Minco
MSV.TOMinco Silver Corporation Price (MSV.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
61,025,083
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Minco Silver CorporationCurrency: CAD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 1,701,709.00 | 4,783,545.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 72.67 | 169.85 | 106,674.00 | 97,692.00 | 70,681.00 | 52,983.00 | 215,846.00 | 194,786.00 | 244,399.00 | 307,268.00 | 1,097,653.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
-1,701,709.00
+0% |
-4,783,545.00
+181% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-72.67
+0% |
-169.85
+134% |
-106,674.00
+62,704% |
-97,692.00
-8% |
-70,681.00
-28% |
-52,983.00
-25% |
-215,846.00
+307% |
-194,786.00
-10% |
-244,399.00
+25% |
-307,268.00
+26% |
-1,097,653.00
+257% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 72,665.00 | 169,852.00 | 31,331.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 2,760,449.00 | 2,075,224.00 | 4,924,739.00 | 7,425,421.00 | 4,961,753.00 | 4,409,597.00 | 3,067,673.00 | 2,667,611.00 | 2,479,068.00 | 4,384,897.00 | 2,951,702.00 | 2,269,327.00 | 2,687,051.00 | 1,153,328.00 | 1,237,488.00 | 486,059.00 | |
| Selling, General & Admin... | 67,286.00 | 2,854,278.00 | 2,909,446.00 | 3,468,505.00 | 2,760,449.00 | 2,075,224.00 | 4,924,739.00 | 7,425,421.00 | 4,961,753.00 | 4,409,597.00 | 3,067,673.00 | 2,667,611.00 | 2,479,068.00 | 4,384,897.00 | 2,951,702.00 | 2,269,327.00 | 2,687,051.00 | 1,153,328.00 | 1,237,488.00 | 1,473,481.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 987,422.00 | |
| Depreciation and Amortiz... | 6,961.00 | 6,961.00 | 12,881.00 | 26,533.00 | 49,147.00 | 49,729.00 | 57,473.00 | 167,381.00 | 175,377.00 | 177,053.00 | 123,266.00 | 106,674.00 | 97,692.00 | 70,681.00 | 52,983.00 | 215,846.00 | 194,786.00 | 244,399.00 | 307,268.00 | 101,593.00 | |
| Other Expenses | 67,286.00 | 2,867,239.00 | 2,875,342.00 | 3,261,409.00 | 423,474.00 | 2,603,807.00 | 1,198,417.00 | -751,355.00 | 175,377.00 | 177,053.00 | 123,266.00 | 106,674.00 | 97,692.00 | 70,681.00 | -143,245.00 | -303,508.00 | 94,795.00 | 862,327.00 | 1,198,378.00 | 0.00 | |
| Total Operating Expenses | 67,286.00 | 2,867,239.00 | 2,875,342.00 | 3,261,409.00 | 3,183,923.00 | 4,679,031.00 | 5,789,401.00 | 6,674,066.00 | 5,137,130.00 | 4,659,315.00 | 3,360,791.00 | 2,805,616.00 | 2,576,760.00 | 4,455,578.00 | 3,317,898.00 | 1,965,819.00 | 2,781,846.00 | 2,015,655.00 | 2,435,866.00 | 1,473,481.00 | |
| Cost and Exponses | 67,286.00 | 2,867,239.00 | 4,577,051.00 | 8,044,954.00 | 3,183,923.00 | 4,679,031.00 | 5,789,401.00 | 6,674,066.00 | 5,137,130.00 | 4,659,315.00 | 3,360,791.00 | 2,805,616.00 | 2,576,760.00 | 4,455,578.00 | 3,370,881.00 | 2,181,665.00 | 2,976,632.00 | 2,260,054.00 | 2,743,134.00 | 2,571,134.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
-164,276.00
+0% |
-2,867,239.00
+1,645% |
-4,577,051.00
+60% |
-8,044,954.00
+76% |
-3,183,923.00
-60% |
-4,687,565.00
+47% |
-5,789,401.00
+24% |
-6,674,066.00
+15% |
-5,596,671.00
-16% |
-3,458,998.00
-38% |
-2,336,876.00
-32% |
1,368,238.00
-159% |
-2,576,760.00
-288% |
-4,455,578.00
+73% |
-3,370,881.00
-24% |
35,323.00
-101% |
-1,126,686.00
-3,290% |
-1,387,302.00
+23% |
-1,640,840.00
+18% |
-2,571,134.00
+57% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 13,333.00 | 134,412.00 | 319,790.00 | 789,189.00 | 888,785.00 | 86,432.00 | 125,569.00 | 703,224.00 | 865,478.00 | 806,038.00 | 980,945.00 | 911,213.00 | 521,021.00 | 637,478.00 | 1,356,351.00 | 2,216,988.00 | 1,697,769.00 | 3,189,903.00 | 1,802,570.00 | 1,421,365.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,534.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38,453.00 | 21,429.00 | 63,126.00 | 85,171.00 | 69,077.00 | |
| Total Other Income/Exp... | 0.00 | -6,000.00 | 44,934.00 | 214,277.00 | 888,785.00 | 86,432.00 | 1,323,986.00 | 703,224.00 | 920,121.00 | 471,965.00 | 1,572,009.00 | 9,363,592.00 | 169,092.00 | -749,638.00 | 3,200,186.00 | -57,726,734.00 | 102,932.00 | 417,860.00 | -239,092.00 | -2,299,389.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | -60,325.00 | -2,725,866.00 | -4,246,435.00 | -7,248,582.00 | -2,245,995.00 | -4,542,870.00 | -4,223,421.00 | -5,803,461.00 | -4,501,171.00 | -2,809,979.00 | -1,542,250.00 | -2,682,645.00 | -2,309,977.00 | -4,372,560.00 | -3,310,576.00 | -60,039,549.00 | -959,721.00 | 473,362.00 | 4,890,455.00 | -2,790,024.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 0.00 | -2,873,239.00 | -4,532,117.00 | -7,830,677.00 | 0.00 | -4,601,133.00 | -4,465,415.00 | 0.00 | -4,676,550.00 | -2,987,033.00 | -1,665,516.00 | 6,680,947.00 | -2,407,668.00 | -5,205,216.00 | -170,695.00 | -60,293,846.00 | -1,023,754.00 | -969,442.00 | 4,036,827.00 | -4,870,523.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 83,657.00 | -140,412.00 | -274,856.00 | -555,560.00 | -888,785.00 | -354,735.00 | -305,432.00 | -703,224.00 | -460,580.00 | -1,672,282.00 | -1,695,275.00 | -9,632,802.00 | -352,507.00 | 619,956.00 | 3,200,186.00 | 252,376.00 | 186,296.00 | 602,555.00 | 921,599.00 | -808,938.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | -150,943.00
+0% |
-2,732,827.00
+1,711% |
-4,257,261.00
+56% |
-7,275,117.00
+71% |
-2,295,138.00
-68% |
-4,246,398.00
+85% |
-4,159,983.00
-2% |
-5,970,842.00
+44% |
-4,676,550.00
-22% |
-2,987,033.00
-36% |
-1,665,516.00
-44% |
6,827,186.00
-510% |
-2,224,253.00
-133% |
-5,075,534.00
+128% |
-49,854.00
-99% |
-60,546,222.00
+121,347% |
-1,210,050.00
-98% |
-1,571,997.00
+30% |
3,140,456.00
-300% |
-4,018,829.00
-228% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | -0.01 | -0.12 | -0.16 | -0.23 | -0.07 | -0.13 | -0.10 | -0.10 | -0.08 | -0.05 | -0.03 | 0.11 | -0.04 | -0.08 | 0.00 | -1.00 | -0.02 | -0.03 | 0.05 | -0.07 | |
| Diluted EPS | -0.01 | -0.12 | -0.16 | -0.23 | -0.07 | -0.13 | -0.10 | -0.10 | -0.08 | -0.05 | -0.03 | 0.11 | -0.04 | -0.08 | 0.00 | -1.00 | -0.02 | -0.03 | 0.05 | -0.07 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 15,669,173.00 | 22,840,373.00 | 25,917,233.00 | 31,054,523.00 | 31,767,488.00 | 33,855,997.00 | 43,790,214.00 | 56,985,762.00 | 58,927,483.00 | 59,165,144.00 | 59,590,457.00 | 59,631,418.00 | 59,977,212.00 | 60,621,427.00 | 60,704,748.00 | 60,739,953.00 | 60,948,000.00 | 61,025,083.00 | 61,025,083.00 | 57,411,000.00 | |
| Diluted Share Outstanding | 15,669,173.00 | 22,840,373.00 | 25,917,233.00 | 31,054,523.00 | 31,767,488.00 | 33,855,997.00 | 43,790,214.00 | 56,985,762.00 | 58,927,483.00 | 59,165,144.00 | 59,590,457.00 | 59,631,418.00 | 59,977,212.00 | 60,621,427.00 | 60,704,748.00 | 60,739,953.00 | 60,948,000.00 | 61,025,083.00 | 61,025,083.00 | 61,025,083.00 | |