Madras
MRF.NSMadras Rubber Factory Price (MRF.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,241,143
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MRF LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
29,760,400,000.00
+0% |
37,243,000,000.00
+25% |
44,088,900,000.00
+18% |
50,464,500,000.00
+14% |
56,682,900,000.00
+12% |
74,587,300,000.00
+32% |
97,518,100,000.00
+31% |
119,992,200,000.00
+23% |
122,398,500,000.00
+2% |
133,214,400,000.00
+9% |
201,623,200,000.00
+51% |
133,849,000,000.00
-34% |
149,541,100,000.00
+12% |
160,617,200,000.00
+7% |
161,621,500,000.00
+1% |
160,766,700,000.00
-1% |
190,271,500,000.00
+18% |
230,085,000,000.00
+21% |
251,692,100,000.00
+9% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 21,255,900,000.00 | 26,152,900,000.00 | 29,870,400,000.00 | 34,586,900,000.00 | 37,127,200,000.00 | 50,195,800,000.00 | 71,129,800,000.00 | 84,102,000,000.00 | 81,802,300,000.00 | 87,326,100,000.00 | 149,976,800,000.00 | 102,860,100,000.00 | 121,954,900,000.00 | 132,734,500,000.00 | 99,903,100,000.00 | 95,884,700,000.00 | 129,683,700,000.00 | 154,395,800,000.00 | 183,077,800,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
8,504,500,000.00
+0% |
11,090,100,000.00
+30% |
14,218,500,000.00
+28% |
15,877,600,000.00
+12% |
19,555,700,000.00
+23% |
24,391,500,000.00
+25% |
26,388,300,000.00
+8% |
35,890,200,000.00
+36% |
40,596,200,000.00
+13% |
45,888,300,000.00
+13% |
51,646,400,000.00
+13% |
30,988,900,000.00
-40% |
27,586,200,000.00
-11% |
27,882,700,000.00
+1% |
61,718,400,000.00
+121% |
64,882,000,000.00
+5% |
60,587,800,000.00
-7% |
75,689,200,000.00
+25% |
68,614,300,000.00
-9% |
|
| Gross Profit Ratio | (0.29%) | (0.30%) | (0.32%) | (0.31%) | (0.35%) | (0.33%) | (0.27%) | (0.30%) | (0.33%) | (0.34%) | (0.26%) | (0.23%) | (0.18%) | (0.17%) | (0.38%) | (0.40%) | (0.32%) | (0.33%) | (0.27%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 274,000,000.00 | 0.00 | 485,500,000.00 | 407,600,000.00 | 481,000,000.00 | 558,000,000.00 | 717,800,000.00 | 776,000,000.00 | 956,200,000.00 | 1,099,200,000.00 | 0.00 | |
| General and Administrative | 3,118,100,000.00 | 3,816,100,000.00 | 4,100,800,000.00 | 5,408,800,000.00 | 0.00 | 7,626,300,000.00 | 8,256,300,000.00 | 0.00 | 167,400,000.00 | 190,900,000.00 | 10,113,232,104.00 | 248,900,000.00 | 271,900,000.00 | 279,300,000.00 | 595,100,000.00 | 621,600,000.00 | 710,500,000.00 | 691,700,000.00 | 690,800,000.00 | |
| Selling, General & Admin... | 5,585,200,000.00 | 6,552,500,000.00 | 7,305,300,000.00 | 8,761,500,000.00 | 0.00 | 12,197,700,000.00 | 13,204,400,000.00 | 0.00 | 1,592,000,000.00 | 1,723,600,000.00 | 12,572,500,000.00 | 9,539,700,000.00 | 10,413,000,000.00 | 11,424,700,000.00 | 3,777,800,000.00 | 7,176,200,000.00 | 2,766,300,000.00 | 10,669,500,000.00 | 40,378,400,000.00 | |
| Selling & Marketing Exp... | 2,467,100,000.00 | 2,736,400,000.00 | 3,204,500,000.00 | 3,352,700,000.00 | 0.00 | 4,571,400,000.00 | 4,948,100,000.00 | 0.00 | 1,424,600,000.00 | 1,532,700,000.00 | 2,459,267,896.00 | 2,650,600,000.00 | 2,684,500,000.00 | 3,231,100,000.00 | 3,182,700,000.00 | 6,554,600,000.00 | 2,055,800,000.00 | 9,977,800,000.00 | 11,406,800,000.00 | |
| Depreciation and Amortiz... | 1,103,200,000.00 | 1,457,300,000.00 | 1,540,300,000.00 | 1,702,100,000.00 | 2,504,000,000.00 | 2,615,000,000.00 | 2,482,400,000.00 | 3,018,100,000.00 | 3,737,000,000.00 | 4,238,800,000.00 | 7,371,200,000.00 | 6,105,800,000.00 | 7,067,200,000.00 | 8,076,000,000.00 | 9,823,200,000.00 | 11,407,700,000.00 | 12,050,500,000.00 | 12,530,500,000.00 | 14,299,700,000.00 | |
| Other Expenses | 2,497,600,000.00 | 3,415,300,000.00 | 745,400,000.00 | 25,900,000.00 | 14,903,600,000.00 | 6,181,600,000.00 | 4,292,200,000.00 | 25,869,300,000.00 | 153,300,000.00 | 179,100,000.00 | -314,500,000.00 | -166,500,000.00 | -441,200,000.00 | -94,500,000.00 | 43,186,800,000.00 | 38,653,900,000.00 | 48,239,700,000.00 | 53,659,000,000.00 | 0.00 | |
| Total Operating Expenses | 8,082,800,000.00 | 9,967,800,000.00 | 8,050,700,000.00 | 13,111,300,000.00 | 14,903,600,000.00 | 18,379,300,000.00 | 20,818,500,000.00 | 25,869,300,000.00 | 26,054,900,000.00 | 30,209,300,000.00 | 13,372,500,000.00 | 10,113,800,000.00 | 11,335,200,000.00 | 12,077,200,000.00 | 46,964,600,000.00 | 45,830,100,000.00 | 51,006,000,000.00 | 64,328,500,000.00 | 40,378,400,000.00 | |
| Cost and Exponses | 29,338,700,000.00 | 36,120,700,000.00 | 37,921,100,000.00 | 47,698,200,000.00 | 52,030,800,000.00 | 68,575,100,000.00 | 91,948,300,000.00 | 109,971,300,000.00 | 107,857,200,000.00 | 117,535,400,000.00 | 163,349,300,000.00 | 112,973,900,000.00 | 133,290,100,000.00 | 144,811,700,000.00 | 146,867,700,000.00 | 141,714,800,000.00 | 180,689,700,000.00 | 218,724,300,000.00 | 222,792,900,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
421,700,000.00
+0% |
1,122,300,000.00
+166% |
6,167,800,000.00
+450% |
2,766,300,000.00
-55% |
4,652,100,000.00
+68% |
6,012,200,000.00
+29% |
5,569,800,000.00
-7% |
10,020,900,000.00
+80% |
14,541,300,000.00
+45% |
15,679,000,000.00
+8% |
38,273,900,000.00
+144% |
20,875,100,000.00
-45% |
16,251,000,000.00
-22% |
15,805,500,000.00
-3% |
14,754,700,000.00
-7% |
19,861,500,000.00
+35% |
10,083,300,000.00
-49% |
13,887,400,000.00
+38% |
28,235,900,000.00
+103% |
|
| Operating Income Ratio | (0.01%) | (0.03%) | (0.14%) | (0.05%) | (0.08%) | (0.08%) | (0.06%) | (0.08%) | (0.12%) | (0.12%) | (0.19%) | (0.16%) | (0.11%) | (0.10%) | (0.09%) | (0.12%) | (0.05%) | (0.06%) | (0.11%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -46,400,000.00 | 13,100,000.00 | 84,500,000.00 | 343,500,000.00 | 706,200,000.00 | 336,600,000.00 | 273,300,000.00 | 130,900,000.00 | 219,200,000.00 | 1,273,300,000.00 | 1,004,900,000.00 | 1,058,300,000.00 | 909,500,000.00 | |
| Interest Expenses | 326,600,000.00 | 492,900,000.00 | 0.00 | 662,700,000.00 | 689,600,000.00 | 631,600,000.00 | 930,900,000.00 | 1,533,000,000.00 | 1,900,400,000.00 | 2,240,900,000.00 | 4,057,800,000.00 | 2,665,900,000.00 | 2,617,600,000.00 | 2,845,600,000.00 | 2,925,300,000.00 | 2,738,800,000.00 | 2,533,400,000.00 | 3,190,000,000.00 | 3,482,200,000.00 | |
| Total Other Income/Exp... | 174,100,000.00 | -492,900,000.00 | -492,300,000.00 | -662,700,000.00 | -717,200,000.00 | -453,100,000.00 | 3,361,300,000.00 | -1,588,400,000.00 | -2,192,200,000.00 | -2,153,500,000.00 | -1,714,900,000.00 | -53,300,000.00 | 275,500,000.00 | 716,300,000.00 | -411,300,000.00 | -1,683,500,000.00 | -502,500,000.00 | -1,184,700,000.00 | -361,700,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 1,968,700,000.00 | 5,494,200,000.00 | 7,708,100,000.00 | 4,467,100,000.00 | 7,144,100,000.00 | 8,627,200,000.00 | 12,344,400,000.00 | 12,983,600,000.00 | 17,991,500,000.00 | 20,086,700,000.00 | 47,536,200,000.00 | 27,196,100,000.00 | 26,181,100,000.00 | 27,331,800,000.00 | 27,148,700,000.00 | 31,551,100,000.00 | 23,718,000,000.00 | 26,448,700,000.00 | 45,742,200,000.00 | |
| EBITDA ratio | (0.07%) | (0.06%) | (0.17%) | (0.09%) | (0.13%) | (0.12%) | (0.13%) | (0.11%) | (0.15%) | (0.15%) | (0.23%) | (0.20%) | (0.16%) | (0.15%) | (0.15%) | (0.19%) | (0.12%) | (0.11%) | (0.18%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 595,800,000.00 | 629,400,000.00 | 2,594,900,000.00 | 2,102,300,000.00 | 3,962,500,000.00 | 5,380,600,000.00 | 8,931,100,000.00 | 8,432,500,000.00 | 12,354,100,000.00 | 13,530,900,000.00 | 36,559,000,000.00 | 21,093,700,000.00 | 16,526,500,000.00 | 16,521,800,000.00 | 14,342,500,000.00 | 17,368,400,000.00 | 9,079,300,000.00 | 10,697,400,000.00 | 27,874,200,000.00 | |
| Income Before Tax Ratio | (0.02%) | (0.02%) | (0.06%) | (0.04%) | (0.07%) | (0.07%) | (0.09%) | (0.07%) | (0.10%) | (0.10%) | (0.18%) | (0.16%) | (0.11%) | (0.10%) | (0.09%) | (0.11%) | (0.05%) | (0.05%) | (0.11%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 150,300,000.00 | 200,500,000.00 | 891,100,000.00 | 693,800,000.00 | 1,454,600,000.00 | 1,805,500,000.00 | 2,743,300,000.00 | 2,638,400,000.00 | 4,268,000,000.00 | 4,447,600,000.00 | 11,464,700,000.00 | 6,231,500,000.00 | 5,210,400,000.00 | 5,215,700,000.00 | 116,800,000.00 | 4,597,700,000.00 | 2,386,900,000.00 | 3,007,800,000.00 | 7,061,900,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 445,500,000.00
+0% |
428,900,000.00
-4% |
1,703,800,000.00
+297% |
1,408,500,000.00
-17% |
2,507,800,000.00
+78% |
3,575,100,000.00
+43% |
6,187,800,000.00
+73% |
5,794,000,000.00
-6% |
8,086,000,000.00
+40% |
9,083,200,000.00
+12% |
25,094,200,000.00
+176% |
14,862,200,000.00
-41% |
11,316,100,000.00
-24% |
11,306,000,000.00
0% |
14,225,600,000.00
+26% |
12,770,700,000.00
-10% |
6,692,400,000.00
-48% |
7,689,400,000.00
+15% |
20,812,200,000.00
+171% |
|
| Net Income Ratio | (0.01%) | (0.01%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.07%) | (0.07%) | (0.12%) | (0.11%) | (0.08%) | (0.07%) | (0.09%) | (0.08%) | (0.04%) | (0.03%) | (0.08%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 95.19 | 186.98 | 401.74 | 338.21 | 591.30 | 842.93 | 1,458.97 | 1,366.14 | 1,906.58 | 2,141.69 | 5,916.85 | 3,504.29 | 2,668.17 | 2,665.79 | 3,354.19 | 3,011.12 | 1,577.95 | 1,813.07 | 4,907.24 | |
| Diluted EPS | 95.19 | 186.98 | 401.74 | 338.21 | 591.30 | 842.93 | 1,458.97 | 1,366.14 | 1,906.58 | 2,141.69 | 5,916.85 | 3,504.29 | 2,668.17 | 2,665.79 | 3,354.19 | 3,011.12 | 1,577.95 | 1,813.07 | 4,907.24 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,152.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | |
| Diluted Share Outstanding | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,152.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | 4,241,143.00 | |