Motisons
MOTISONS.NSMotisons Jewellers Ltd Price (MOTISONS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
749,604,840
(23.8562)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Motisons Jewellers LtdCurrency: INR
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,189,431,000.00
+0% |
2,130,401,000.00
-3% |
3,143,301,000.00
+48% |
3,661,960,000.00
+17% |
4,167,633,000.00
+14% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,860,557,000.00 | 1,743,059,000.00 | 2,654,335,000.00 | 3,016,656,000.00 | 3,381,488,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
328,874,000.00
+0% |
387,342,000.00
+18% |
488,966,000.00
+26% |
645,304,000.00
+32% |
786,145,000.00
+22% |
||||||||||||||
| Gross Profit Ratio | (0.15%) | (0.18%) | (0.16%) | (0.18%) | (0.19%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 13,853,000.00 | 12,724,000.00 | 18,801,000.00 | 27,887,000.00 | 112,678,001.00 | ||||||||||||||
| Selling, General & Admin... | 22,724,000.00 | 19,292,000.00 | 30,315,000.00 | 38,394,000.00 | 120,804,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 8,871,000.00 | 6,568,000.00 | 11,514,000.00 | 10,507,000.00 | 8,125,999.00 | ||||||||||||||
| Depreciation and Amortiz... | 8,752,000.00 | 26,667,000.00 | 28,272,000.00 | 19,093,000.00 | 17,629,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 0.00 | 145,000.00 | 6,102,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 127,915,000.00 | 103,001,000.00 | 131,169,000.00 | 174,483,000.00 | 120,804,000.00 | ||||||||||||||
| Cost and Exponses | 1,988,472,000.00 | 1,846,060,000.00 | 2,785,504,000.00 | 3,191,139,000.00 | 3,485,498,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
206,569,000.00
+0% |
284,562,000.00
+38% |
359,209,000.00
+26% |
476,923,000.00
+33% |
682,135,000.00
+43% |
||||||||||||||
| Operating Income Ratio | (0.09%) | (0.13%) | (0.11%) | (0.13%) | (0.16%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 434,000.00 | 163,000.00 | 1,165,000.00 | 42,000.00 | 4,017,000.00 | ||||||||||||||
| Interest Expenses | 164,734,000.00 | 153,903,000.00 | 159,313,000.00 | 177,730,000.00 | 171,525,000.00 | ||||||||||||||
| Total Other Income/Exp... | -164,271,000.00 | -153,682,000.00 | -159,601,000.00 | -174,380,000.00 | -236,639,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 215,321,000.00 | 311,229,000.00 | 387,481,000.00 | 496,016,000.00 | 634,650,000.00 | ||||||||||||||
| EBITDA ratio | (0.10%) | (0.15%) | (0.12%) | (0.14%) | (0.15%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 42,298,000.00 | 130,659,000.00 | 199,896,000.00 | 299,193,000.00 | 445,496,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.02%) | (0.06%) | (0.06%) | (0.08%) | (0.11%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 10,662,000.00 | 33,942,000.00 | 52,424,000.00 | 77,234,000.00 | 123,185,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 31,636,000.00
+0% |
96,717,000.00
+206% |
147,472,000.00
+52% |
221,959,000.00
+51% |
322,311,000.00
+45% |
||||||||||||||
| Net Income Ratio | (0.01%) | (0.05%) | (0.05%) | (0.06%) | (0.08%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.03 | 0.10 | 0.15 | 0.23 | 0.43 | ||||||||||||||
| Diluted EPS | 0.03 | 0.10 | 0.15 | 0.23 | 0.43 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 984,460,000.00 | 984,460,000.00 | 984,460,000.00 | 984,460,000.00 | 749,604,910.00 | ||||||||||||||
| Diluted Share Outstanding | 984,460,000.00 | 984,460,000.00 | 984,460,000.00 | 984,460,000.00 | 749,604,840.00 | ||||||||||||||