
Mycronic
MYCR.STMycronic AB (publ) Price (MYCR.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
97,627,272
(0.0089)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 496,050,000 | 427,959,000 | 839,481,000 | 1,275,759,000 | 1,204,143,000 | 522,981,000 | 568,617,000 | 828,896,000 | 1,287,782,000 | 1,197,580,000 | 1,353,927,000 | 996,988,000 | 1,475,004,000 | 1,814,960,000 | 2,319,254,000 | 3,001,159,000 | 3,780,586,000 | 4,307,000,000 | 3,882,000,000 | 4,635,000,000 | 5,119,000,000 | 5,706,000,000 | 7,057,000,000 |
Net Income | -63,378,000 | -158,666,000 | 109,839,000 | 117,430,000 | 92,902,000 | -207,541,000 | 30,645,000 | -144,093,000 | 36,766,000 | -88,830,000 | -43,972,000 | 13,745,000 | 266,245,000 | 442,475,000 | 526,303,000 | 626,259,000 | 789,539,000 | 855,000,000 | 694,000,000 | 828,000,000 | 741,000,000 | 998,000,000 | 1,683,000,000 |
FCF USD | -276,294,000 | -56,922,000 | -148,600,000 | 283,185,000 | 122,516,000 | -121,774,000 | 22,606,000 | 74,194,000 | 81,356,000 | -49,148,000 | 61,335,000 | -84,225,000 | 399,036,000 | 635,684,000 | 419,141,000 | 933,880,000 | 633,606,000 | 393,000,000 | 991,000,000 | 908,000,000 | 712,000,000 | 1,414,000,000 | 1,874,000,000 |
OCF USD | -96,962,000 | 169,910,000 | -11,045,000 | 323,500,000 | 218,978,000 | -77,256,000 | 105,803,000 | 81,576,000 | 120,936,000 | -15,424,000 | 69,939,000 | -47,222,000 | 417,597,000 | 661,421,000 | 461,854,000 | 983,755,000 | 702,370,000 | 545,000,000 | 1,126,000,000 | 998,000,000 | 853,000,000 | 1,608,000,000 | 1,874,000,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | -0.86 | 1.14 | 2.31 | 1.83 | -0.63 | 4.83 | -0.03 | 0.09 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.21 | 0.17 | 0.22 | 0.15 | 0.00 |
D/E | 0.00 | 0.00 | 0.14 | 0.35 | 0.27 | 0.27 | 0.02 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.11 | 0.08 | 0.06 | 0.06 | 0.04 | 0.00 |
CA/CL | 4.27 | 1.40 | 2.40 | 2.25 | 3.70 | 2.79 | 3.34 | 3.07 | 3.55 | 3.58 | 4.18 | 5.12 | 3.49 | 3.43 | 1.52 | 1.95 | 1.67 | 2.20 | 2.39 | 2.05 | 2.03 | 2.12 | 2.15 |
TA/TL | 1.98 | 1.95 | 2.37 | 2.21 | 2.85 | 2.51 | 2.82 | 3.90 | 4.29 | 4.47 | 4.85 | 5.94 | 4.07 | 3.68 | 2.05 | 2.25 | 2.31 | 2.63 | 2.74 | 2.87 | 2.78 | 2.73 | 2.71 |
Total Debt | 0 | 0 | 125,523,000 | 359,844,000 | 295,700,000 | 246,407,000 | 15,177,000 | 27,861,000 | 12,289,000 | 6,940,000 | 2,312,000 | 0 | 0 | 0 | 10,735,000 | 12,642,000 | 1,239,000 | 318,000,000 | 264,000,000 | 243,000,000 | 270,000,000 | 228,000,000 | 0 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 6.08% | 16.92% | -9.41% | 8.75% | 6.25% | -17.64% | 3.61% | -12.71% | 2.68% | -8.12% | -5.42% | 1.05% | 21.65% | 33.91% | 30.02% | 28.74% | 30.28% | 23.60% | 18.01% | 17.92% | 16.34% | 15.88% | 0.00% |
ROE | -10.04% | -19.87% | 12.10% | 11.45% | 8.37% | -22.87% | 3.45% | -13.76% | 2.80% | -7.21% | -3.76% | 1.18% | 22.06% | 34.89% | 37.28% | 34.78% | 33.23% | 28.77% | 20.63% | 20.94% | 15.89% | 19.02% | 25.74% |
ROA | 0.00% | -9.67% | 6.99% | 6.28% | 7.38% | -19.09% | 2.23% | -10.49% | 4.30% | -3.59% | -0.99% | 2.56% | 17.38% | 31.02% | 25.02% | 25.92% | 24.08% | 23.38% | 16.73% | 17.05% | 12.13% | 11.97% | 20.02% |
NM % | -12.78% | -37.08% | 13.08% | 9.20% | 7.72% | -39.68% | 5.39% | -17.38% | 2.85% | -7.42% | -3.25% | 1.38% | 18.05% | 24.38% | 22.69% | 20.87% | 20.88% | 19.85% | 17.88% | 17.86% | 14.48% | 17.49% | 23.85% |
FCF / R% | 0.00% | -13.30% | -17.70% | 22.20% | 10.17% | -23.28% | 3.98% | 8.95% | 6.32% | -4.10% | 4.53% | -8.45% | 27.05% | 35.02% | 18.07% | 31.12% | 16.76% | 9.12% | 25.53% | 19.59% | 13.91% | 24.78% | 26.56% |
FCF / NI% | 435.95% | 35.88% | -135.29% | 241.15% | 97.07% | 42.35% | 73.77% | -50.20% | 110.43% | 86.24% | -421.17% | -234.91% | 143.51% | 117.62% | 60.80% | 111.26% | 62.67% | 35.03% | 111.35% | 86.81% | 80.00% | 141.68% | 89.92% |
Operating Margin (OM) | 0.00 | -0.37 | 0.13 | 0.10 | 0.18 | 0.04 | 0.00 | -0.18 | -0.09 | -0.17 | -0.18 | -0.23 | -0.14 | -0.09 | -0.01 | 0.13 | 0.24 | 0.34 | 0.50 | 0.52 | 0.56 | 0.61 | 0.00 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -2.66 | -4.51 | 2.26 | 2.42 | 1.91 | -4.28 | 0.63 | -2.23 | 0.45 | -0.91 | -0.45 | 0.14 | 2.72 | 4.52 | 5.37 | 6.40 | 8.06 | 8.73 | 7.10 | 8.48 | 7.59 | 10.22 | 17.24 |
SPS | 20.84 | 12.16 | 17.30 | 26.29 | 24.81 | 10.78 | 11.72 | 12.80 | 15.60 | 12.23 | 13.83 | 10.18 | 15.06 | 18.54 | 23.69 | 30.65 | 38.61 | 44.00 | 39.72 | 47.47 | 52.45 | 58.43 | 72.29 |
OCPS | -4.07 | 4.83 | -0.23 | 6.67 | 4.51 | -1.59 | 2.18 | 1.26 | 1.47 | -0.16 | 0.71 | -0.48 | 4.26 | 6.75 | 4.72 | 10.05 | 7.17 | 5.57 | 11.52 | 10.22 | 8.74 | 16.47 | 19.20 |
FCPS | -11.61 | -1.62 | -3.06 | 5.84 | 2.52 | -2.51 | 0.47 | 1.15 | 0.99 | -0.50 | 0.63 | -0.86 | 4.08 | 6.49 | 4.28 | 9.54 | 6.47 | 4.01 | 10.14 | 9.30 | 7.30 | 14.48 | 19.20 |
BVPS | 26.52 | 22.69 | 18.71 | 21.13 | 22.87 | 18.70 | 18.31 | 16.17 | 15.93 | 12.58 | 11.93 | 11.90 | 12.33 | 12.95 | 14.42 | 18.39 | 24.30 | 30.42 | 34.56 | 40.93 | 48.19 | 54.10 | 67.35 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -2.66 | -4.51 | 2.26 | 2.42 | 1.91 | -4.28 | 0.63 | -2.23 | 0.45 | -0.91 | -0.45 | 0.14 | 2.72 | 4.52 | 5.37 | 6.40 | 8.06 | 8.73 | 7.10 | 8.48 | 7.59 | 10.22 | 17.24 |
CAGR-SPS | 20.84 | 12.16 | 17.30 | 26.29 | 24.81 | 10.78 | 11.72 | 12.80 | 15.60 | 12.23 | 13.83 | 10.18 | 15.06 | 18.54 | 23.69 | 30.65 | 38.61 | 44.00 | 39.72 | 47.47 | 52.45 | 58.43 | 72.29 |
CAGR-OCPS | -4.07 | 4.83 | -0.23 | 6.67 | 4.51 | -1.59 | 2.18 | 1.26 | 1.47 | -0.16 | 0.71 | -0.48 | 4.26 | 6.75 | 4.72 | 10.05 | 7.17 | 5.57 | 11.52 | 10.22 | 8.74 | 16.47 | 19.20 |
CAGR-FCPS | -11.61 | -1.62 | -3.06 | 5.84 | 2.52 | -2.51 | 0.47 | 1.15 | 0.99 | -0.50 | 0.63 | -0.86 | 4.08 | 6.49 | 4.28 | 9.54 | 6.47 | 4.01 | 10.14 | 9.30 | 7.30 | 14.48 | 19.20 |
CAGR-BVPS | 26.52 | 22.69 | 18.71 | 21.13 | 22.87 | 18.70 | 18.31 | 16.17 | 15.93 | 12.58 | 11.93 | 11.90 | 12.33 | 12.95 | 14.42 | 18.39 | 24.30 | 30.42 | 34.56 | 40.93 | 48.19 | 54.10 | 67.35 |