
Micro-X
MX1.AXMicro-X Limited Price (MX1.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
527,175,081
(6.3267)%Revenue and Profitability
Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0 | 0 | 72,000 | 892,000 | 659,000 | 1,607,000 | 1,931,000 | 4,251,000 | 3,771,000 | 8,970,000 | 15,005,000 | 15,222,000 |
Net Income | 76,796 | -385,533 | -10,163,000 | -10,741,000 | -12,920,000 | -16,594,999 | -9,834,000 | -10,067,000 | -14,731,000 | -17,089,000 | -10,754,000 | -9,765,000 |
FCF USD | 42,849 | -242,638 | -5,831,000 | -12,707,000 | -10,790,000 | -7,993,000 | -8,790,000 | -11,655,000 | -10,758,000 | -19,220,000 | -11,772,000 | -6,804,000 |
OCF USD | 42,849 | -242,638 | -5,817,000 | -12,523,000 | -10,518,000 | -7,838,000 | -7,154,000 | -9,456,000 | -9,857,000 | -18,108,000 | -10,993,000 | -6,435,000 |
Financial Health - DEBT
Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.51 | -0.30 | -0.61 | -0.31 | -0.44 | -0.41 |
D/E | 0.00 | -0.63 | 0.54 | 0.00 | 0.20 | -13.20 | -4.37 | 0.92 | 0.17 | 0.28 | 0.28 | 0.28 |
CA/CL | - | 0.13 | 7.47 | 2.16 | 1.41 | 0.99 | 0.83 | 2.90 | 8.32 | 3.51 | 2.70 | 2.30 |
TA/TL | - | 0.13 | 11.53 | 4.02 | 2.48 | 0.95 | 0.77 | 1.78 | 4.24 | 2.59 | 2.30 | 2.13 |
Total Debt | - | 237,954 | 15,413,000 | 0 | 3,000,000 | 9,600,000 | 13,000,000 | 13,545,000 | 5,902,000 | 5,379,000 | 4,768,000 | 3,990,000 |
Management Performance
Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 249.11% | -26.65% | 6.23% | -53.31% | -143.26% | -346.51% | -34.05% | -34.25% | -64.03% | -46.10% | -68.73% |
ROE | 0.00% | 102.14% | -35.75% | -58.93% | -84.31% | 2,282.67% | 330.22% | -68.31% | -43.14% | -88.89% | -62.79% | -68.47% |
ROA | 0.00% | 0.00% | -17,552.07% | -34.51% | -53.25% | -64.56% | -67.10% | -101.99% | -43.71% | -38.25% | -34.38% | -32.23% |
NM % | - | - | -14,115.28% | -1,204.15% | -1,960.55% | -1,032.67% | -509.27% | -236.81% | -390.64% | -190.51% | -71.67% | -64.15% |
FCF / R% | 0.00% | 0.00% | -8,098.61% | -1,424.55% | -1,637.33% | -497.39% | -455.20% | -274.17% | -285.28% | -214.27% | -78.45% | -44.70% |
FCF / NI% | 55.80% | 62.94% | 57.37% | 118.30% | 83.51% | 48.17% | 89.38% | 115.77% | 73.03% | 112.47% | 109.47% | 69.68% |
Operating Margin (OM) | - | - | -5.26 | -12.10 | -32.30 | -21.28 | -26.31 | -14.26 | -18.56 | -9.40 | -6.76 | -7.37 |
Per Share
Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | -0.02 | -0.12 | -0.17 | -0.10 | -0.11 | -0.07 | -0.04 | -0.04 | -0.04 | -0.02 | -0.02 |
SPS | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 | 0.03 |
OCPS | 0.00 | -0.01 | -0.07 | -0.20 | -0.08 | -0.05 | -0.05 | -0.04 | -0.02 | -0.04 | -0.02 | -0.01 |
FCPS | 0.00 | -0.01 | -0.07 | -0.20 | -0.09 | -0.06 | -0.06 | -0.05 | -0.03 | -0.04 | -0.02 | -0.01 |
BVPS | 0.00 | -0.02 | 0.33 | 0.28 | 0.12 | -0.01 | -0.02 | 0.06 | 0.09 | 0.04 | 0.03 | 0.03 |
Per Share - CAGR
Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | -0.02 | -0.12 | -0.17 | -0.10 | -0.11 | -0.07 | -0.04 | -0.04 | -0.04 | -0.02 | -0.02 |
CAGR-SPS | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 | 0.03 |
CAGR-OCPS | 0.00 | -0.01 | -0.07 | -0.20 | -0.08 | -0.05 | -0.05 | -0.04 | -0.02 | -0.04 | -0.02 | -0.01 |
CAGR-FCPS | 0.00 | -0.01 | -0.07 | -0.20 | -0.09 | -0.06 | -0.06 | -0.05 | -0.03 | -0.04 | -0.02 | -0.01 |
CAGR-BVPS | 0.00 | -0.02 | 0.33 | 0.28 | 0.12 | -0.01 | -0.02 | 0.06 | 0.09 | 0.04 | 0.03 | 0.03 |