Monex,
MONEXB.MXMonex, S.A.B. de C.V. Price (MONEXB.MX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
623,000,000
(14.2987)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Monex, S.A.B. de C.V.Currency: MXN
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,972,000,000.00
+0% |
3,470,000,000.00
+17% |
4,143,000,000.00
+19% |
4,516,000,000.00
+9% |
4,309,000,000.00
-5% |
4,327,000,000.00
+0% |
5,043,000,000.00
+17% |
6,548,000,000.00
+30% |
6,871,000,000.00
+5% |
7,510,000,000.00
+9% |
8,352,000,000.00
+11% |
9,331,000,000.00
+12% |
9,265,000,000.00
-1% |
12,135,000,000.00
+31% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,972,000,000.00
+0% |
3,470,000,000.00
+17% |
4,143,000,000.00
+19% |
4,516,000,000.00
+9% |
4,309,000,000.00
-5% |
4,327,000,000.00
+0% |
5,043,000,000.00
+17% |
6,548,000,000.00
+30% |
6,871,000,000.00
+5% |
7,510,000,000.00
+9% |
8,352,000,000.00
+11% |
9,331,000,000.00
+12% |
9,265,000,000.00
-1% |
12,135,000,000.00
+31% |
|||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 3,027,000,000.00 | 3,262,000,000.00 | 3,437,000,000.00 | 4,026,000,000.00 | 5,008,000,000.00 | 5,183,000,000.00 | 5,552,000,000.00 | 1,243,000,000.00 | 1,397,000,000.00 | 1,516,000,000.00 | 7,907,000,000.00 | |||||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 3,027,000,000.00 | 3,262,000,000.00 | 3,437,000,000.00 | 4,026,000,000.00 | 5,008,000,000.00 | 5,183,000,000.00 | 5,552,000,000.00 | 1,323,000,000.00 | 1,462,000,000.00 | 1,610,000,000.00 | 7,907,000,000.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 3,027,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 80,000,000.00 | 65,000,000.00 | 94,000,000.00 | 0.00 | |||||
| Depreciation and Amortiz... | 90,000,000.00 | 53,000,000.00 | 84,000,000.00 | 70,000,000.00 | 67,000,000.00 | 70,000,000.00 | 64,000,000.00 | 65,000,000.00 | 94,000,000.00 | 129,000,000.00 | 320,000,000.00 | 473,000,000.00 | 499,000,000.00 | 837,000,000.00 | |||||
| Other Expenses | 156,000,000.00 | 25,000,000.00 | -44,000,000.00 | 75,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Operating Expenses | 2,236,000,000.00 | 2,459,000,000.00 | 2,840,000,000.00 | 3,064,000,000.00 | 3,284,000,000.00 | 3,437,000,000.00 | 4,026,000,000.00 | 5,008,000,000.00 | 5,183,000,000.00 | 5,785,000,000.00 | 6,156,000,000.00 | 7,158,000,000.00 | 6,846,000,000.00 | 7,907,000,000.00 | |||||
| Cost and Exponses | 2,236,000,000.00 | 2,459,000,000.00 | 2,840,000,000.00 | 3,064,000,000.00 | 3,284,000,000.00 | 3,437,000,000.00 | 4,026,000,000.00 | 5,008,000,000.00 | 5,183,000,000.00 | 5,785,000,000.00 | 6,156,000,000.00 | 7,158,000,000.00 | 6,846,000,000.00 | 7,907,000,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
892,000,000.00
+0% |
1,040,000,000.00
+17% |
1,260,000,000.00
+21% |
1,527,000,000.00
+21% |
2,017,000,000.00
+32% |
864,000,000.00
-57% |
949,000,000.00
+10% |
1,390,000,000.00
+46% |
1,518,000,000.00
+9% |
1,527,000,000.00
+1% |
1,912,000,000.00
+25% |
1,254,000,000.00
-34% |
2,178,000,000.00
+74% |
0.00
+0% |
|||||
| Operating Income Ratio | (0.30%) | (0.30%) | (0.30%) | (0.34%) | (0.47%) | (0.20%) | (0.19%) | (0.21%) | (0.22%) | (0.20%) | (0.23%) | (0.13%) | (0.24%) | (0.00%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 179,000,000.00 | 287,000,000.00 | 311,000,000.00 | 1,225,000,000.00 | 1,243,000,000.00 | 1,279,000,000.00 | 1,710,000,000.00 | 2,441,000,000.00 | 4,605,000,000.00 | 5,000,000,000.00 | 6,422,000,000.00 | 5,764,000,000.00 | 5,969,000,000.00 | 12,588,000,000.00 | |||||
| Interest Expenses | 0.00 | 64,000,000.00 | 48,000,000.00 | 666,000,000.00 | 759,000,000.00 | 848,000,000.00 | 1,050,000,000.00 | 1,615,000,000.00 | 3,032,000,000.00 | 3,567,000,000.00 | 4,960,000,000.00 | 3,676,000,000.00 | 4,365,000,000.00 | 10,976,000,000.00 | |||||
| Total Other Income/Exp... | 0.00 | -4,000,000.00 | -1,000,000.00 | -722,000,000.00 | -1,030,000,000.00 | 842,000,000.00 | 941,000,000.00 | 0.00 | -3,126,000,000.00 | 7,000,000.00 | 3,000,000.00 | -2,000,000.00 | 6,000,000.00 | 3,901,000,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EBITDA ratio | (0.33%) | (0.31%) | (0.32%) | (0.35%) | (0.48%) | (0.22%) | (0.20%) | (0.22%) | (0.23%) | (0.22%) | (0.27%) | (0.19%) | (0.29%) | (0.00%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 892,000,000.00 | 1,036,000,000.00 | 1,259,000,000.00 | 1,527,000,000.00 | 987,000,000.00 | 842,000,000.00 | 941,000,000.00 | 1,390,000,000.00 | 1,518,000,000.00 | 1,534,000,000.00 | 1,915,000,000.00 | 1,252,000,000.00 | 2,184,000,000.00 | 3,901,000,000.00 | |||||
| Income Before Tax Ratio | (0.30%) | (0.30%) | (0.30%) | (0.34%) | (0.23%) | (0.19%) | (0.19%) | (0.21%) | (0.22%) | (0.20%) | (0.23%) | (0.13%) | (0.24%) | (0.32%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 227,000,000.00 | 313,000,000.00 | 411,000,000.00 | 495,000,000.00 | 246,000,000.00 | 260,000,000.00 | 324,000,000.00 | 319,000,000.00 | 416,000,000.00 | 411,000,000.00 | 532,000,000.00 | 376,000,000.00 | 524,000,000.00 | 992,000,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 665,000,000.00
+0% |
727,000,000.00
+9% |
849,000,000.00
+17% |
1,032,000,000.00
+22% |
1,771,000,000.00
+72% |
604,000,000.00
-66% |
625,000,000.00
+3% |
1,071,000,000.00
+71% |
1,102,000,000.00
+3% |
1,116,000,000.00
+1% |
1,380,000,000.00
+24% |
878,000,000.00
-36% |
1,654,000,000.00
+88% |
2,910,000,000.00
+76% |
|||||
| Net Income Ratio | (0.22%) | (0.21%) | (0.20%) | (0.23%) | (0.41%) | (0.14%) | (0.12%) | (0.16%) | (0.16%) | (0.15%) | (0.17%) | (0.09%) | (0.18%) | (0.24%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.05 | 1.15 | 1.34 | 1.63 | 3.25 | 1.11 | 0.84 | 1.43 | 1.48 | 1.50 | 1.87 | 1.19 | 2.28 | 4.67 | |||||
| Diluted EPS | 1.05 | 1.15 | 1.34 | 1.63 | 3.25 | 1.11 | 0.84 | 1.43 | 1.48 | 1.50 | 1.87 | 1.19 | 2.28 | 4.67 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 632,762,280.00 | 632,762,280.00 | 632,762,280.00 | 632,762,280.00 | 545,279,727.00 | 544,619,955.00 | 744,625,124.00 | 744,599,828.00 | 744,241,882.00 | 744,241,882.00 | 740,028,255.00 | 739,760,829.00 | 726,943,872.00 | 623,000,000.00 | |||||
| Diluted Share Outstanding | 632,762,280.00 | 632,762,280.00 | 632,762,280.00 | 632,762,280.00 | 545,279,727.00 | 544,619,955.00 | 744,625,124.00 | 744,599,828.00 | 744,241,882.00 | 744,241,882.00 | 740,028,255.00 | 739,760,829.00 | 726,943,872.00 | 623,000,000.00 | |||||