MPS
MPSLTD.NSMPS Limited Price (MPSLTD.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,976,138
(0.6977)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MPS LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
217,724,100,000.00
+0% |
223,114,600,000.00
+2% |
163,544,300,000.00
-27% |
127,422,700,000.00
-22% |
1,639,959,000.00
-99% |
1,972,849,000.00
+20% |
2,238,716,000.00
+13% |
2,572,099,000.00
+15% |
2,887,013,000.00
+12% |
2,670,337,000.00
-8% |
3,625,364,000.00
+36% |
3,316,528,000.00
-9% |
4,225,475,000.00
+27% |
4,488,818,000.00
+6% |
5,010,500,000.00
+12% |
5,453,065,000.00
+9% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 13,731,800,000.00 | 15,530,400,000.00 | 3,157,300,000.00 | 14,478,800,000.00 | 3,540,000.00 | 10,676,000.00 | 994,414,000.00 | 2,474,000.00 | 2,926,000.00 | 1,840,000.00 | 1,577,000.00 | 1,013,000.00 | 666,000.00 | 1,732,000.00 | 1,943,000.00 | 3,411,711,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
203,992,300,000.00
+0% |
207,584,200,000.00
+2% |
160,387,000,000.00
-23% |
112,943,900,000.00
-30% |
1,636,419,000.00
-99% |
1,962,173,000.00
+20% |
1,244,302,000.00
-37% |
2,569,625,000.00
+107% |
2,884,087,000.00
+12% |
2,668,497,000.00
-7% |
3,623,787,000.00
+36% |
3,315,515,000.00
-9% |
4,224,809,000.00
+27% |
4,487,086,000.00
+6% |
5,008,557,000.00
+12% |
2,041,354,000.00
-59% |
|||
| Gross Profit Ratio | (0.94%) | (0.93%) | (0.98%) | (0.89%) | (1.00%) | (0.99%) | (0.56%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.37%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | -3,634,400,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 60,633,000.00 | 58,685,000.00 | 0.00 | 64,182,000.00 | 76,589,000.00 | 87,816,000.00 | 108,997,000.00 | 100,544,000.00 | 226,009,000.00 | 241,924,000.00 | 250,580,000.00 | 219,179,000.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 216,481,000.00 | 200,096,000.00 | 70,717,000.00 | 64,182,000.00 | 76,589,000.00 | 87,816,000.00 | 142,262,000.00 | 138,887,000.00 | 237,496,000.00 | 255,284,000.00 | 292,920,000.00 | 279,647,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 155,848,000.00 | 141,411,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,265,000.00 | 38,343,000.00 | 11,487,000.00 | 13,360,000.00 | 42,340,000.00 | 60,468,000.00 | |||
| Depreciation and Amortiz... | 96,962,000.00 | 88,884,000.00 | 90,847,000.00 | 66,743,000.00 | 73,617,000.00 | 52,878,000.00 | -22,685,000.00 | 41,216,000.00 | 58,845,000.00 | 80,136,000.00 | 110,342,000.00 | 153,348,000.00 | 211,842,000.00 | 208,455,000.00 | 194,591,000.00 | 199,835,000.00 | |||
| Other Expenses | 498,300,000.00 | 249,800,000.00 | 162,200,000.00 | 337,900,000.00 | 24,969,000.00 | 54,560,000.00 | 30,215,000.00 | 357,000.00 | 8,060,000.00 | 1,214,000.00 | 2,584,468,000.00 | 2,537,774,000.00 | 3,111,519,000.00 | 3,141,704,000.00 | 3,344,880,000.00 | 5,169,283,000.00 | |||
| Total Operating Expenses | 188,426,400,000.00 | 188,069,400,000.00 | 154,670,800,000.00 | 122,562,900,000.00 | 1,280,861,000.00 | 1,385,450,000.00 | 1,489,535,000.00 | 1,684,256,000.00 | 2,004,919,000.00 | 1,847,332,000.00 | 2,726,730,000.00 | 2,676,661,000.00 | 3,349,015,000.00 | 3,396,988,000.00 | 3,637,800,000.00 | 5,448,930,000.00 | |||
| Cost and Exponses | 202,158,200,000.00 | 203,599,800,000.00 | 157,828,100,000.00 | 137,041,700,000.00 | 1,284,401,000.00 | 1,396,126,000.00 | 1,489,535,000.00 | 1,686,730,000.00 | 2,007,845,000.00 | 1,849,172,000.00 | 2,728,307,000.00 | 2,677,674,000.00 | 3,349,681,000.00 | 3,398,720,000.00 | 3,637,800,000.00 | 3,919,139,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
27,179,538,000.00
+0% |
28,889,316,000.00
+6% |
14,804,853,000.00
-49% |
-2,745,143,000.00
-119% |
405,338,000.00
-115% |
643,383,000.00
+59% |
933,924,000.00
+45% |
889,977,000.00
-5% |
969,131,000.00
+9% |
831,778,000.00
-14% |
953,378,000.00
+15% |
685,176,000.00
-28% |
941,574,000.00
+37% |
1,166,247,000.00
+24% |
1,480,400,000.00
+27% |
1,515,886,000.00
+2% |
|||
| Operating Income Ratio | (0.12%) | (0.13%) | (0.09%) | (-0.02%) | (0.25%) | (0.33%) | (0.42%) | (0.35%) | (0.34%) | (0.31%) | (0.26%) | (0.21%) | (0.22%) | (0.26%) | (0.30%) | (0.28%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,014,400,000.00 | 575,000,000.00 | 94,900,000.00 | 266,300,000.00 | 1,044,000.00 | 252,000.00 | 205,000.00 | 319,000.00 | 1,464,000.00 | 293,000.00 | 8,724,000.00 | 36,238,000.00 | 57,245,000.00 | 59,497,000.00 | 32,684,000.00 | 40,216,000.00 | |||
| Interest Expenses | 498,300,000.00 | 249,800,000.00 | 162,200,000.00 | 337,900,000.00 | 5,877,000.00 | 3,843,000.00 | 2,923,000.00 | 1,140,000.00 | 1,746,000.00 | 1,266,000.00 | 1,905,000.00 | 21,487,000.00 | 20,377,000.00 | 15,322,000.00 | 11,100,000.00 | 8,620,000.00 | |||
| Total Other Income/Exp... | -10,097,538,000.00 | -9,049,316,000.00 | -67,300,000.00 | -6,945,457,000.00 | 41,837,000.00 | -63,556,001.00 | 167,739,000.00 | 166,077,999.00 | 135,530,999.00 | -411,961,000.00 | 176,460,000.00 | 175,332,000.00 | 55,433,000.00 | 89,482,000.00 | 39,305,000.00 | 96,719,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 27,276,500,000.00 | 28,978,200,000.00 | 145,027,000.00 | -2,678,400,000.00 | 478,900,000.00 | 692,612,000.00 | 911,239,000.00 | 1,092,663,000.00 | 1,084,338,000.00 | 1,098,739,000.00 | 1,183,859,000.00 | 988,189,000.00 | 1,164,354,000.00 | 1,400,929,000.00 | 1,674,056,000.00 | 1,818,401,000.00 | |||
| EBITDA ratio | (0.13%) | (0.13%) | (0.09%) | (-0.02%) | (0.29%) | (0.35%) | (0.41%) | (0.36%) | (0.36%) | (0.34%) | (0.28%) | (0.25%) | (0.27%) | (0.31%) | (0.33%) | (0.33%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 17,082,000,000.00 | 19,840,000,000.00 | 5,648,900,000.00 | -9,690,600,000.00 | 399,461,000.00 | 639,540,000.00 | 931,001,000.00 | 1,051,447,000.00 | 1,023,161,000.00 | 1,018,603,000.00 | 1,073,517,000.00 | 814,186,000.00 | 933,939,000.00 | 1,179,579,000.00 | 1,469,300,000.00 | 1,612,605,000.00 | |||
| Income Before Tax Ratio | (0.08%) | (0.09%) | (0.03%) | (-0.08%) | (0.24%) | (0.32%) | (0.42%) | (0.41%) | (0.35%) | (0.38%) | (0.30%) | (0.25%) | (0.22%) | (0.26%) | (0.29%) | (0.30%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,224,300,000.00 | 7,318,600,000.00 | 931,600,000.00 | -883,500,000.00 | 80,559,000.00 | 218,100,000.00 | 316,614,000.00 | 339,082,000.00 | 323,568,000.00 | 316,509,000.00 | 313,164,000.00 | 215,602,000.00 | 348,343,000.00 | 308,374,000.00 | 377,400,000.00 | 424,923,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 13,846,600,000.00
+0% |
12,483,300,000.00
-10% |
4,717,300,000.00
-62% |
-8,807,100,000.00
-287% |
318,902,000.00
-104% |
421,440,000.00
+32% |
614,387,000.00
+46% |
712,365,000.00
+16% |
699,593,000.00
-2% |
702,094,000.00
+0% |
760,353,000.00
+8% |
598,584,000.00
-21% |
585,596,000.00
-2% |
871,205,000.00
+49% |
1,091,933,000.00
+25% |
1,187,682,000.00
+9% |
|||
| Net Income Ratio | (0.06%) | (0.06%) | (0.03%) | (-0.07%) | (0.19%) | (0.21%) | (0.27%) | (0.28%) | (0.24%) | (0.26%) | (0.21%) | (0.18%) | (0.14%) | (0.19%) | (0.22%) | (0.22%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 8.23 | 7.42 | 2.80 | -523.53 | 18.96 | 25.05 | 36.38 | 38.26 | 37.83 | 37.71 | 40.84 | 32.15 | 31.92 | 48.61 | 63.87 | 70.01 | |||
| Diluted EPS | 8.23 | 7.42 | 2.80 | -523.53 | 18.96 | 25.05 | 36.38 | 38.26 | 37.83 | 37.71 | 40.84 | 32.15 | 31.92 | 48.61 | 63.87 | 69.96 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 16,822,668.00 | 16,822,668.00 | 16,822,668.00 | 16,822,668.00 | 16,822,668.00 | 16,822,668.00 | 16,886,573.00 | 18,616,926.00 | 18,616,926.00 | 18,616,926.00 | 18,616,926.00 | 18,616,926.00 | 18,343,684.00 | 17,923,472.00 | 17,095,410.00 | 16,964,719.00 | |||
| Diluted Share Outstanding | 16,822,668.00 | 16,822,668.00 | 16,822,668.00 | 16,822,668.00 | 16,822,668.00 | 16,822,668.00 | 16,886,573.00 | 18,616,926.00 | 18,616,926.00 | 18,616,926.00 | 18,616,926.00 | 18,616,926.00 | 18,343,684.00 | 17,923,472.00 | 17,095,410.00 | 16,976,138.00 | |||