Mr
MRP.JOMr Price Group Price (MRP.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
263,902,516
(0.2538)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Mr Price Group LimitedCurrency: ZAc
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
3,021,456,000.00
+0% |
3,603,603,000.00
+19% |
4,064,007,000.00
+13% |
4,566,337,000.00
+12% |
5,284,842,000.00
+16% |
6,225,595,000.00
+18% |
7,421,124,000.00
+19% |
8,857,229,000.00
+19% |
9,454,130,000.00
+7% |
10,673,364,000.00
+13% |
12,062,447,000.00
+13% |
13,395,000,000.00
+11% |
15,518,000,000.00
+16% |
17,656,000,000.00
+14% |
19,539,000,000.00
+11% |
19,328,000,000.00
-1% |
20,820,000,000.00
+8% |
21,988,000,000.00
+6% |
22,400,000,000.00
+2% |
22,553,000,000.00
+1% |
27,383,000,000.00
+21% |
32,668,000,000.00
+19% |
37,585,000,000.00
+15% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 1,899,212,000.00 | 2,279,089,000.00 | 2,598,335,000.00 | 2,800,789,000.00 | 2,980,810,000.00 | 3,632,203,000.00 | 4,364,432,000.00 | 5,240,547,000.00 | 5,685,157,000.00 | 6,201,640,000.00 | 6,843,063,000.00 | 7,664,000,000.00 | 8,907,000,000.00 | 10,186,000,000.00 | 11,314,000,000.00 | 11,365,000,000.00 | 11,582,000,000.00 | 12,317,000,000.00 | 12,890,000,000.00 | 12,540,000,000.00 | 15,820,000,000.00 | 19,144,000,000.00 | 22,144,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
1,122,244,000.00
+0% |
1,324,514,000.00
+18% |
1,465,672,000.00
+11% |
1,765,548,000.00
+20% |
2,304,032,000.00
+30% |
2,593,392,000.00
+13% |
3,056,692,000.00
+18% |
3,616,682,000.00
+18% |
3,768,973,000.00
+4% |
4,471,724,000.00
+19% |
5,219,384,000.00
+17% |
5,731,000,000.00
+10% |
6,611,000,000.00
+15% |
7,470,000,000.00
+13% |
8,225,000,000.00
+10% |
7,963,000,000.00
-3% |
9,238,000,000.00
+16% |
9,671,000,000.00
+5% |
9,510,000,000.00
-2% |
10,013,000,000.00
+5% |
11,563,000,000.00
+15% |
13,524,000,000.00
+17% |
15,441,000,000.00
+14% |
|
| Gross Profit Ratio | (0.37%) | (0.37%) | (0.36%) | (0.39%) | (0.44%) | (0.42%) | (0.41%) | (0.41%) | (0.40%) | (0.42%) | (0.43%) | (0.43%) | (0.43%) | (0.42%) | (0.42%) | (0.41%) | (0.44%) | (0.44%) | (0.42%) | (0.44%) | (0.42%) | (0.41%) | (0.41%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 214,836,000.00 | 199,605,000.00 | 202,935,000.00 | 285,413,000.00 | 374,439,000.00 | 437,159,000.00 | 503,506,000.00 | 608,772,000.00 | 678,378,000.00 | 772,293,000.00 | 832,066,000.00 | 932,000,000.00 | 1,031,000,000.00 | 1,147,000,000.00 | 1,158,000,000.00 | 1,271,000,000.00 | 1,379,000,000.00 | 1,415,000,000.00 | 1,398,000,000.00 | 1,772,000,000.00 | 2,050,000,000.00 | 2,281,000,000.00 | 2,667,000,000.00 | |
| Selling, General & Admin... | 941,506,000.00 | 1,045,412,000.00 | 1,156,214,000.00 | 1,364,385,000.00 | 1,533,768,000.00 | 1,910,108,000.00 | 2,269,204,000.00 | 2,713,652,000.00 | 2,991,604,000.00 | 3,277,686,000.00 | 3,477,561,000.00 | 3,928,000,000.00 | 4,385,000,000.00 | 4,749,000,000.00 | 5,006,000,000.00 | 5,266,000,000.00 | 5,871,000,000.00 | 6,106,000,000.00 | 5,917,000,000.00 | 6,149,000,000.00 | 7,099,000,000.00 | 8,604,000,000.00 | 10,332,000,000.00 | |
| Selling & Marketing Exp... | 726,670,000.00 | 845,807,000.00 | 953,279,000.00 | 1,078,972,000.00 | 1,159,329,000.00 | 1,472,949,000.00 | 1,765,698,000.00 | 2,104,880,000.00 | 2,313,226,000.00 | 2,505,393,000.00 | 2,645,495,000.00 | 2,996,000,000.00 | 3,354,000,000.00 | 3,602,000,000.00 | 3,848,000,000.00 | 3,995,000,000.00 | 4,492,000,000.00 | 4,691,000,000.00 | 4,519,000,000.00 | 4,377,000,000.00 | 5,049,000,000.00 | 6,323,000,000.00 | 7,665,000,000.00 | |
| Depreciation and Amortiz... | 2,938,695,000.00 | 3,569,491,000.00 | 4,011,881,000.00 | 4,531,495,000.00 | 227,849,000.00 | 305,047,000.00 | 90,429,000.00 | 167,205,000.00 | -123,204,000.00 | 195,001,000.00 | 59,739,000.00 | 189,000,000.00 | 191,000,000.00 | 208,000,000.00 | 228,000,000.00 | 258,000,000.00 | 328,000,000.00 | 364,000,000.00 | 1,643,000,000.00 | 1,698,000,000.00 | 1,932,000,000.00 | 2,323,000,000.00 | 2,919,000,000.00 | |
| Other Expenses | -19,094,000.00 | 0.00 | -3,084,000.00 | 688,000.00 | 16,479,000.00 | 0.00 | 90,429,000.00 | 39,258,000.00 | 0.00 | -4,226,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | -2,018,895,000.00 | -2,496,028,000.00 | -2,846,474,000.00 | -3,160,463,000.00 | 1,533,768,000.00 | 1,910,108,000.00 | -5,080,612,000.00 | -6,067,735,000.00 | 2,927,287,000.00 | 3,201,921,000.00 | 3,477,561,000.00 | 3,920,000,000.00 | 4,385,000,000.00 | 4,749,000,000.00 | 5,006,000,000.00 | 5,266,000,000.00 | 5,871,000,000.00 | 6,106,000,000.00 | 5,917,000,000.00 | 6,149,000,000.00 | 7,099,000,000.00 | 8,604,000,000.00 | 10,332,000,000.00 | |
| Cost and Exponses | -119,683,000.00 | -216,939,000.00 | -248,139,000.00 | -359,674,000.00 | 4,514,578,000.00 | 5,542,311,000.00 | -716,180,000.00 | -827,188,000.00 | 8,612,444,000.00 | 9,403,561,000.00 | 10,320,624,000.00 | 11,584,000,000.00 | 13,292,000,000.00 | 14,935,000,000.00 | 16,320,000,000.00 | 16,631,000,000.00 | 17,453,000,000.00 | 18,423,000,000.00 | 18,807,000,000.00 | 18,689,000,000.00 | 22,919,000,000.00 | 27,748,000,000.00 | 32,476,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
202,444,000.00
+0% |
251,051,000.00
+24% |
300,265,000.00
+20% |
394,516,000.00
+31% |
542,415,000.00
+37% |
612,652,000.00
+13% |
716,180,000.00
+17% |
827,188,000.00
+16% |
991,518,000.00
+20% |
1,433,768,000.00
+45% |
1,741,823,000.00
+21% |
2,072,000,000.00
+19% |
2,537,000,000.00
+22% |
3,076,000,000.00
+21% |
3,603,000,000.00
+17% |
3,048,000,000.00
-15% |
3,732,000,000.00
+22% |
3,938,000,000.00
+6% |
3,966,000,000.00
+1% |
3,864,000,000.00
-3% |
4,946,000,000.00
+28% |
4,920,000,000.00
-1% |
5,109,000,000.00
+4% |
|
| Operating Income Ratio | (0.07%) | (0.07%) | (0.07%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | (0.10%) | (0.13%) | (0.14%) | (0.15%) | (0.16%) | (0.17%) | (0.18%) | (0.16%) | (0.18%) | (0.18%) | (0.18%) | (0.17%) | (0.18%) | (0.15%) | (0.14%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 22,347,000.00 | 0.00 | 0.00 | 101,395,000.00 | 111,487,000.00 | 191,316,000.00 | 224,198,000.00 | 59,739,000.00 | 317,000,000.00 | 374,000,000.00 | 443,000,000.00 | 465,000,000.00 | 435,000,000.00 | 527,000,000.00 | 597,000,000.00 | 630,000,000.00 | 274,000,000.00 | 918,000,000.00 | 185,000,000.00 | 993,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 13,753,000.00 | 45,425,000.00 | 45,465,000.00 | 37,078,000.00 | 9,888,000.00 | 4,723,000.00 | 5,571,000.00 | 15,347,000.00 | 0.00 | 0.00 | 1,000,000.00 | 0.00 | 2,000,000.00 | 2,000,000.00 | 4,000,000.00 | 457,000,000.00 | 477,000,000.00 | 541,000,000.00 | 702,000,000.00 | 806,000,000.00 | |
| Total Other Income/Exp... | -9,547,000.00 | -9,117,000.00 | -14,347,000.00 | -58,792,000.00 | 47,566,000.00 | 59,549,000.00 | 53,351,000.00 | 65,015,000.00 | -127,927,000.00 | 54,662,000.00 | 44,392,000.00 | 56,000,000.00 | 63,000,000.00 | 87,000,000.00 | 81,000,000.00 | 82,000,000.00 | 160,000,000.00 | 220,000,000.00 | -200,000,000.00 | -203,000,000.00 | -323,000,000.00 | -517,000,000.00 | -447,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 3,141,139,000.00 | 3,853,476,000.00 | 4,330,228,000.00 | 927,773,000.00 | 635,406,000.00 | 717,699,000.00 | 909,248,000.00 | 1,069,296,000.00 | 1,048,692,000.00 | 1,684,776,000.00 | 1,801,562,000.00 | 2,314,000,000.00 | 2,791,000,000.00 | 3,372,000,000.00 | 3,912,000,000.00 | 3,390,000,000.00 | 4,222,000,000.00 | 4,553,000,000.00 | 5,878,000,000.00 | 5,836,000,000.00 | 7,096,000,000.00 | 7,428,000,000.00 | 8,387,000,000.00 | |
| EBITDA ratio | (1.04%) | (1.06%) | (1.06%) | (1.08%) | (0.15%) | (0.15%) | (0.11%) | (0.12%) | (0.09%) | (0.16%) | (0.15%) | (0.17%) | (0.18%) | (0.19%) | (0.20%) | (0.18%) | (0.20%) | (0.21%) | (0.26%) | (0.26%) | (0.26%) | (0.16%) | (0.22%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 192,897,000.00 | 240,449,000.00 | 296,546,000.00 | 410,395,000.00 | 589,981,000.00 | 872,234,000.00 | 769,531,000.00 | 892,203,000.00 | 863,591,000.00 | 1,484,204,000.00 | 1,786,215,000.00 | 2,128,000,000.00 | 2,600,000,000.00 | 3,163,000,000.00 | 3,684,000,000.00 | 3,130,000,000.00 | 3,892,000,000.00 | 4,158,000,000.00 | 3,766,000,000.00 | 3,661,000,000.00 | 4,623,000,000.00 | 4,403,000,000.00 | 4,662,000,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.07%) | (0.07%) | (0.09%) | (0.11%) | (0.14%) | (0.10%) | (0.10%) | (0.09%) | (0.14%) | (0.15%) | (0.16%) | (0.17%) | (0.18%) | (0.19%) | (0.16%) | (0.19%) | (0.19%) | (0.17%) | (0.16%) | (0.17%) | (0.13%) | (0.12%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | -54,243,000.00 | -78,993,000.00 | -90,212,000.00 | -121,116,000.00 | -197,511,000.00 | -193,070,000.00 | -218,588,000.00 | 276,480,000.00 | -190,023,000.00 | 473,950,000.00 | -569,114,000.00 | 591,000,000.00 | 733,000,000.00 | 878,000,000.00 | 1,042,000,000.00 | 867,000,000.00 | 1,111,000,000.00 | 1,176,000,000.00 | 1,053,000,000.00 | 1,005,000,000.00 | 1,276,000,000.00 | 1,177,000,000.00 | 1,238,000,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 138,654,000.00
+0% |
161,456,000.00
+16% |
195,706,000.00
+21% |
289,279,000.00
+48% |
392,470,000.00
+36% |
479,164,000.00
+22% |
550,943,000.00
+15% |
615,723,000.00
+12% |
673,568,000.00
+9% |
1,010,254,000.00
+50% |
1,217,101,000.00
+20% |
1,537,000,000.00
+26% |
1,868,000,000.00
+22% |
2,293,000,000.00
+23% |
2,645,000,000.00
+15% |
2,263,000,000.00
-14% |
2,781,000,000.00
+23% |
2,982,000,000.00
+7% |
2,704,000,000.00
-9% |
2,648,000,000.00
-2% |
3,347,000,000.00
+26% |
3,115,000,000.00
-7% |
3,280,000,000.00
+5% |
|
| Net Income Ratio | (0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.09%) | (0.10%) | (0.11%) | (0.12%) | (0.13%) | (0.14%) | (0.12%) | (0.13%) | (0.14%) | (0.12%) | (0.12%) | (0.12%) | (0.10%) | (0.09%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 0.59 | 0.68 | 0.83 | 1.08 | 1.60 | 1.91 | 2.18 | 2.49 | 2.74 | 4.12 | 5.01 | 6.27 | 7.57 | 9.17 | 10.47 | 8.85 | 10.76 | 11.52 | 10.42 | 10.24 | 12.98 | 12.11 | 12.76 | |
| Diluted EPS | 0.58 | 0.67 | 0.81 | 1.04 | 1.53 | 1.83 | 2.10 | 2.41 | 2.60 | 3.83 | 4.63 | 5.77 | 7.07 | 8.63 | 10.02 | 8.62 | 10.52 | 11.26 | 10.25 | 10.06 | 12.70 | 11.83 | 12.43 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 235,525,375.00 | 235,272,067.00 | 237,073,654.00 | 241,470,117.00 | 245,697,345.00 | 250,552,792.00 | 252,599,187.00 | 247,175,258.00 | 246,320,079.00 | 245,023,570.00 | 242,996,303.00 | 244,979,901.00 | 246,725,759.00 | 249,989,589.00 | 252,785,945.00 | 255,792,780.00 | 258,375,442.00 | 258,921,744.00 | 259,419,290.00 | 258,671,033.00 | 257,778,306.00 | 257,274,296.00 | 257,016,391.00 | |
| Diluted Share Outstanding | 237,918,744.00 | 239,091,829.00 | 243,134,862.00 | 251,134,732.00 | 256,920,513.00 | 261,771,681.00 | 262,467,434.00 | 254,619,544.00 | 259,359,145.00 | 263,961,811.00 | 263,140,330.00 | 266,201,982.00 | 263,972,665.00 | 265,746,773.00 | 263,996,836.00 | 262,543,918.00 | 264,305,865.00 | 264,883,103.00 | 263,865,641.00 | 263,334,540.00 | 263,563,744.00 | 263,234,371.00 | 263,902,516.00 | |