Micro-X
MX1.AXMicro-X Limited Price (MX1.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
527,175,081
(6.3267)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Micro-X LimitedCurrency: AUD
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Current Assets | |||||||||||||||||||
| Cash And Cash Equivalents | 41.07k | 19.84M | 4.17M | 5.57M | 4.07M | 1.61M | 18.32M | 30.14M | 10.30M | 5.22M | 3.23M | ||||||||
| Short Term Investments | 0.00 | 0.00 | 0.00 | 4.00k | 4.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Net Receivables | 0.00 | 336.84k | 10.00k | 199.00k | 533.00k | 268.00k | 5.20M | 2.48M | 1.43M | 2.33M | 7.21M | ||||||||
| Inventory | 0.00 | -3,252,999.00 | 1.00 | 1.20M | 1.55M | 1.27M | 1.82M | 2.84M | 5.78M | 7.34M | 5.38M | ||||||||
| Other Current Assets | 16.83k | 0.00 | 8.83M | 7.49M | 3.96M | 3.15M | 73.00k | 362.00k | 5.23M | 7.55M | 4.08M | ||||||||
| Total Current Assets | 57.90k | 20.17M | 13.01M | 14.46M | 10.11M | 6.30M | 25.40M | 35.82M | 22.74M | 22.44M | 19.90M | ||||||||
| Non Current Assets | |||||||||||||||||||
| Property, Plant, and Equipment, Net | 0.00 | 11.69k | 165.00k | 358.00k | 393.00k | 1.75M | 7.26M | 8.74M | 8.39M | 7.73M | 6.88M | ||||||||
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Intangible Assets | 0.00 | 1.98M | 37.00k | 147.00k | 259.00k | 268.00k | 1.04M | 129.00k | 144.00k | 132.00k | 120.00k | ||||||||
| Long Term Investments | 0.00 | 8.96M | 9.07M | 8.77M | 1.91M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Tax Assets | 0.00 | 12.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Other Non-Current Assets | 0.00 | -12,000.00 | -9,272,000.00 | -9,270,000.00 | -2,563,000.00 | -2,016,000.00 | 1.00 | -8,866,000.00 | 0.00 | -1.00 | 0.00 | ||||||||
| Total Non-Current Assets | 0.00 | 10.95M | 9.27M | 9.27M | 2.56M | 2.02M | 8.30M | 8.87M | 8.53M | 7.86M | 7.00M | ||||||||
| Other Assets | 0.00 | 0.00 | 1.98M | 1.98M | 1.98M | 1.56M | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | ||||||||
| Total Assets | 57.90k
+0% |
31.13M
+53,655% |
24.26M
-22% |
25.71M
+6% |
14.66M
-43% |
9.87M
-33% |
33.70M
+241% |
44.68M
+33% |
31.28M
-30% |
30.30M
-3% |
26.90M
-11% |
||||||||
| Liabilities | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||
| Account Payables | 197.42k | 2.70M | 4.91M | 4.23M | 3.53M | 2.06M | 1.54M | 691.00k | 1.30M | 2.48M | 2.55M | ||||||||
| Short Term Debt | 237.95k | 0.00 | 0.00 | 3.00M | 4.60M | 1.91M | 3.58M | 599.00k | 633.00k | -129,000.00 | 692.00k | ||||||||
| Tax Payables | 0.00 | 0.00 | 0.00 | 149.00k | 196.00k | 126.00k | 709.00k | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Deferred Revenue | 0.00 | 0.00 | 0.00 | -3,000,000.00 | -4,600,000.00 | 1.11M | 623.00k | 501.00k | 459.00k | 855.00k | 0.00 | ||||||||
| Other Current Liabilities | 0.00 | 0.00 | 1.12M | 2.84M | 1.86M | 1.30M | 2.29M | 2.52M | 4.08M | 4.26M | 5.40M | ||||||||
| Total Current Liabilities | 435.37k | 2.70M | 6.03M | 10.22M | 10.18M | 7.59M | 8.75M | 4.31M | 6.48M | 8.32M | 8.63M | ||||||||
| Non Current Liabilities | |||||||||||||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 5.00M | 3.00M | 8.99M | 5.24M | 4.68M | 3.98M | 3.30M | ||||||||
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 165.00k | 198.00k | 2.26M | 1.23M | 988.00k | 893.00k | 875.00k | 703.00k | ||||||||
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 165.00k | 5.20M | 3.00M | 10.22M | 6.23M | 5.57M | 4.85M | 4.00M | ||||||||
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.26M | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,092,000.00 | 4.85M | 5.84M | 5.31M | 4.70M | 3.99M | ||||||||
| Total Liabilities | 435.37k
+0% |
2.70M
+520% |
6.03M
+123% |
10.38M
+72% |
15.38M
+48% |
12.85M
-16% |
18.96M
+48% |
10.53M
-44% |
12.05M
+14% |
13.17M
+9% |
12.63M
-4% |
||||||||
| Equity | |||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Common Stock | 1.30k | 38.95M | 38.72M | 48.02M | 48.02M | 51.25M | 84.30M | 116.97M | 117.53M | 125.40M | 131.93M | ||||||||
| Retained Earnings | -378,768.00 | -10,790,146.00 | -21,283,000.00 | -34,203,000.00 | -50,798,000.00 | -60,632,000.00 | -69,977,000.00 | -84,291,000.00 | -101,380,000.00 | -112,134,000.00 | -121,773,000.00 | ||||||||
| Accumulated Other Comprehensive Income Loss | 0.00 | 265.08k | 791.00k | 1.50M | 2.05M | 1.41M | 417.00k | 1.47M | 3.07M | 3.87M | 4.10M | ||||||||
| Other Total Stockholders Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00M | 0.00 | 0.00 | -65,000.00 | 1.00 | 1.00 | ||||||||
| Total Stockholders Equity | -377,468.00 | 28.43M | 18.23M | 15.32M | -727,000.00 | -2,978,000.00 | 14.74M | 34.15M | 19.22M | 17.13M | 14.26M | ||||||||
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Total Equity | -377,468.00
+0% |
28.43M
-7,630% |
18.23M
-36% |
15.32M
-16% |
-727,000.00
-105% |
-2,978,000.00
+310% |
14.74M
-595% |
34.15M
+132% |
19.22M
-44% |
17.13M
-11% |
14.26M
-17% |
||||||||
| Total Liabilities And Total Equity | 57.90k
+0% |
31.13M
+53,655% |
24.26M
-22% |
25.71M
+6% |
14.66M
-43% |
9.87M
-33% |
33.70M
+241% |
44.68M
+33% |
31.28M
-30% |
30.30M
-3% |
26.90M
-11% |
||||||||
| Additional Metrics | |||||||||||||||||||
| Total Investments | 0.00
+0% |
8.96M
+0% |
9.07M
+1% |
8.77M
-3% |
1.92M
-78% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||||||||
| Total Debt | 237.95k
+0% |
15.41M
+6,377% |
0.00
+0% |
3.00M
+0% |
9.60M
+220% |
13.00M
+35% |
13.55M
+4% |
5.90M
-56% |
5.38M
-9% |
4.77M
-11% |
3.99M
-16% |
||||||||
| Net Debt | 196.88k | -4,424,483.00 | -4,168,999.00 | -2,573,000.00 | 5.53M | 11.39M | -4,773,000.00 | -24,233,000.00 | -4,924,000.00 | -455,000.00 | 762.00k | ||||||||