Mobile Streams Plc Price (MOS.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

5,168,165,880

(26.6712)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Mobile Streams Plc
news-img

Income Statement

Mobile Streams Plc

Currency: GBp

YEAR 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 1.45M

+0%

2.92M

+101%

5.07M

+74%

8.22M

+62%

9.10M

+11%

8.42M

-7%

7.11M

-16%

15.49M

+118%

22.05M

+42%

53.94M

+145%

48.57M

-10%

29.06M

-40%

12.79M

-56%

5.70M

-55%

3.05M

-47%

1.34M

-56%

636.00k

-52%

395.00k

-38%

1.02M

+159%

1.82M

+78%

436.00k

-76%

Cost of Revenue
Cost of Revenue 522.00k 1.01M 2.20M 3.40M 4.11M 4.37M 3.52M 8.27M 13.21M 36.35M 34.34M 21.39M 9.26M 3.94M 1.87M 834.00k 473.00k 173.00k 572.00k 1.81M 48.00k
Gross Profit
Gross Profit 929.00k

+0%

1.91M

+105%

2.87M

+51%

4.82M

+68%

4.99M

+4%

4.06M

-19%

3.59M

-11%

7.22M

+101%

8.84M

+22%

17.59M

+99%

14.23M

-19%

7.67M

-46%

3.53M

-54%

1.75M

-50%

1.18M

-33%

501.00k

-57%

163.00k

-67%

222.00k

+36%

450.00k

+103%

12.00k

-97%

388.00k

+3,133%

Gross Profit Ratio (0.64%) (0.65%) (0.57%) (0.59%) (0.55%) (0.48%) (0.50%) (0.47%) (0.40%) (0.33%) (0.29%) (0.26%) (0.28%) (0.31%) (0.39%) (0.38%) (0.26%) (0.56%) (0.44%) (0.01%) (0.89%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 4.25M 4.50M 3.11M 3.08M 2.70M 3.53M 4.61M 5.98M 3.49M 3.05M 2.60M 1.72M 936.00k 773.00k 1.11M 2.24M 2.22M 741.00k
Selling, General & Admin... 0.00 0.00 0.00 4.51M 5.13M 3.48M 3.28M 4.94M 7.20M 12.45M 13.85M 6.90M 4.38M 3.37M 2.36M 1.18M 773.00k 1.16M 2.50M 3.10M 823.00k
Selling & Marketing Exp... 0.00 0.00 0.00 251.00k 623.00k 370.00k 197.00k 2.24M 3.67M 7.84M 7.87M 3.41M 1.33M 769.00k 638.00k 239.00k 0.00 50.00k 264.00k 876.00k 82.00k
Depreciation and Amortiz... 33.00k 10.00k 44.00k 530.00k 1.15M 1.81M 884.00k 392.00k 209.00k 25.00k 36.00k 59.00k 59.00k 19.00k 6.00k 3.00k 3.00k 95.00k 262.00k 296.00k 168.00k
Other Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 95.00k 0.00 708.00k 518.00k
Total Operating Expenses 724.00k 1.91M 2.81M 5.72M 7.62M 5.62M 4.39M 7.10M 7.20M 12.78M 14.23M 6.90M 4.38M 3.37M 2.36M 1.17M 773.00k 1.26M 2.50M 3.80M 1.34M
Cost and Exponses 1.25M 2.92M 5.01M 9.12M 11.73M 9.98M 7.91M 15.38M 20.41M 49.13M 48.58M 28.29M 13.64M 7.31M 4.23M 2.01M 1.25M 1.43M 3.07M 5.62M 1.39M
Operating Income
Operating Income 205.00k

+0%

-2,000.00

-101%

63.00k

-3,250%

-2,192,000.00

-3,579%

-4,836,000.00

+121%

-2,370,000.00

-51%

-1,273,000.00

-46%

115.00k

-109%

1.64M

+1,323%

5.14M

+214%

376.00k

-93%

775.00k

+106%

-851,000.00

-210%

-1,614,000.00

+90%

-1,184,000.00

-27%

-674,000.00

-43%

-610,000.00

-9%

-1,036,000.00

+70%

-2,049,000.00

+98%

-3,792,000.00

+85%

-953,000.00

-75%

Operating Income Ratio (0.14%) (0.00%) (0.01%) (-0.27%) (-0.53%) (-0.28%) (-0.18%) (0.01%) (0.07%) (0.10%) (0.01%) (0.03%) (-0.07%) (-0.28%) (-0.39%) (-0.50%) (-0.96%) (-2.62%) (-2.00%) (-2.08%) (-2.19%)
Other Income and Exp...
Interest Income 4.00k 4.00k 6.00k 237.00k 180.00k 64.00k 15.00k 8.00k 2.00k 13.00k 157.00k 57.00k 114.00k 96.00k 253.00k 109.00k 0.00 4.00k 4.00k 3.00k 6.00k
Interest Expenses 25.00k 15.00k 37.00k 14.00k 0.00 0.00 0.00 0.00 2.00k 13.00k 13.00k 8.00k 4.00k 2.00k 2.00k 4.00k 0.00 0.00 4.00k 0.00 0.00
Total Other Income/Exp... -21,000.00 -11,000.00 -31,000.00 223.00k 180.00k 64.00k -445,000.00 8.00k 0.00 -347,000.00 -223,000.00 57.00k 114.00k 96.00k 253.00k 109.00k -953,000.00 4.00k -460,000.00 3.00k 6.00k
EBITDA
EBITDA 242.00k 12.00k 113.00k -1,425,000.00 -1,116,000.00 251.00k -374,000.00 515.00k 1.85M 5.16M 412.00k 834.00k -678,000.00 -1,499,000.00 -925,000.00 -562,000.00 -607,000.00 -941,000.00 -1,732,000.00 -2,788,000.00 -1,091,000.00
EBITDA ratio (0.17%) (0.00%) (0.02%) (-0.02%) (-0.14%) (0.04%) (0.01%) (0.03%) (0.08%) (0.10%) (0.01%) (0.03%) (-0.06%) (-0.28%) (-0.39%) (-0.50%) (-0.96%) (-2.38%) (-1.05%) (-1.53%) (-2.50%)
Income Before Tax
Income Before Tax 184.00k -13,000.00 32.00k -1,969,000.00 -4,656,000.00 -2,306,000.00 -1,258,000.00 123.00k 1.64M 4.79M 153.00k 832.00k -737,000.00 -1,518,000.00 -931,000.00 -565,000.00 -1,563,000.00 -1,032,000.00 -2,764,000.00 -3,789,000.00 -947,000.00
Income Before Tax Ratio (0.13%) (0.00%) (0.01%) (-0.24%) (-0.51%) (-0.27%) (-0.18%) (0.01%) (0.07%) (0.09%) (0.00%) (0.03%) (-0.06%) (-0.27%) (-0.31%) (-0.42%) (-2.46%) (-2.61%) (-2.70%) (-2.08%) (-2.17%)
Income Tax Expense
Income Tax Expense 50.00k 85.00k 159.00k 83.00k -432,000.00 203.00k -54,000.00 337.00k 863.00k 2.18M 699.00k 495.00k 569.00k 209.00k 84.00k 151.00k 953.00k -19,000.00 715.00k 0.00 12.00k
Net Income
Net Income 134.00k

+0%

-98,000.00

-173%

-127,000.00

+30%

-2,052,000.00

+1,516%

-4,224,000.00

+106%

-2,509,000.00

-41%

-1,204,000.00

-52%

-214,000.00

-82%

773.00k

-461%

2.61M

+238%

-546,000.00

-121%

337.00k

-162%

-1,306,000.00

-488%

-1,727,000.00

+32%

-1,014,999.00

-41%

-414,000.00

-59%

-2,516,000.00

+508%

-1,013,000.00

-60%

-3,479,000.00

+243%

-3,789,000.00

+9%

-959,000.00

-75%

Net Income Ratio (0.09%) (-0.03%) (-0.03%) (-0.25%) (-0.46%) (-0.30%) (-0.17%) (-0.01%) (0.04%) (0.05%) (-0.01%) (0.01%) (-0.10%) (-0.30%) (-0.33%) (-0.31%) (-3.96%) (-2.56%) (-3.40%) (-2.08%) (-2.20%)
Earning Per Share
Basic EPS 0.00 0.00 0.00 -0.07 -0.12 -0.07 -0.03 -0.01 0.02 0.07 -0.01 0.01 -0.04 -0.03 -0.01 0.00 -0.01 0.00 0.00 0.00 0.00
Diluted EPS 0.00 0.00 0.00 -0.06 -0.12 -0.07 -0.03 -0.01 0.02 0.07 -0.01 0.01 -0.04 -0.03 -0.01 0.00 -0.01 0.00 0.00 0.00 0.00
Share Outstanding
Basic Share Outstanding 32.25M 32.25M 32.25M 30.38M 35.13M 36.13M 36.27M 36.31M 36.46M 38.22M 36.91M 39.42M 37.11M 65.91M 100.75M 112.59M 411.88M 1.45B 2.72B 4.08B 5.17B
Diluted Share Outstanding 32.25M 32.25M 32.25M 31.87M 35.13M 36.90M 37.23M 37.39M 37.95M 38.22M 36.91M 39.43M 37.11M 65.91M 100.75M 112.59M 411.88M 1.45B 2.72B 4.08B 5.17B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation