Mobile
MOS.LMobile Streams Plc Price (MOS.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,168,165,880
(26.6712)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Mobile Streams PlcCurrency: GBp
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
1.45M
+0% |
2.92M
+101% |
5.07M
+74% |
8.22M
+62% |
9.10M
+11% |
8.42M
-7% |
7.11M
-16% |
15.49M
+118% |
22.05M
+42% |
53.94M
+145% |
48.57M
-10% |
29.06M
-40% |
12.79M
-56% |
5.70M
-55% |
3.05M
-47% |
1.34M
-56% |
636.00k
-52% |
395.00k
-38% |
1.02M
+159% |
1.82M
+78% |
436.00k
-76% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 522.00k | 1.01M | 2.20M | 3.40M | 4.11M | 4.37M | 3.52M | 8.27M | 13.21M | 36.35M | 34.34M | 21.39M | 9.26M | 3.94M | 1.87M | 834.00k | 473.00k | 173.00k | 572.00k | 1.81M | 48.00k | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
929.00k
+0% |
1.91M
+105% |
2.87M
+51% |
4.82M
+68% |
4.99M
+4% |
4.06M
-19% |
3.59M
-11% |
7.22M
+101% |
8.84M
+22% |
17.59M
+99% |
14.23M
-19% |
7.67M
-46% |
3.53M
-54% |
1.75M
-50% |
1.18M
-33% |
501.00k
-57% |
163.00k
-67% |
222.00k
+36% |
450.00k
+103% |
12.00k
-97% |
388.00k
+3,133% |
|
| Gross Profit Ratio | (0.64%) | (0.65%) | (0.57%) | (0.59%) | (0.55%) | (0.48%) | (0.50%) | (0.47%) | (0.40%) | (0.33%) | (0.29%) | (0.26%) | (0.28%) | (0.31%) | (0.39%) | (0.38%) | (0.26%) | (0.56%) | (0.44%) | (0.01%) | (0.89%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 4.25M | 4.50M | 3.11M | 3.08M | 2.70M | 3.53M | 4.61M | 5.98M | 3.49M | 3.05M | 2.60M | 1.72M | 936.00k | 773.00k | 1.11M | 2.24M | 2.22M | 741.00k | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 4.51M | 5.13M | 3.48M | 3.28M | 4.94M | 7.20M | 12.45M | 13.85M | 6.90M | 4.38M | 3.37M | 2.36M | 1.18M | 773.00k | 1.16M | 2.50M | 3.10M | 823.00k | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 251.00k | 623.00k | 370.00k | 197.00k | 2.24M | 3.67M | 7.84M | 7.87M | 3.41M | 1.33M | 769.00k | 638.00k | 239.00k | 0.00 | 50.00k | 264.00k | 876.00k | 82.00k | |
| Depreciation and Amortiz... | 33.00k | 10.00k | 44.00k | 530.00k | 1.15M | 1.81M | 884.00k | 392.00k | 209.00k | 25.00k | 36.00k | 59.00k | 59.00k | 19.00k | 6.00k | 3.00k | 3.00k | 95.00k | 262.00k | 296.00k | 168.00k | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 95.00k | 0.00 | 708.00k | 518.00k | |
| Total Operating Expenses | 724.00k | 1.91M | 2.81M | 5.72M | 7.62M | 5.62M | 4.39M | 7.10M | 7.20M | 12.78M | 14.23M | 6.90M | 4.38M | 3.37M | 2.36M | 1.17M | 773.00k | 1.26M | 2.50M | 3.80M | 1.34M | |
| Cost and Exponses | 1.25M | 2.92M | 5.01M | 9.12M | 11.73M | 9.98M | 7.91M | 15.38M | 20.41M | 49.13M | 48.58M | 28.29M | 13.64M | 7.31M | 4.23M | 2.01M | 1.25M | 1.43M | 3.07M | 5.62M | 1.39M | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
205.00k
+0% |
-2,000.00
-101% |
63.00k
-3,250% |
-2,192,000.00
-3,579% |
-4,836,000.00
+121% |
-2,370,000.00
-51% |
-1,273,000.00
-46% |
115.00k
-109% |
1.64M
+1,323% |
5.14M
+214% |
376.00k
-93% |
775.00k
+106% |
-851,000.00
-210% |
-1,614,000.00
+90% |
-1,184,000.00
-27% |
-674,000.00
-43% |
-610,000.00
-9% |
-1,036,000.00
+70% |
-2,049,000.00
+98% |
-3,792,000.00
+85% |
-953,000.00
-75% |
|
| Operating Income Ratio | (0.14%) | (0.00%) | (0.01%) | (-0.27%) | (-0.53%) | (-0.28%) | (-0.18%) | (0.01%) | (0.07%) | (0.10%) | (0.01%) | (0.03%) | (-0.07%) | (-0.28%) | (-0.39%) | (-0.50%) | (-0.96%) | (-2.62%) | (-2.00%) | (-2.08%) | (-2.19%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 4.00k | 4.00k | 6.00k | 237.00k | 180.00k | 64.00k | 15.00k | 8.00k | 2.00k | 13.00k | 157.00k | 57.00k | 114.00k | 96.00k | 253.00k | 109.00k | 0.00 | 4.00k | 4.00k | 3.00k | 6.00k | |
| Interest Expenses | 25.00k | 15.00k | 37.00k | 14.00k | 0.00 | 0.00 | 0.00 | 0.00 | 2.00k | 13.00k | 13.00k | 8.00k | 4.00k | 2.00k | 2.00k | 4.00k | 0.00 | 0.00 | 4.00k | 0.00 | 0.00 | |
| Total Other Income/Exp... | -21,000.00 | -11,000.00 | -31,000.00 | 223.00k | 180.00k | 64.00k | -445,000.00 | 8.00k | 0.00 | -347,000.00 | -223,000.00 | 57.00k | 114.00k | 96.00k | 253.00k | 109.00k | -953,000.00 | 4.00k | -460,000.00 | 3.00k | 6.00k | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 242.00k | 12.00k | 113.00k | -1,425,000.00 | -1,116,000.00 | 251.00k | -374,000.00 | 515.00k | 1.85M | 5.16M | 412.00k | 834.00k | -678,000.00 | -1,499,000.00 | -925,000.00 | -562,000.00 | -607,000.00 | -941,000.00 | -1,732,000.00 | -2,788,000.00 | -1,091,000.00 | |
| EBITDA ratio | (0.17%) | (0.00%) | (0.02%) | (-0.02%) | (-0.14%) | (0.04%) | (0.01%) | (0.03%) | (0.08%) | (0.10%) | (0.01%) | (0.03%) | (-0.06%) | (-0.28%) | (-0.39%) | (-0.50%) | (-0.96%) | (-2.38%) | (-1.05%) | (-1.53%) | (-2.50%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 184.00k | -13,000.00 | 32.00k | -1,969,000.00 | -4,656,000.00 | -2,306,000.00 | -1,258,000.00 | 123.00k | 1.64M | 4.79M | 153.00k | 832.00k | -737,000.00 | -1,518,000.00 | -931,000.00 | -565,000.00 | -1,563,000.00 | -1,032,000.00 | -2,764,000.00 | -3,789,000.00 | -947,000.00 | |
| Income Before Tax Ratio | (0.13%) | (0.00%) | (0.01%) | (-0.24%) | (-0.51%) | (-0.27%) | (-0.18%) | (0.01%) | (0.07%) | (0.09%) | (0.00%) | (0.03%) | (-0.06%) | (-0.27%) | (-0.31%) | (-0.42%) | (-2.46%) | (-2.61%) | (-2.70%) | (-2.08%) | (-2.17%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 50.00k | 85.00k | 159.00k | 83.00k | -432,000.00 | 203.00k | -54,000.00 | 337.00k | 863.00k | 2.18M | 699.00k | 495.00k | 569.00k | 209.00k | 84.00k | 151.00k | 953.00k | -19,000.00 | 715.00k | 0.00 | 12.00k | |
| Net Income | ||||||||||||||||||||||
| Net Income | 134.00k
+0% |
-98,000.00
-173% |
-127,000.00
+30% |
-2,052,000.00
+1,516% |
-4,224,000.00
+106% |
-2,509,000.00
-41% |
-1,204,000.00
-52% |
-214,000.00
-82% |
773.00k
-461% |
2.61M
+238% |
-546,000.00
-121% |
337.00k
-162% |
-1,306,000.00
-488% |
-1,727,000.00
+32% |
-1,014,999.00
-41% |
-414,000.00
-59% |
-2,516,000.00
+508% |
-1,013,000.00
-60% |
-3,479,000.00
+243% |
-3,789,000.00
+9% |
-959,000.00
-75% |
|
| Net Income Ratio | (0.09%) | (-0.03%) | (-0.03%) | (-0.25%) | (-0.46%) | (-0.30%) | (-0.17%) | (-0.01%) | (0.04%) | (0.05%) | (-0.01%) | (0.01%) | (-0.10%) | (-0.30%) | (-0.33%) | (-0.31%) | (-3.96%) | (-2.56%) | (-3.40%) | (-2.08%) | (-2.20%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | -0.07 | -0.12 | -0.07 | -0.03 | -0.01 | 0.02 | 0.07 | -0.01 | 0.01 | -0.04 | -0.03 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | -0.06 | -0.12 | -0.07 | -0.03 | -0.01 | 0.02 | 0.07 | -0.01 | 0.01 | -0.04 | -0.03 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 32.25M | 32.25M | 32.25M | 30.38M | 35.13M | 36.13M | 36.27M | 36.31M | 36.46M | 38.22M | 36.91M | 39.42M | 37.11M | 65.91M | 100.75M | 112.59M | 411.88M | 1.45B | 2.72B | 4.08B | 5.17B | |
| Diluted Share Outstanding | 32.25M | 32.25M | 32.25M | 31.87M | 35.13M | 36.90M | 37.23M | 37.39M | 37.95M | 38.22M | 36.91M | 39.43M | 37.11M | 65.91M | 100.75M | 112.59M | 411.88M | 1.45B | 2.72B | 4.08B | 5.17B | |