news-img

Multistack

MSI.AX

Tags: AU Industrials Industrial - Machinery

Multistack International Limited Price (MSI.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

136,303,924

(0)%
Table Charts
Bar Charts

Revenue and Profitability

Year 1991 1992 1993 1994 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 0 0 0 0 0 0 0 0 37,643,000 31,599,000 24,972,000 24,011,000 22,671,000 14,755,000 13,943,000 12,730,000 3,143,000 2,422,904 2,181,269 1,660,654 1,748,465 2,506,060 1,790,644 818,979 1,321,582 713,477 709,670 600,819 643,851 632,796 1,763,061
Net Income 0 0 0 -1,931,000 -753,000 -439,000 -501,000 1,955,000 -573,000 -324,000 -957,000 -304,000 1,628,000 436,000 263,000 -8,502,000 5,941,987 -136,031 -189,194 -478,606 -240,222 104,704 -800,239 -525,102 -46,579 -713,756 -902,355 -238,531 -1,028,262 -2,785,677 -892,087
FCF USD -196,000 -1,223,000 -1,952,000 -4,050,000 -4,719,000 777,000 3,554,000 -615,000 679,000 -1,388,000 273,000 1,793,000 22,000 -45,000 -22,000 -31,000 0 -34,433 0 -884,660 59,567 242,976 178,925 -286,933 -72,503 -270,177 -522,449 -364,100 -530,211 -2,785,677 -729,870
OCF USD 0 0 0 0 -3,458,000 1,374,000 3,893,000 898,000 1,243,000 -1,191,000 477,000 1,999,000 105,000 0 0 0 0 0 0 -339,644 59,567 242,976 178,925 -286,933 -72,503 -270,177 -522,449 -296,229 -530,211 -2,785,677 -729,870

Financial Health - DEBT

Year 1991 1992 1993 1994 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD - - - -2.96 -14.05 -23.44 -0.22 0.05 -0.19 -0.17 -0.20 -0.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 -6.35 -2.31 -0.02 0.00
D/E 0.16 0.06 0.11 0.08 1.24 1.05 0.83 1.43 1.77 1.75 2.13 2.19 0.83 0.89 0.83 9.30 0.00 0.00 0.00 0.00 0.00 0.05 0.08 0.12 0.00 0.11 0.15 4.97 6.22 -2.71 -1.55
CA/CL 1.30 1.52 2.04 1.59 0.95 0.87 0.84 0.74 0.80 0.82 0.83 0.83 0.86 0.96 0.99 0.88 11.92 13.80 9.24 10.58 8.01 6.54 4.83 4.14 4.77 3.09 1.63 0.80 0.93 0.39 0.14
TA/TL 3.02 3.04 3.67 4.44 1.52 1.62 1.82 1.44 1.38 1.40 1.37 1.35 1.32 1.46 1.49 1.10 11.81 13.71 10.98 12.95 9.21 7.48 4.83 4.14 4.77 3.09 1.66 1.11 1.11 0.80 0.60
Total Debt 1,770,000 1,138,000 3,004,000 14,171,000 39,283,000 30,036,000 24,114,000 23,494,000 21,843,000 19,462,000 14,876,000 13,087,000 8,851,000 6,093,000 5,798,000 6,646,000 0 0 0 0 0 200,000 247,750 299,907 0 197,749 127,527 2,382,595 3,395,233 3,488,483 3,374,243

Management Performance

Year 1991 1992 1993 1994 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 15.23% -0.61% 3.68% -3.35% 110.96% -4.77% -6.96% -9.26% -9.78% 27.24% -11.46% -21.99% -3.09% -35.93% -69.36% -26.77% -24.49% -59.11% -69.72%
ROE 0.00% 0.00% 0.00% -1.07% -2.37% -1.53% -1.73% 11.91% -4.64% -2.92% -13.72% -5.10% 15.23% 6.34% 3.78% -1,189.09% 120.02% -2.83% -4.09% -11.54% -6.41% 2.72% -26.20% -20.76% -1.88% -40.36% -106.49% -49.79% -188.30% 216.57% 40.95%
ROA 0.00% 0.00% 0.00% -0.80% -0.69% -0.49% -0.69% 3.15% -0.98% -0.64% -2.56% -0.86% 4.37% 1.73% 1.49% -36.50% 109.85% -2.62% -3.72% -11.25% -5.71% 2.35% -20.77% -15.75% -1.48% -27.29% -42.17% -7.72% -20.28% -55.20% -27.07%
NM % - - - - - - - - -1.52% -1.03% -3.83% -1.27% 7.18% 2.95% 1.89% -66.79% 189.05% -5.61% -8.67% -28.82% -13.74% 4.18% -44.69% -64.12% -3.52% -100.04% -127.15% -39.70% -159.70% -440.22% -50.60%
FCF / R% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.80% -4.39% 1.09% 7.47% 0.10% -0.30% -0.16% -0.24% 0.00% -1.42% 0.00% -53.27% 3.41% 9.70% 9.99% -35.04% -5.49% -37.87% -73.62% -60.60% -82.35% -440.22% -41.40%
FCF / NI% - - - 209.74% 626.69% -176.99% -709.38% -31.46% -118.50% 428.40% -28.53% -589.80% 1.35% -10.32% -6.11% 0.36% 0.00% 25.31% 0.00% 174.96% -24.80% 232.06% -22.36% 54.64% 155.66% 37.85% 57.90% 98.86% 46.80% 100.00% 81.82%
Operating Margin (OM) - - - - - - - - -4.41 -5.26 -6.68 -6.99 -6.86 -10.48 -11.11 -12.77 -47.94 -62.25 -69.23 -91.22 -86.87 -60.57 -85.21 -186.95 -115.89 -215.66 -218.12 -258.25 -242.75 -249.88 -90.19

Per Share

Year 1991 1992 1993 1994 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.00 0.00 0.00 -0.03 -0.01 0.00 0.00 0.02 -0.01 0.00 -0.01 0.00 0.01 0.00 0.00 -0.08 0.05 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 -0.01 -0.01 0.00 -0.01 -0.02 -0.01
SPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.34 0.28 0.22 0.21 0.20 0.13 0.12 0.11 0.03 0.02 0.02 0.01 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.01
OCPS 0.00 0.00 0.00 0.00 -0.03 0.01 0.03 0.01 0.01 -0.01 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 -0.01
FCPS -0.72 -0.06 -0.08 -0.06 -0.04 0.01 0.03 -0.01 0.01 -0.01 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 -0.01
BVPS 39.74 1.00 1.03 2.57 0.33 0.30 0.29 0.17 0.14 0.13 0.09 0.08 0.08 0.07 0.07 0.02 0.04 0.04 0.04 0.04 0.03 0.03 0.03 0.02 0.02 0.02 0.01 0.00 0.00 -0.01 -0.02

Per Share - CAGR

Year 1991 1992 1993 1994 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.00 0.00 0.00 -0.03 -0.01 0.00 0.00 0.02 -0.01 0.00 -0.01 0.00 0.01 0.00 0.00 -0.08 0.05 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 -0.01 -0.01 0.00 -0.01 -0.02 -0.01
CAGR-SPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.34 0.28 0.22 0.21 0.20 0.13 0.12 0.11 0.03 0.02 0.02 0.01 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.01
CAGR-OCPS 0.00 0.00 0.00 0.00 -0.03 0.01 0.03 0.01 0.01 -0.01 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 -0.01
CAGR-FCPS -0.72 -0.06 -0.08 -0.06 -0.04 0.01 0.03 -0.01 0.01 -0.01 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 -0.01
CAGR-BVPS 39.74 1.00 1.03 2.57 0.33 0.30 0.29 0.17 0.14 0.13 0.09 0.08 0.08 0.07 0.07 0.02 0.04 0.04 0.04 0.04 0.03 0.03 0.03 0.02 0.02 0.02 0.01 0.00 0.00 -0.01 -0.02
Revenue $1.76M
+178.61%
3Y
5Y
7Y
10Y
Net Income $-892,087.00
-67.98%
3Y
5Y
7Y
10Y
Operating Cash Flow $-729,870.00
-73.80%
3Y
5Y
7Y
10Y
Free Cash Flow $-729,870.00
-73.80%
3Y
5Y
7Y
10Y
YTPD $0.00
+0.00%
3Y
5Y
7Y
10Y
D/E $-1.55
-42.89%
3Y
5Y
7Y
10Y
CA/CL $0.14
-63.55%
3Y
5Y
7Y
10Y
TA/TL $0.60
-24.45%
3Y
5Y
7Y
10Y
ROIC $-69.72%
+17.95%
3Y
5Y
7Y
10Y
ROE $40.95%
-81.09%
3Y
5Y
7Y
10Y
ROA $-27.07%
-50.95%
3Y
5Y
7Y
10Y
Net Margin $-50.60%
-88.51%
3Y
5Y
7Y
10Y
FCF / R% $-41.40%
-90.60%
3Y
5Y
7Y
10Y
FCFNI % $81.82%
-18.18%
3Y
5Y
7Y
10Y
Operating Margin $-90.19
-63.91%
3Y
5Y
7Y
10Y
EPS $-0.01
-67.98%
3Y
5Y
7Y
10Y
SPS $0.01
+178.61%
3Y
5Y
7Y
10Y
OCPS $-0.01
-73.80%
3Y
5Y
7Y
10Y
FCPS $-0.01
-73.80%
3Y
5Y
7Y
10Y
BVPS $-0.02
+69.35%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation