MotorK
MTRK.ASMotorK plc Price (MTRK.AS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
40,082,754
(1.0458)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MotorK plcCurrency: EUR
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
12.21M
+0% |
27.94M
+129% |
19.33M
-31% |
27.56M
+43% |
38.55M
+40% |
42.94M
+11% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 18.33M | 22.49M | 21.21M | 38.72M | 44.91M | 35.97M | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-6,119,000.00
+0% |
5.45M
-189% |
-1,884,000.00
-135% |
-11,157,000.00
+492% |
-6,358,000.00
-43% |
6.97M
-210% |
|||||||||||||
| Gross Profit Ratio | (-0.50%) | (0.19%) | (-0.10%) | (-0.41%) | (-0.16%) | (0.16%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | -2,724,000.00 | -3,033,000.00 | 2.24M | 4.36M | 5.59M | 5.17M | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 6.40M | 5.80M | |||||||||||||
| Selling, General & Admin... | 6.47M | 5.80M | 3.07M | 4.33M | 9.63M | 5.80M | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 3.23M | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 1.05M | 2.36M | 3.19M | 4.24M | 8.01M | 8.74M | |||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 5.63M | 6.54M | 5.31M | 8.69M | 15.22M | 21.50M | |||||||||||||
| Cost and Exponses | 23.96M | 29.03M | 26.52M | 47.41M | 60.12M | 57.60M | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-11,747,000.00
+0% |
-1,094,000.00
-91% |
-7,191,000.00
+557% |
-19,846,000.00
+176% |
-21,574,000.00
+9% |
-14,201,000.00
-34% |
|||||||||||||
| Operating Income Ratio | (-0.96%) | (-0.04%) | (-0.37%) | (-0.72%) | (-0.56%) | (-0.33%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2.00k | 11.00k | 16.00k | 2.19M | 8.00k | 30.00k | |||||||||||||
| Interest Expenses | 327.00k | 1.44M | 1.80M | 2.19M | 982.00k | 1.01M | |||||||||||||
| Total Other Income/Exp... | -311,000.00 | -1,403,000.00 | -1,788,000.00 | -4,807,000.00 | -1,505,000.00 | -1,361,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -10,709,000.00 | 1.25M | -1,344,000.00 | -14,734,000.00 | -4,876,000.00 | -5,843,000.00 | |||||||||||||
| EBITDA ratio | (-0.85%) | (0.06%) | (-0.21%) | (-0.57%) | (-0.35%) | (-0.14%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -12,072,000.00 | -2,519,000.00 | -6,334,000.00 | -21,163,000.00 | -13,871,000.00 | -15,562,000.00 | |||||||||||||
| Income Before Tax Ratio | (-0.99%) | (-0.09%) | (-0.33%) | (-0.77%) | (-0.36%) | (-0.36%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -1,367,000.00 | -1,131,000.00 | -925,000.00 | 2.77M | 140.00k | -2,315,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -6,852,000.00
+0% |
213.00k
-103% |
-5,367,000.00
-2,620% |
-23,525,000.00
+338% |
-7,277,000.00
-69% |
-13,247,000.00
+82% |
|||||||||||||
| Net Income Ratio | (-0.56%) | (0.01%) | (-0.28%) | (-0.85%) | (-0.19%) | (-0.31%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.19 | 0.00 | -0.11 | -0.58 | -0.18 | -0.33 | |||||||||||||
| Diluted EPS | -0.19 | 0.00 | -0.11 | -0.58 | -0.18 | -0.33 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 37.00M | 49.09M | 49.09M | 40.33M | 40.51M | 40.08M | |||||||||||||
| Diluted Share Outstanding | 37.00M | 49.09M | 49.09M | 40.33M | 40.51M | 40.08M | |||||||||||||