | 43,771,000.00 | 58,514,469.00 | 67,081,628.00 | 71,339,966.00 | 57,763,824.00 | 69,142,000.00 | 84,834,000.00 | 85,080,000.00 | |||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 151,000.00 | 586,000.00 | 764,000.00 | 683,000.00 | 15,024,000.00 | 19,348,729.00 | 19,098,233.00 | 17,869,154.00 | 15,394,192.00 | 17,807,000.00 | 23,490,000.00 | 22,551,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 328,000.00
+0% |
1,311,000.00
+300% |
1,680,000.00
+28% |
1,520,000.00
-10% |
28,746,000.00
+1,791% |
39,165,741.00
+36% |
47,983,395.00
+23% |
53,470,812.00
+11% |
42,369,633.00
-21% |
51,335,000.00
+21% |
61,346,000.00
+20% |
62,529,000.00
+2% |
|||||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.02 | 0.03 | 0.03 | 0.54 | 1.06 | 0.89 | 1.00 | 0.79 | 0.96 | 1.14 | 1.17 | |||||||
| Diluted EPS | 0.01 | 0.02 | 0.03 | 0.03 | 0.54 | 1.06 | 0.89 | 1.00 | 0.79 | 0.96 | 1.14 | 1.17 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 53,660,055.00 | 53,660,055.00 | 53,660,055.00 | 53,660,055.00 | 53,660,055.00 | 37,095,605.00 | 53,660,055.00 | 53,660,055.00 | 53,660,055.00 | 53,660,055.00 | 53,660,055.00 | 53,443,590.00 | |||||||
| Diluted Share Outstanding | 53,660,055.00 | 53,660,055.00 | 53,660,055.00 | 53,660,055.00 | 53,660,055.00 | 37,095,605.00 | 53,660,055.00 | 53,660,055.00 | 53,660,055.00 | 53,660,055.00 | 53,660,055.00 | 53,443,590.00 | |||||||