MotorK
MTRK.ASMotorK plc Price (MTRK.AS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
40,082,754
(1.0458)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MotorK plcCurrency: EUR
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
12,210,000.00
+0% |
27,940,000.00
+129% |
19,329,000.00
-31% |
27,560,000.00
+43% |
38,547,000.00
+40% |
42,940,000.00
+11% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 18,329,000.00 | 22,493,000.00 | 21,213,000.00 | 38,717,000.00 | 44,905,000.00 | 35,966,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-6,119,000.00
+0% |
5,447,000.00
-189% |
-1,884,000.00
-135% |
-11,157,000.00
+492% |
-6,358,000.00
-43% |
6,974,000.00
-210% |
|||||||||||||
| Gross Profit Ratio | (-0.50%) | (0.19%) | (-0.10%) | (-0.41%) | (-0.16%) | (0.16%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | -2,724,000.00 | -3,033,000.00 | 2,241,000.00 | 4,360,000.00 | 5,586,000.00 | 5,171,000.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 6,400,000.00 | 5,800,000.00 | |||||||||||||
| Selling, General & Admin... | 6,470,000.00 | 5,797,000.00 | 3,066,000.00 | 4,329,000.00 | 9,630,000.00 | 5,800,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 3,230,000.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 1,050,000.00 | 2,360,000.00 | 3,186,000.00 | 4,235,000.00 | 8,013,000.00 | 8,741,000.00 | |||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 5,628,000.00 | 6,541,000.00 | 5,307,000.00 | 8,689,000.00 | 15,216,000.00 | 21,496,000.00 | |||||||||||||
| Cost and Exponses | 23,957,000.00 | 29,034,000.00 | 26,520,000.00 | 47,406,000.00 | 60,121,000.00 | 57,597,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-11,747,000.00
+0% |
-1,094,000.00
-91% |
-7,191,000.00
+557% |
-19,846,000.00
+176% |
-21,574,000.00
+9% |
-14,201,000.00
-34% |
|||||||||||||
| Operating Income Ratio | (-0.96%) | (-0.04%) | (-0.37%) | (-0.72%) | (-0.56%) | (-0.33%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,000.00 | 11,000.00 | 16,000.00 | 2,194,000.00 | 8,000.00 | 30,000.00 | |||||||||||||
| Interest Expenses | 327,000.00 | 1,436,000.00 | 1,804,000.00 | 2,194,000.00 | 982,000.00 | 1,006,000.00 | |||||||||||||
| Total Other Income/Exp... | -311,000.00 | -1,403,000.00 | -1,788,000.00 | -4,807,000.00 | -1,505,000.00 | -1,361,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -10,709,000.00 | 1,254,999.00 | -1,344,000.00 | -14,734,000.00 | -4,876,000.00 | -5,843,000.00 | |||||||||||||
| EBITDA ratio | (-0.85%) | (0.06%) | (-0.21%) | (-0.57%) | (-0.35%) | (-0.14%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -12,072,000.00 | -2,519,000.00 | -6,334,000.00 | -21,163,000.00 | -13,871,000.00 | -15,562,000.00 | |||||||||||||
| Income Before Tax Ratio | (-0.99%) | (-0.09%) | (-0.33%) | (-0.77%) | (-0.36%) | (-0.36%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -1,367,000.00 | -1,131,000.00 | -925,000.00 | 2,765,000.00 | 140,000.00 | -2,315,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -6,852,000.00
+0% |
213,000.00
-103% |
-5,367,000.00
-2,620% |
-23,525,000.00
+338% |
-7,277,000.00
-69% |
-13,247,000.00
+82% |
|||||||||||||
| Net Income Ratio | (-0.56%) | (0.01%) | (-0.28%) | (-0.85%) | (-0.19%) | (-0.31%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.19 | 0.00 | -0.11 | -0.58 | -0.18 | -0.33 | |||||||||||||
| Diluted EPS | -0.19 | 0.00 | -0.11 | -0.58 | -0.18 | -0.33 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 37,000,000.00 | 49,093,025.00 | 49,093,025.00 | 40,328,959.00 | 40,506,379.00 | 40,082,785.00 | |||||||||||||
| Diluted Share Outstanding | 37,000,000.00 | 49,093,025.00 | 49,093,025.00 | 40,328,959.00 | 40,506,379.00 | 40,082,754.00 | |||||||||||||