Mobile
MOS.LMobile Streams Plc Price (MOS.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,168,165,880
(26.6712)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Mobile Streams PlcCurrency: GBp
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
1,451,000.00
+0% |
2,922,000.00
+101% |
5,071,000.00
+74% |
8,223,000.00
+62% |
9,098,000.00
+11% |
8,422,000.00
-7% |
7,112,000.00
-16% |
15,491,000.00
+118% |
22,047,000.00
+42% |
53,936,000.00
+145% |
48,573,000.00
-10% |
29,063,000.00
-40% |
12,786,000.00
-56% |
5,695,000.00
-55% |
3,046,000.00
-47% |
1,335,000.00
-56% |
636,000.00
-52% |
395,000.00
-38% |
1,022,000.00
+159% |
1,824,000.00
+78% |
436,000.00
-76% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 522,000.00 | 1,014,000.00 | 2,197,000.00 | 3,402,000.00 | 4,108,000.00 | 4,365,000.00 | 3,521,000.00 | 8,272,000.00 | 13,212,000.00 | 36,350,000.00 | 34,344,000.00 | 21,390,000.00 | 9,256,000.00 | 3,942,000.00 | 1,868,000.00 | 834,000.00 | 473,000.00 | 173,000.00 | 572,000.00 | 1,812,000.00 | 48,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
929,000.00
+0% |
1,908,000.00
+105% |
2,874,000.00
+51% |
4,821,000.00
+68% |
4,990,000.00
+4% |
4,057,000.00
-19% |
3,591,000.00
-11% |
7,219,000.00
+101% |
8,835,000.00
+22% |
17,586,000.00
+99% |
14,229,000.00
-19% |
7,673,000.00
-46% |
3,530,000.00
-54% |
1,753,000.00
-50% |
1,178,000.00
-33% |
501,000.00
-57% |
163,000.00
-67% |
222,000.00
+36% |
450,000.00
+103% |
12,000.00
-97% |
388,000.00
+3,133% |
|
| Gross Profit Ratio | (0.64%) | (0.65%) | (0.57%) | (0.59%) | (0.55%) | (0.48%) | (0.50%) | (0.47%) | (0.40%) | (0.33%) | (0.29%) | (0.26%) | (0.28%) | (0.31%) | (0.39%) | (0.38%) | (0.26%) | (0.56%) | (0.44%) | (0.01%) | (0.89%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 4,254,000.00 | 4,504,000.00 | 3,108,000.00 | 3,084,000.00 | 2,701,000.00 | 3,531,000.00 | 4,608,000.00 | 5,981,000.00 | 3,493,000.00 | 3,048,000.00 | 2,598,000.00 | 1,724,000.00 | 936,000.00 | 773,000.00 | 1,113,000.00 | 2,235,000.00 | 2,220,000.00 | 741,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 4,505,000.00 | 5,127,000.00 | 3,478,000.00 | 3,281,000.00 | 4,939,000.00 | 7,199,000.00 | 12,451,000.00 | 13,853,000.00 | 6,898,000.00 | 4,381,000.00 | 3,367,000.00 | 2,362,000.00 | 1,175,000.00 | 773,000.00 | 1,163,000.00 | 2,499,000.00 | 3,096,000.00 | 823,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 251,000.00 | 623,000.00 | 370,000.00 | 197,000.00 | 2,238,000.00 | 3,668,000.00 | 7,843,000.00 | 7,872,000.00 | 3,405,000.00 | 1,333,000.00 | 769,000.00 | 638,000.00 | 239,000.00 | 0.00 | 50,000.00 | 264,000.00 | 876,000.00 | 82,000.00 | |
| Depreciation and Amortiz... | 33,000.00 | 10,000.00 | 44,000.00 | 530,000.00 | 1,151,000.00 | 1,811,000.00 | 884,000.00 | 392,000.00 | 209,000.00 | 25,000.00 | 36,000.00 | 59,000.00 | 59,000.00 | 19,000.00 | 6,000.00 | 3,000.00 | 3,000.00 | 95,000.00 | 262,000.00 | 296,000.00 | 168,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 95,000.00 | 0.00 | 708,000.00 | 518,000.00 | |
| Total Operating Expenses | 724,000.00 | 1,910,000.00 | 2,811,000.00 | 5,717,000.00 | 7,620,000.00 | 5,617,000.00 | 4,386,000.00 | 7,104,000.00 | 7,199,000.00 | 12,784,999.00 | 14,232,999.00 | 6,898,000.00 | 4,381,000.00 | 3,367,000.00 | 2,362,000.00 | 1,174,999.00 | 773,000.00 | 1,258,000.00 | 2,499,000.00 | 3,804,000.00 | 1,341,000.00 | |
| Cost and Exponses | 1,246,000.00 | 2,924,000.00 | 5,008,000.00 | 9,119,000.00 | 11,728,000.00 | 9,982,000.00 | 7,907,000.00 | 15,376,000.00 | 20,411,000.00 | 49,134,999.00 | 48,576,999.00 | 28,288,000.00 | 13,637,000.00 | 7,309,000.00 | 4,230,000.00 | 2,008,999.00 | 1,246,000.00 | 1,431,000.00 | 3,071,000.00 | 5,616,000.00 | 1,389,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
205,000.00
+0% |
-2,000.00
-101% |
63,000.00
-3,250% |
-2,192,000.00
-3,579% |
-4,836,000.00
+121% |
-2,370,000.00
-51% |
-1,273,000.00
-46% |
115,000.00
-109% |
1,636,000.00
+1,323% |
5,135,000.00
+214% |
376,000.00
-93% |
775,000.00
+106% |
-851,000.00
-210% |
-1,614,000.00
+90% |
-1,184,000.00
-27% |
-674,000.00
-43% |
-610,000.00
-9% |
-1,036,000.00
+70% |
-2,049,000.00
+98% |
-3,792,000.00
+85% |
-953,000.00
-75% |
|
| Operating Income Ratio | (0.14%) | (0.00%) | (0.01%) | (-0.27%) | (-0.53%) | (-0.28%) | (-0.18%) | (0.01%) | (0.07%) | (0.10%) | (0.01%) | (0.03%) | (-0.07%) | (-0.28%) | (-0.39%) | (-0.50%) | (-0.96%) | (-2.62%) | (-2.00%) | (-2.08%) | (-2.19%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 4,000.00 | 4,000.00 | 6,000.00 | 237,000.00 | 180,000.00 | 64,000.00 | 15,000.00 | 8,000.00 | 2,000.00 | 13,000.00 | 157,000.00 | 57,000.00 | 114,000.00 | 96,000.00 | 253,000.00 | 109,000.00 | 0.00 | 4,000.00 | 4,000.00 | 3,000.00 | 6,000.00 | |
| Interest Expenses | 25,000.00 | 15,000.00 | 37,000.00 | 14,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,000.00 | 13,000.00 | 13,000.00 | 8,000.00 | 4,000.00 | 2,000.00 | 2,000.00 | 4,000.00 | 0.00 | 0.00 | 4,000.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | -21,000.00 | -11,000.00 | -31,000.00 | 223,000.00 | 180,000.00 | 64,000.00 | -445,000.00 | 8,000.00 | 0.00 | -347,000.00 | -223,000.00 | 57,000.00 | 114,000.00 | 96,000.00 | 253,000.00 | 109,000.00 | -953,000.00 | 4,000.00 | -460,000.00 | 3,000.00 | 6,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 242,000.00 | 12,000.00 | 113,000.00 | -1,425,000.00 | -1,116,000.00 | 251,000.00 | -374,000.00 | 515,000.00 | 1,845,000.00 | 5,160,000.00 | 412,000.00 | 834,000.00 | -678,000.00 | -1,499,000.00 | -925,000.00 | -562,000.00 | -607,000.00 | -941,000.00 | -1,732,000.00 | -2,788,000.00 | -1,091,000.00 | |
| EBITDA ratio | (0.17%) | (0.00%) | (0.02%) | (-0.02%) | (-0.14%) | (0.04%) | (0.01%) | (0.03%) | (0.08%) | (0.10%) | (0.01%) | (0.03%) | (-0.06%) | (-0.28%) | (-0.39%) | (-0.50%) | (-0.96%) | (-2.38%) | (-1.05%) | (-1.53%) | (-2.50%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 184,000.00 | -13,000.00 | 32,000.00 | -1,969,000.00 | -4,656,000.00 | -2,306,000.00 | -1,258,000.00 | 123,000.00 | 1,636,000.00 | 4,788,000.00 | 153,000.00 | 832,000.00 | -737,000.00 | -1,518,000.00 | -931,000.00 | -565,000.00 | -1,563,000.00 | -1,032,000.00 | -2,764,000.00 | -3,789,000.00 | -947,000.00 | |
| Income Before Tax Ratio | (0.13%) | (0.00%) | (0.01%) | (-0.24%) | (-0.51%) | (-0.27%) | (-0.18%) | (0.01%) | (0.07%) | (0.09%) | (0.00%) | (0.03%) | (-0.06%) | (-0.27%) | (-0.31%) | (-0.42%) | (-2.46%) | (-2.61%) | (-2.70%) | (-2.08%) | (-2.17%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 50,000.00 | 85,000.00 | 159,000.00 | 83,000.00 | -432,000.00 | 203,000.00 | -54,000.00 | 337,000.00 | 863,000.00 | 2,177,000.00 | 699,000.00 | 495,000.00 | 569,000.00 | 209,000.00 | 84,000.00 | 151,000.00 | 953,000.00 | -19,000.00 | 715,000.00 | 0.00 | 12,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 134,000.00
+0% |
-98,000.00
-173% |
-127,000.00
+30% |
-2,052,000.00
+1,516% |
-4,224,000.00
+106% |
-2,509,000.00
-41% |
-1,204,000.00
-52% |
-214,000.00
-82% |
773,000.00
-461% |
2,611,000.00
+238% |
-546,000.00
-121% |
337,000.00
-162% |
-1,306,000.00
-488% |
-1,727,000.00
+32% |
-1,014,999.00
-41% |
-414,000.00
-59% |
-2,516,000.00
+508% |
-1,013,000.00
-60% |
-3,479,000.00
+243% |
-3,789,000.00
+9% |
-959,000.00
-75% |
|
| Net Income Ratio | (0.09%) | (-0.03%) | (-0.03%) | (-0.25%) | (-0.46%) | (-0.30%) | (-0.17%) | (-0.01%) | (0.04%) | (0.05%) | (-0.01%) | (0.01%) | (-0.10%) | (-0.30%) | (-0.33%) | (-0.31%) | (-3.96%) | (-2.56%) | (-3.40%) | (-2.08%) | (-2.20%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | -0.07 | -0.12 | -0.07 | -0.03 | -0.01 | 0.02 | 0.07 | -0.01 | 0.01 | -0.04 | -0.03 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | -0.06 | -0.12 | -0.07 | -0.03 | -0.01 | 0.02 | 0.07 | -0.01 | 0.01 | -0.04 | -0.03 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 32,254,000.00 | 32,254,000.00 | 32,254,000.00 | 30,384,461.00 | 35,128,404.00 | 36,125,445.00 | 36,268,192.00 | 36,313,610.00 | 36,457,692.00 | 38,217,213.00 | 36,908,888.00 | 39,419,815.00 | 37,112,816.00 | 65,910,376.00 | 100,752,533.00 | 112,588,149.00 | 411,881,204.00 | 1,452,332,184.00 | 2,717,045,225.00 | 4,079,974,110.00 | 5,168,165,880.00 | |
| Diluted Share Outstanding | 32,254,000.00 | 32,254,000.00 | 32,254,000.00 | 31,872,658.00 | 35,128,404.00 | 36,896,742.00 | 37,226,844.00 | 37,391,271.00 | 37,946,255.00 | 38,219,713.00 | 36,908,888.00 | 39,431,497.00 | 37,114,283.00 | 65,910,376.00 | 100,752,533.00 | 112,588,149.00 | 411,881,204.00 | 1,452,332,184.00 | 2,717,045,225.00 | 4,079,984,110.00 | 5,168,165,880.00 | |